Fiske
FKE.LFiske plc Price (FKE.L)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Fiske plcCurrency: GBp
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
2,100,000.00
+0% |
2,021,000.00
-4% |
2,359,000.00
+17% |
4,518,000.00
+92% |
3,125,000.00
-31% |
1,723,000.00
-45% |
1,834,000.00
+6% |
4,323,000.00
+136% |
3,008,000.00
-30% |
3,335,000.00
+11% |
3,482,000.00
+4% |
3,056,000.00
-12% |
2,771,000.00
-9% |
3,276,000.00
+18% |
3,471,000.00
+6% |
2,967,000.00
-15% |
3,950,000.00
+33% |
4,178,000.00
+6% |
3,090,000.00
-26% |
2,631,000.00
-15% |
3,204,000.00
+22% |
4,301,000.00
+34% |
4,288,000.00
0% |
5,347,000.00
+25% |
6,018,000.00
+13% |
5,320,633.00
-12% |
5,879,000.00
+10% |
7,421,000.00
+26% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,120,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,075,000.00 | 1,139,000.00 | 558,000.00 | 451,000.00 | 476,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
2,100,000.00
+0% |
2,021,000.00
-4% |
2,359,000.00
+17% |
4,518,000.00
+92% |
3,125,000.00
-31% |
1,723,000.00
-45% |
1,834,000.00
+6% |
3,203,000.00
+75% |
3,008,000.00
-6% |
3,335,000.00
+11% |
3,482,000.00
+4% |
3,056,000.00
-12% |
2,771,000.00
-9% |
3,276,000.00
+18% |
3,471,000.00
+6% |
2,967,000.00
-15% |
2,875,000.00
-3% |
3,039,000.00
+6% |
2,532,000.00
-17% |
2,180,000.00
-14% |
2,728,000.00
+25% |
4,301,000.00
+58% |
4,288,000.00
0% |
5,347,000.00
+25% |
6,018,000.00
+13% |
5,320,633.00
-12% |
5,879,000.00
+10% |
7,421,000.00
+26% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.73%) | (0.73%) | (0.82%) | (0.83%) | (0.85%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.48 | 0.01 | 0.11 | -0.08 | -0.02 | 0.06 | -0.06 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,444,000.00 | 1,546,000.00 | 68,000.00 | 68,000.00 | 74,000.00 | 86,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,444,000.00 | 1,546,000.00 | 68,000.00 | 68,000.00 | 74,000.00 | 86,000.00 | 0.00 | 0.00 | 0.00 | -0.48 | 0.01 | 0.10 | -0.08 | -0.02 | 0.06 | -0.03 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 16,000.00 | 29,000.00 | 84,000.00 | 98,000.00 | 102,000.00 | 111,000.00 | 497,000.00 | 65,000.00 | 237,000.00 | 250,000.00 | 242,000.00 | 153,000.00 | 101,000.00 | 48,000.00 | 55,000.00 | 30,000.00 | 39,000.00 | 27,000.00 | 24,000.00 | 26,000.00 | 50,000.00 | 177,000.00 | 186,000.00 | 400,000.00 | 327,000.00 | 252,000.00 | 246,000.00 | 520,000.00 | |
| Other Expenses | 2,068,000.00 | 2,110,000.00 | 2,223,000.00 | 3,090,000.00 | 4,030,000.00 | -38,000.00 | -120,000.00 | -46,000.00 | -80,000.00 | -34,000.00 | -52,000.00 | -72,000.00 | -104,000.00 | -88,000.00 | -58,000.00 | -68,000.00 | 2,782,000.00 | 2,929,000.00 | 3,261,000.00 | 3,542,000.00 | 2,940,000.00 | 3,940,000.00 | 5,038,000.00 | 5,707,000.00 | 5,636,000.00 | 11,809,000.00 | 5,751,000.00 | 6,864,000.00 | |
| Total Operating Expenses | 2,068,000.00 | 2,110,000.00 | 2,223,000.00 | 3,090,000.00 | 4,030,000.00 | 2,567,000.00 | 2,862,000.00 | 4,020,000.00 | 2,948,000.00 | 2,870,000.00 | 2,817,000.00 | 2,626,000.00 | 2,572,000.00 | 3,239,000.00 | 2,950,000.00 | 3,005,000.00 | 2,782,000.00 | 2,929,000.00 | 3,261,000.00 | 3,542,000.00 | 2,940,000.00 | 3,940,000.00 | 5,038,000.00 | 5,707,000.00 | 5,636,000.00 | 5,454,479.00 | 5,751,000.00 | 6,864,000.00 | |
| Cost and Exponses | 2,068,000.00 | 2,110,000.00 | 2,223,000.00 | 3,090,000.00 | 4,030,000.00 | 2,567,000.00 | 2,862,000.00 | 4,020,000.00 | 2,948,000.00 | 2,870,000.00 | 2,817,000.00 | 2,626,000.00 | 2,572,000.00 | 3,239,000.00 | 2,950,000.00 | 3,005,000.00 | 3,857,000.00 | 4,068,000.00 | 3,819,000.00 | 3,993,000.00 | 3,416,000.00 | 3,940,000.00 | 5,038,000.00 | 5,707,000.00 | 5,636,000.00 | 5,706,480.00 | 5,751,000.00 | 6,864,000.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
32,000.00
+0% |
-89,000.00
-378% |
136,000.00
-253% |
1,428,000.00
+950% |
331,000.00
-77% |
-844,000.00
-355% |
-1,423,000.00
+69% |
303,000.00
-121% |
60,000.00
-80% |
315,000.00
+425% |
679,000.00
+116% |
173,000.00
-75% |
-294,000.00
-270% |
370,000.00
-226% |
524,000.00
+42% |
28,000.00
-95% |
175,000.00
+525% |
113,000.00
-35% |
-729,000.00
-745% |
-1,365,000.00
+87% |
-146,000.00
-89% |
361,000.00
-347% |
-750,000.00
-308% |
-360,000.00
-52% |
382,000.00
-206% |
-385,850.00
-201% |
195,000.00
-151% |
557,000.00
+186% |
|
| Operating Income Ratio | (0.02%) | (-0.04%) | (0.06%) | (0.32%) | (0.11%) | (-0.49%) | (-0.78%) | (0.07%) | (0.02%) | (0.09%) | (0.20%) | (0.06%) | (-0.11%) | (0.11%) | (0.15%) | (0.01%) | (0.04%) | (0.03%) | (-0.24%) | (-0.52%) | (-0.05%) | (0.08%) | (-0.17%) | (-0.07%) | (0.06%) | (-0.07%) | (0.03%) | (0.08%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 84,000.00 | 98,000.00 | 74,000.00 | 144,000.00 | 257,000.00 | 186,000.00 | 106,000.00 | 126,000.00 | 203,000.00 | 181,000.00 | 202,000.00 | 228,000.00 | 109,000.00 | 27,000.00 | 25,000.00 | 26,000.00 | 24,000.00 | 22,000.00 | 20,000.00 | 8,000.00 | 10,000.00 | 0.00 | 108,000.00 | 148,000.00 | 0.00 | 0.00 | 14,000.00 | 157,000.00 | |
| Interest Expenses | 4,000.00 | 1,000.00 | 4,000.00 | 22,000.00 | 3,000.00 | 1,000.00 | 3,000.00 | 8,000.00 | 8,000.00 | 8,000.00 | 4,000.00 | 4,000.00 | 6,000.00 | 6,000.00 | 5,000.00 | 2,000.00 | 1,000.00 | 1,000.00 | 3,000.00 | 1,000.00 | 1,000.00 | 0.00 | 58,000.00 | 58,000.00 | 9,000.00 | 26,769.00 | 27,000.00 | 13,000.00 | |
| Total Other Income/Exp... | 80,000.00 | 97,000.00 | 70,000.00 | 124,000.00 | 1,506,000.00 | 1,301,000.00 | 630,000.00 | 171,000.00 | 506,000.00 | 198,000.00 | 168,000.00 | 271,000.00 | -11,000.00 | 59,000.00 | 25,000.00 | 0.00 | -1,000.00 | -1,000.00 | 84,000.00 | 49,000.00 | -1,000.00 | 103,000.00 | 50,000.00 | 233,000.00 | 228,000.00 | 63,693.00 | 120,000.00 | 385,000.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 132,000.00 | 38,000.00 | 294,000.00 | 1,672,000.00 | 1,942,000.00 | -528,000.00 | -760,000.00 | 543,000.00 | 289,000.00 | 557,000.00 | 903,000.00 | 315,000.00 | -32,000.00 | 424,000.00 | 603,000.00 | 116,000.00 | 272,000.00 | 295,000.00 | -618,000.00 | -1,289,000.00 | 82,000.00 | 538,000.00 | -245,000.00 | 40,000.00 | 702,000.00 | -133,846.00 | 441,000.00 | 1,475,000.00 | |
| EBITDA ratio | (0.06%) | (0.02%) | (0.12%) | (0.37%) | (0.23%) | (-0.31%) | (-0.41%) | (0.16%) | (0.18%) | (0.23%) | (0.33%) | (0.22%) | (0.09%) | (0.12%) | (0.18%) | (0.03%) | (0.05%) | (0.07%) | (-0.20%) | (-0.49%) | (0.00%) | (0.15%) | (-0.11%) | (0.06%) | (0.16%) | (-0.03%) | (0.08%) | (0.20%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 112,000.00 | 8,000.00 | 206,000.00 | 1,552,000.00 | 1,837,000.00 | 457,000.00 | -793,000.00 | 466,000.00 | 558,000.00 | 513,000.00 | 904,000.00 | 433,000.00 | -139,000.00 | 435,000.00 | 573,000.00 | 86,000.00 | 232,000.00 | 268,000.00 | -645,000.00 | -1,316,000.00 | 31,000.00 | 464,000.00 | -642,000.00 | -127,000.00 | 610,000.00 | -322,154.00 | 315,000.00 | 942,000.00 | |
| Income Before Tax Ratio | (0.05%) | (0.00%) | (0.09%) | (0.34%) | (0.59%) | (0.27%) | (-0.43%) | (0.11%) | (0.19%) | (0.15%) | (0.26%) | (0.14%) | (-0.05%) | (0.13%) | (0.17%) | (0.03%) | (0.06%) | (0.06%) | (-0.21%) | (-0.50%) | (0.01%) | (0.11%) | (-0.15%) | (-0.02%) | (0.10%) | (-0.06%) | (0.05%) | (0.13%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 35,000.00 | 8,000.00 | 56,000.00 | 519,000.00 | 560,000.00 | 162,000.00 | -129,000.00 | 149,000.00 | 175,000.00 | 163,000.00 | 312,000.00 | 116,000.00 | 11,000.00 | 128,000.00 | 167,000.00 | 17,000.00 | 57,000.00 | 37,000.00 | -133,000.00 | 3,000.00 | -66,000.00 | 4,000.00 | 108,000.00 | 291,000.00 | 43,000.00 | -163,385.00 | 62,000.00 | 121,000.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 77,000.00
+0% |
0.00
+0% |
150,000.00
+0% |
1,033,000.00
+589% |
1,277,000.00
+24% |
295,000.00
-77% |
-664,000.00
-325% |
317,000.00
-148% |
383,000.00
+21% |
350,000.00
-9% |
592,000.00
+69% |
317,000.00
-46% |
-150,000.00
-147% |
307,000.00
-305% |
406,000.00
+32% |
69,000.00
-83% |
175,000.00
+154% |
231,000.00
+32% |
-512,000.00
-322% |
-1,316,000.00
+157% |
31,000.00
-102% |
460,000.00
+1,384% |
-642,000.00
-240% |
-127,000.00
-80% |
567,000.00
-546% |
-158,769.00
-128% |
253,000.00
-259% |
821,000.00
+225% |
|
| Net Income Ratio | (0.04%) | (0.00%) | (0.06%) | (0.23%) | (0.41%) | (0.17%) | (-0.36%) | (0.07%) | (0.13%) | (0.10%) | (0.17%) | (0.10%) | (-0.05%) | (0.09%) | (0.12%) | (0.02%) | (0.04%) | (0.06%) | (-0.17%) | (-0.50%) | (0.01%) | (0.11%) | (-0.15%) | (-0.02%) | (0.09%) | (-0.03%) | (0.04%) | (0.11%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.01 | 0.00 | 0.02 | 0.17 | 0.20 | 0.05 | -0.08 | 0.04 | 0.05 | 0.04 | 0.07 | 0.04 | -0.02 | 0.04 | 0.05 | 0.01 | 0.02 | 0.03 | -0.06 | -0.16 | 0.00 | 0.04 | -0.06 | -0.01 | 0.05 | -0.01 | 0.02 | 0.00 | |
| Diluted EPS | 0.01 | 0.00 | 0.02 | 0.17 | 0.18 | 0.05 | -0.08 | 0.04 | 0.05 | 0.04 | 0.07 | 0.04 | -0.02 | 0.04 | 0.05 | 0.01 | 0.02 | 0.03 | -0.06 | -0.16 | 0.00 | 0.04 | -0.06 | -0.01 | 0.05 | -0.01 | 0.02 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 6,500,000.00 | 6,500,000.00 | 6,500,000.00 | 6,057,000.00 | 6,485,000.00 | 6,499,000.00 | 7,983,000.00 | 8,273,000.00 | 8,310,000.00 | 8,310,000.00 | 8,300,000.00 | 8,331,000.00 | 8,353,000.00 | 8,426,000.00 | 8,431,000.00 | 8,451,000.00 | 8,451,000.00 | 8,451,000.00 | 8,451,000.00 | 8,451,000.00 | 8,451,000.00 | 10,906,000.00 | 11,603,000.00 | 11,673,000.00 | 11,724,000.00 | 11,809,000.00 | 11,830,000.00 | 0.00 | |
| Diluted Share Outstanding | 6,500,000.00 | 6,500,000.00 | 6,500,000.00 | 6,276,000.00 | 6,969,000.00 | 6,499,000.00 | 7,983,000.00 | 8,273,000.00 | 8,310,000.00 | 8,310,000.00 | 8,379,000.00 | 8,400,000.00 | 8,399,000.00 | 8,478,000.00 | 8,474,000.00 | 8,494,000.00 | 8,489,000.00 | 8,489,000.00 | 8,489,000.00 | 8,477,000.00 | 8,477,000.00 | 10,980,000.00 | 11,603,000.00 | 11,673,000.00 | 11,769,000.00 | 11,809,000.00 | 11,830,000.00 | 0.00 | |