Equatorial
EQPA5.SAEquatorial Pará Distribuidora de Energia S.A. Price (EQPA5.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,204,621,000
(0.2016)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Equatorial Pará Distribuidora de Energia S.A.Currency: BRL
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1.26B
+0% |
1.41B
+11% |
2.11B
+50% |
2.61B
+24% |
2.35B
-10% |
2.49B
+6% |
3.99B
+60% |
4.19B
+5% |
4.42B
+6% |
4.97B
+12% |
5.31B
+7% |
5.38B
+1% |
5.87B
+9% |
8.12B
+38% |
8.51B
+5% |
10.38B
+22% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 1.69B | 1.85B | 2.14B | 2.20B | 3.15B | 3.32B | 3.43B | 3.74B | 4.12B | 4.10B | 4.10B | 5.78B | 5.59B | 7.15B | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1.26B
+0% |
1.41B
+11% |
418.13M
-70% |
762.59M
+82% |
210.58M
-72% |
292.76M
+39% |
837.45M
+186% |
866.48M
+3% |
992.15M
+15% |
1.23B
+24% |
1.19B
-3% |
1.28B
+8% |
1.78B
+39% |
2.34B
+32% |
2.92B
+25% |
3.23B
+10% |
|||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.20%) | (0.29%) | (0.09%) | (0.12%) | (0.21%) | (0.21%) | (0.22%) | (0.25%) | (0.22%) | (0.24%) | (0.30%) | (0.29%) | (0.34%) | (0.31%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| General and Administrative | 0.00 | 0.00 | 125.43M | 4.45M | 155.00M | 105.86M | 91.70M | 82.87M | 61.81M | 121.49M | 97.16M | 84.05M | 105.16M | 90.52M | 83.39M | -34,935,000.00 | |||
| Selling, General & Admin... | 0.00 | 0.00 | 211.93M | 4.45M | 252.09M | 204.73M | 211.62M | 205.99M | 171.00M | 255.26M | 252.16M | 229.37M | 187.87M | 246.86M | 259.78M | 163.88M | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 86.50M | 0.00 | 97.09M | 98.87M | 119.92M | 123.13M | 109.19M | 133.78M | 155.00M | 145.32M | 82.72M | 156.34M | 176.39M | 198.81M | |||
| Depreciation and Amortiz... | 0.00 | 118.72M | 126.31M | 148.73M | 140.94M | 139.61M | 171.05M | 185.11M | 198.39M | 210.70M | 249.96M | 306.96M | 312.04M | 365.30M | 380.41M | 439.07M | |||
| Other Expenses | -336,589,000.00 | -58,154,000.00 | 5.29M | 642.59M | 503.80M | 139.04M | 229.42M | 268.16M | 63.57M | 5.58M | -9,416,000.00 | -23,008,000.00 | 208.91M | 212.40M | 426.20M | 365.53M | |||
| Total Operating Expenses | -336,589,000.00 | -58,154,000.00 | 217.22M | 647.03M | 755.89M | 343.76M | 441.03M | 474.15M | 234.58M | 260.84M | 242.75M | 206.36M | 396.78M | 459.26M | 685.99M | 529.41M | |||
| Cost and Exponses | -336,589,000.00 | -58,154,000.00 | 1.91B | 2.49B | 2.90B | 2.55B | 3.59B | 3.79B | 3.66B | 4.00B | 4.36B | 4.30B | 4.49B | 6.24B | 6.27B | 7.68B | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
1.60B
+0% |
1.47B
-8% |
200.91M
-86% |
115.56M
-42% |
-755,162,000.00
-753% |
-239,538,000.00
-68% |
192.63M
-180% |
597.23M
+210% |
757.58M
+27% |
972.71M
+28% |
949.20M
-2% |
1.22B
+29% |
1.14B
-6% |
1.73B
+51% |
2.43B
+41% |
2.70B
+11% |
|||
| Operating Income Ratio | (1.27%) | (1.04%) | (0.10%) | (0.04%) | (-0.32%) | (-0.10%) | (0.05%) | (0.14%) | (0.17%) | (0.20%) | (0.18%) | (0.23%) | (0.19%) | (0.21%) | (0.29%) | (0.26%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 93.69M | 48.94M | 41.86M | 46.14M | 42.54M | 113.61M | 102.56M | 87.22M | 64.75M | 72.89M | 8.08M | 8.16M | 11.27M | 106.25M | |||
| Interest Expenses | 0.00 | 0.00 | 142.67M | 196.42M | 162.00M | 166.68M | 203.21M | 139.84M | 160.60M | 256.10M | 282.11M | 311.36M | 242.98M | 234.57M | 343.69M | 411.76M | |||
| Total Other Income/Exp... | 0.00 | -84,289,000.00 | -383,070,000.00 | -534,156,000.00 | -13,754,000.00 | -185,492,002.00 | 0.00 | 386.31M | -200,656,000.00 | -449,980,000.00 | -386,656,000.00 | -320,052,000.00 | -242,468,000.00 | -58,143,000.00 | -193,111,000.00 | -143,558,000.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | 1.60B | 1.59B | 381.53M | -73,453,000.00 | -478,641,000.00 | 44.40M | 640.70M | 618.67M | 851.41M | 997.97M | 1.09B | 1.21B | 1.69B | 2.01B | 2.61B | 3.40B | |||
| EBITDA ratio | (1.27%) | (1.13%) | (-0.16%) | (-0.32%) | (-0.19%) | (0.03%) | (0.14%) | (0.22%) | (0.18%) | (0.20%) | (0.21%) | (0.28%) | (0.25%) | (0.26%) | (0.33%) | (0.33%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1.60B | 1.47B | -127,850,000.00 | -437,137,000.00 | -755,162,000.00 | -239,538,000.00 | 192.63M | 597.23M | 421.48M | 522.73M | 562.54M | 594.70M | 964.80M | 1.30B | 1.74B | 2.55B | |||
| Income Before Tax Ratio | (1.27%) | (1.04%) | (-0.06%) | (-0.17%) | (-0.32%) | (-0.10%) | (0.05%) | (0.14%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.16%) | (0.16%) | (0.20%) | (0.25%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 585.54M | 609.38M | -27,115,000.00 | -28,939,000.00 | -58,299,000.00 | -10,751,000.00 | -152,590,000.00 | 77.00M | 69.92M | -90,804,000.00 | 107.15M | 125.58M | 246.25M | 273.62M | 179.31M | 327.26M | |||
| Net Income | |||||||||||||||||||
| Net Income | 1.01B
+0% |
857.01M
-16% |
-100,735,000.00
-112% |
-409,702,000.00
+307% |
-696,863,000.00
+70% |
-228,787,000.00
-67% |
345.22M
-251% |
520.23M
+51% |
351.56M
-32% |
613.53M
+75% |
455.39M
-26% |
469.12M
+3% |
718.54M
+53% |
1.03B
+43% |
1.56B
+52% |
2.23B
+43% |
|||
| Net Income Ratio | (0.80%) | (0.61%) | (-0.05%) | (-0.16%) | (-0.30%) | (-0.09%) | (0.09%) | (0.12%) | (0.08%) | (0.12%) | (0.09%) | (0.09%) | (0.12%) | (0.13%) | (0.18%) | (0.21%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.82 | 0.66 | -0.08 | -0.32 | -10.91 | -0.17 | 0.18 | 0.24 | 0.16 | 0.28 | 0.21 | 0.21 | 0.33 | 0.46 | 0.70 | 1.01 | |||
| Diluted EPS | 0.78 | 0.66 | -0.08 | -0.32 | -10.91 | -0.17 | 0.18 | 0.24 | 0.16 | 0.28 | 0.21 | 0.21 | 0.33 | 0.46 | 0.70 | 1.01 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.24B | 1.24B | 1.24B | 1.30B | 63.85M | 1.36B | 1.91B | 2.21B | 2.20B | 2.20B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.20B | |||
| Diluted Share Outstanding | 1.30B | 1.30B | 1.24B | 1.30B | 63.85M | 1.36B | 1.91B | 2.21B | 2.21B | 2.20B | 2.21B | 2.21B | 2.21B | 2.21B | 2.21B | 2.20B | |||