news-img

Energy

EOL.AX

Tags: AU Technology Software - Application

Energy One Limited Price (EOL.AX)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

29,609,000

(0.0101)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Energy One Limited
news-img

Income Statement

Energy One Limited

Currency: AUD

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Revenue
Revenue 31.31M

+0%

189.96k

-99%

1.56M

+719%

3.47M

+123%

3.35M

-4%

2.34M

-30%

1.84M

-21%

2.85M

+54%

4.77M

+67%

4.58M

-4%

5.43M

+18%

9.30M

+71%

15.67M

+69%

20.30M

+30%

27.64M

+36%

32.15M

+16%

44.73M

+39%

52.18M

+17%

Cost of Revenue
Cost of Revenue 26.87M -593,550.00 280.22k 0.00 0.00 0.00 1.49M 1.77M 2.97M 2.68M 3.12M 5.22M 9.03M 14.14M 18.49M 21.44M 30.26M 37.82M
Gross Profit
Gross Profit 4.45M

+0%

 783.51k

-82%

 1.28M

+63%

 3.47M

+172%

 3.35M

-4%

 2.34M

-30%

 354.06k

-85%

 1.08M

+205%

 1.80M

+67%

 1.91M

+6%

 2.30M

+21%

 4.08M

+77%

 6.65M

+63%

 6.17M

-7%

 9.15M

+48%

 10.71M

+17%

 14.46M

+35%

 14.37M

-1%
Gross Profit Ratio (0.14%) (4.12%) (0.82%) (1.00%) (1.00%) (1.00%) (0.19%) (0.38%) (0.38%) (0.42%) (0.42%) (0.44%) (0.42%) (0.30%) (0.33%) (0.33%) (0.32%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 475.86k 1.03M 457.11k 524.20k 546.79k 646.42k 1.08M 1.15M 1.34M 1.63M 441.00k 397.00k 2.48M 3.05M 0.00
General and Administrative 2.97M 1.25M 1.44M 2.43M 2.93M 2.57M 308.63k 428.07k 685.87k 439.11k 479.54k 705.68k 1.33M 1.50M 2.12M 3.05M 4.19M 28.35M
Selling, General & Admin... 2.97M 1.25M 1.44M 2.43M 2.93M 2.57M 507.14k 632.88k 913.19k 691.95k 901.36k 1.22M 2.34M 3.00M 3.73M 3.04M 8.60M 28.35M
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 198.51k 204.81k 227.32k 252.84k 136.20k 157.13k 87.80k 1.50M 1.61M -9,000.00 4.42M 0.00
Depreciation and Amortiz... 150.15k 201.16k 310.32k 432.95k 464.43k 320.86k 71.76k 54.34k 42.65k 342.57k 510.06k 771.55k 1.25M 2.31M 2.85M 3.71M 5.15M 5.66M
Other Expenses 63.59k 269.01k 341.61k 561.79k 811.80k 695.62k 525.12k 549.43k 718.61k 475.73k 401.95k 583.18k -32,598.00 -155,000.00 204.00k -366,000.00 63.00k -18,553,000.00
Total Operating Expenses 5.71M 2.29M 2.00M 3.84M 4.53M 3.86M 641.22k 797.56k 1.03M 1.09M 1.62M 2.35M 4.44M 3.44M 4.13M 5.52M 8.54M 9.80M
Cost and Exponses 32.58M 1.70M 2.28M 3.84M 4.53M 3.86M 2.13M 2.57M 3.99M 3.77M 4.74M 7.57M 13.47M 17.58M 22.62M 26.96M 38.80M 47.62M
Operating Income
Operating Income -1,264,699.00

+0%

-1,506,301.00

+19%

-724,549.00

-52%

-363,892.00

-50%

-1,181,518.00

+225%

-1,518,135.00

+28%

-287,158.00

-81%

280.59k

-198%

773.92k

+176%

815.58k

+5%

898.55k

+10%

1.73M

+92%

2.58M

+49%

2.73M

+6%

5.03M

+84%

5.19M

+3%

5.93M

+14%

4.57M

-23%

Operating Income Ratio (-0.04%) (-7.93%) (-0.47%) (-0.10%) (-0.35%) (-0.65%) (-0.16%) (0.10%) (0.16%) (0.18%) (0.17%) (0.19%) (0.16%) (0.13%) (0.18%) (0.16%) (0.13%) (0.09%)
Other Income and Exp...
Interest Income 198.35k 400.59k 297.07k 123.37k 105.09k 118.02k 76.42k 57.02k 62.96k 107.98k 65.07k 9.74k 137.00k 17.00k 6.00k 1,000.00 1.60M 32.00k
Interest Expenses 69.21k 26.28k 4.21k 147.00 0.00 0.00 0.00 0.00 0.00 0.00 3.70k 54.40k 169.43k 247.00k 126.00k 244.00k 1.60M 1.99M
Total Other Income/Exp... -70,166.00 643.32k 634.47k 534.95k 400.56k 805.00k 76.42k 439.13k 595.38k 107.98k 501.54k -9,741.00 -170,444.00 -622,000.00 -146,000.00 -823,000.00 -6,721,001.00 -2,248,000.00
EBITDA
EBITDA -1,115,500.00 -625,548.00 224.44k 648.40k -717,087.00 -1,197,272.00 -299,174.00 273.56k 816.57k 905.74k 792.14k 1.96M 3.12M 4.66M 7.86M 8.32M 10.84M 9.79M
EBITDA ratio (-0.03%) (-3.35%) (0.14%) (0.22%) (-0.06%) (-0.51%) (-0.12%) (0.12%) (0.17%) (0.20%) (0.19%) (0.20%) (0.18%) (0.25%) (0.28%) (0.28%) (0.25%) (0.19%)
Income Before Tax
Income Before Tax -1,334,865.00 -862,979.00 -90,083.00 171.05k -780,954.00 -713,133.00 -210,739.00 337.61k 836.88k 923.56k 749.97k 1.72M 2.06M 2.11M 4.88M 4.37M 4.10M 2.32M
Income Before Tax Ratio (-0.04%) (-4.54%) (-0.06%) (0.05%) (-0.23%) (-0.30%) (-0.11%) (0.12%) (0.18%) (0.20%) (0.14%) (0.18%) (0.13%) (0.10%) (0.18%) (0.14%) (0.09%) (0.04%)
Income Tax Expense
Income Tax Expense 69.21k 295.28k 345.81k 561.94k 411.24k -109,379.00 0.00 0.00 149.51k 459.48k 442.64k 678.07k 754.00k 460.00k 1.17M 784.00k 1.15M 877.00k
Net Income
Net Income -1,334,865.00

+0%

-862,979.00

-35%

-90,083.00

-90%

171.05k

-290%

-780,954.00

-557%

-713,133.00

-9%

-210,739.00

-70%

337.61k

-260%

687.36k

+104%

464.08k

-32%

307.33k

-34%

1.04M

+239%

1.31M

+26%

1.65M

+26%

3.71M

+125%

3.58M

-3%

2.95M

-18%

1.44M

-51%

Net Income Ratio (-0.04%) (-4.54%) (-0.06%) (0.05%) (-0.23%) (-0.30%) (-0.11%) (0.12%) (0.14%) (0.10%) (0.06%) (0.11%) (0.08%) (0.08%) (0.13%) (0.11%) (0.07%) (0.03%)
Earning Per Share
Basic EPS -0.06 -0.04 0.00 0.01 -0.04 -0.04 -0.01 0.02 0.04 0.03 0.02 0.05 0.06 0.07 0.14 0.13 0.10 0.05
Diluted EPS -0.06 -0.04 0.00 0.01 -0.04 -0.04 -0.01 0.02 0.04 0.03 0.02 0.05 0.06 0.07 0.14 0.13 0.10 0.05
Share Outstanding
Basic Share Outstanding 22.07M 22.14M 22.17M 19.52M 17.83M 17.83M 17.79M 17.79M 17.83M 18.35M 18.91M 20.21M 21.08M 22.34M 25.78M 26.60M 29.32M 29.44M
Diluted Share Outstanding 22.07M 22.14M 22.17M 19.52M 17.83M 17.83M 17.79M 17.79M 17.83M 18.56M 19.02M 20.51M 21.32M 22.60M 25.96M 27.01M 29.61M 29.61M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation