Elgi
ELGIEQUIP.NSElgi Equipments Price (ELGIEQUIP.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
316,300,000
(0.0758)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Elgi Equipments LimitedCurrency: INR
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
3,423,250,000.00
+0% |
4,153,350,000.00
+21% |
5,040,300,000.00
+21% |
5,509,560,000.00
+9% |
6,769,570,000.00
+23% |
9,390,140,000.00
+39% |
9,916,880,000.00
+6% |
11,402,260,000.00
+15% |
13,470,260,000.00
+18% |
13,102,210,000.00
-3% |
14,087,420,000.00
+8% |
13,668,810,000.00
-3% |
16,039,090,000.00
+17% |
18,632,160,000.00
+16% |
18,292,090,000.00
-2% |
19,237,680,000.00
+5% |
25,081,320,000.00
+30% |
30,406,980,000.00
+21% |
32,177,640,000.00
+6% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 1,953,400,000.00 | 2,387,340,000.00 | 3,215,910,000.00 | 3,435,090,000.00 | 4,086,300,000.00 | 5,610,950,000.00 | 6,605,170,000.00 | 6,903,370,000.00 | 7,946,980,000.00 | 7,454,000,000.00 | 7,958,360,000.00 | 7,676,770,000.00 | 9,194,930,000.00 | 10,460,560,000.00 | 9,963,480,000.00 | 10,419,900,000.00 | 13,787,930,000.00 | 15,333,860,000.00 | 16,049,180,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
1,469,850,000.00
+0% |
1,766,010,000.00
+20% |
1,824,390,000.00
+3% |
2,074,470,000.00
+14% |
2,683,270,000.00
+29% |
3,779,190,000.00
+41% |
3,311,710,000.00
-12% |
4,498,890,000.00
+36% |
5,523,280,000.00
+23% |
5,648,210,000.00
+2% |
6,129,060,000.00
+9% |
5,992,040,000.00
-2% |
6,844,160,000.00
+14% |
8,171,600,000.00
+19% |
8,328,610,000.00
+2% |
8,817,780,000.00
+6% |
11,293,390,000.00
+28% |
15,073,120,000.00
+33% |
16,128,460,000.00
+7% |
|
| Gross Profit Ratio | (0.43%) | (0.43%) | (0.36%) | (0.38%) | (0.40%) | (0.40%) | (0.33%) | (0.39%) | (0.41%) | (0.43%) | (0.44%) | (0.44%) | (0.43%) | (0.44%) | (0.46%) | (0.46%) | (0.45%) | (0.50%) | (0.50%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55,500,000.00 | 60,480,000.00 | 61,850,000.00 | 59,120,000.00 | 57,770,000.00 | 73,510,000.00 | 64,440,000.00 | 132,070,000.00 | 73,180,000.00 | 71,390,000.00 | 58,020,000.00 | 48,220,000.00 | 80,090,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,155,300,000.00 | 304,080,000.00 | 343,210,000.00 | 281,830,000.00 | 331,230,000.00 | 395,070,000.00 | 409,260,000.00 | 534,160,000.00 | 608,720,000.00 | 460,830,000.00 | 542,330,000.00 | 803,070,000.00 | 883,870,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,189,740,000.00 | 342,560,000.00 | 393,780,000.00 | 331,120,000.00 | 395,560,000.00 | 453,840,000.00 | 483,120,000.00 | 638,990,000.00 | 716,850,000.00 | 547,930,000.00 | 669,620,000.00 | 1,004,590,000.00 | 6,852,120,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,440,000.00 | 38,480,000.00 | 50,570,000.00 | 49,290,000.00 | 64,330,000.00 | 58,770,000.00 | 73,860,000.00 | 104,830,000.00 | 108,130,000.00 | 87,100,000.00 | 127,290,000.00 | 201,520,000.00 | 229,280,000.00 | |
| Depreciation and Amortiz... | 93,200,000.00 | 69,200,000.00 | 69,200,000.00 | 82,740,000.00 | 97,130,000.00 | 114,710,000.00 | 135,230,000.00 | 181,800,000.00 | 262,420,000.00 | 365,720,000.00 | 425,680,000.00 | 446,330,000.00 | 438,010,000.00 | 511,000,000.00 | 652,260,000.00 | 743,330,000.00 | 744,880,000.00 | 777,180,000.00 | 766,470,000.00 | |
| Other Expenses | -51,640,000.00 | -4,650,000.00 | 1,235,030,000.00 | 1,420,400,000.00 | 1,661,750,000.00 | 2,368,840,000.00 | -37,220,000.00 | 37,830,000.00 | 36,090,000.00 | 28,470,000.00 | 34,340,000.00 | 36,310,000.00 | 56,480,000.00 | 39,980,000.00 | 59,870,000.00 | 60,800,000.00 | 79,910,000.00 | -4,354,250,000.00 | 0.00 | |
| Total Operating Expenses | 846,480,000.00 | 1,048,640,000.00 | 1,235,030,000.00 | 1,420,400,000.00 | 1,661,750,000.00 | 2,368,840,000.00 | 2,579,990,000.00 | 3,642,000,000.00 | 4,743,330,000.00 | 4,953,950,000.00 | 5,155,290,000.00 | 4,992,910,000.00 | 5,465,650,000.00 | 6,661,410,000.00 | 7,536,460,000.00 | 7,334,650,000.00 | 9,055,090,000.00 | 6,496,130,000.00 | 7,224,470,000.00 | |
| Cost and Exponses | 2,799,880,000.00 | 3,435,980,000.00 | 4,450,940,000.00 | 4,855,490,000.00 | 5,748,050,000.00 | 7,979,790,000.00 | 9,185,160,000.00 | 10,545,370,000.00 | 12,690,310,000.00 | 12,407,950,000.00 | 13,113,650,000.00 | 12,669,680,000.00 | 14,660,580,000.00 | 17,121,970,000.00 | 17,499,940,000.00 | 17,754,550,000.00 | 22,843,020,000.00 | 21,829,990,000.00 | 23,273,650,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
623,370,000.00
+0% |
717,370,000.00
+15% |
589,360,000.00
-18% |
654,070,000.00
+11% |
1,021,520,000.00
+56% |
1,410,350,000.00
+38% |
731,720,000.00
-48% |
856,890,000.00
+17% |
779,950,000.00
-9% |
694,260,000.00
-11% |
973,770,000.00
+40% |
999,130,000.00
+3% |
1,378,510,000.00
+38% |
1,481,190,000.00
+7% |
736,370,000.00
-50% |
1,241,060,000.00
+69% |
2,215,830,000.00
+79% |
3,594,440,000.00
+62% |
8,903,990,000.00
+148% |
|
| Operating Income Ratio | (0.18%) | (0.17%) | (0.12%) | (0.12%) | (0.15%) | (0.15%) | (0.07%) | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.09%) | (0.08%) | (0.04%) | (0.06%) | (0.09%) | (0.12%) | (0.28%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 91,860,000.00 | 115,010,000.00 | 77,340,000.00 | 50,260,000.00 | 54,710,000.00 | 38,970,000.00 | 52,460,000.00 | 53,130,000.00 | 51,700,000.00 | 65,280,000.00 | 93,520,000.00 | 103,780,000.00 | 214,300,000.00 | 429,670,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,530,000.00 | 7,120,000.00 | 44,560,000.00 | 97,220,000.00 | 157,910,000.00 | 122,330,000.00 | 77,540,000.00 | 59,600,000.00 | 89,850,000.00 | 155,470,000.00 | 134,830,000.00 | 111,110,000.00 | 197,700,000.00 | 339,940,000.00 | |
| Total Other Income/Exp... | -354,180,000.00 | -372,230,000.00 | 0.00 | 0.00 | -81,080,000.00 | -48,900,000.00 | 121,850,000.00 | 73,700,000.00 | -55,900,000.00 | -10,350,000.00 | -199,660,000.00 | 5,360,000.00 | -12,600,000.00 | -75,150,000.00 | -96,540,000.00 | -2,357,250,000.00 | -3,412,750,000.00 | -3,337,630,000.00 | -4,502,270,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 721,860,000.00 | 792,790,000.00 | 666,580,000.00 | 744,490,000.00 | 1,129,160,000.00 | 1,479,640,000.00 | 1,248,200,000.00 | 1,156,720,000.00 | 1,030,060,000.00 | 1,044,980,000.00 | 1,354,420,000.00 | 1,544,050,000.00 | 1,877,690,000.00 | 2,055,710,000.00 | 1,507,770,000.00 | 2,406,400,000.00 | 3,492,350,000.00 | 6,097,490,000.00 | 5,456,320,000.00 | |
| EBITDA ratio | (0.21%) | (0.19%) | (0.13%) | (0.14%) | (0.17%) | (0.16%) | (0.13%) | (0.10%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.12%) | (0.11%) | (0.08%) | (0.13%) | (0.13%) | (0.17%) | (0.17%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 269,190,000.00 | 345,140,000.00 | 589,360,000.00 | 654,070,000.00 | 940,440,000.00 | 1,361,450,000.00 | 1,106,090,000.00 | 930,590,000.00 | 724,750,000.00 | 683,910,000.00 | 858,120,000.00 | 1,004,490,000.00 | 1,365,910,000.00 | 1,435,040,000.00 | 695,610,000.00 | 1,527,500,000.00 | 2,630,310,000.00 | 5,103,700,000.00 | 4,401,720,000.00 | |
| Income Before Tax Ratio | (0.08%) | (0.08%) | (0.12%) | (0.12%) | (0.14%) | (0.14%) | (0.11%) | (0.08%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.09%) | (0.08%) | (0.04%) | (0.08%) | (0.10%) | (0.17%) | (0.14%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 92,500,000.00 | 111,020,000.00 | 170,650,000.00 | 246,650,000.00 | 361,210,000.00 | 471,540,000.00 | 350,430,000.00 | 328,720,000.00 | 269,300,000.00 | 202,920,000.00 | 224,610,000.00 | 264,490,000.00 | 413,100,000.00 | 404,390,000.00 | 269,940,000.00 | 502,650,000.00 | 846,030,000.00 | 1,395,610,000.00 | 1,282,860,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 176,690,000.00
+0% |
234,120,000.00
+33% |
418,710,000.00
+79% |
407,420,000.00
-3% |
579,230,000.00
+42% |
889,910,000.00
+54% |
755,660,000.00
-15% |
601,870,000.00
-20% |
455,450,000.00
-24% |
480,990,000.00
+6% |
633,510,000.00
+32% |
740,000,000.00
+17% |
952,810,000.00
+29% |
1,030,650,000.00
+8% |
425,670,000.00
-59% |
1,024,850,000.00
+141% |
1,784,280,000.00
+74% |
3,708,090,000.00
+108% |
3,118,860,000.00
-16% |
|
| Net Income Ratio | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.06%) | (0.06%) | (0.02%) | (0.05%) | (0.07%) | (0.12%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.71 | 0.93 | 1.67 | 1.62 | 3.67 | 2.81 | 2.38 | 1.90 | 1.44 | 1.52 | 1.61 | 2.34 | 3.01 | 3.25 | 1.34 | 3.24 | 5.64 | 11.72 | 9.86 | |
| Diluted EPS | 0.56 | 0.75 | 1.34 | 1.30 | 3.67 | 2.81 | 2.38 | 1.90 | 1.44 | 1.52 | 1.61 | 2.34 | 3.01 | 3.25 | 1.34 | 3.24 | 5.64 | 11.71 | 9.86 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 250,920,000.00 | 250,920,000.00 | 251,100,448.00 | 251,106,316.00 | 157,828,338.00 | 180,000,000.00 | 316,900,000.00 | 316,773,684.00 | 316,900,000.00 | 316,440,789.00 | 316,680,000.00 | 316,680,000.00 | 316,680,000.00 | 316,680,000.00 | 316,680,000.00 | 316,480,000.00 | 316,310,000.00 | 316,430,000.00 | 316,180,000.00 | |
| Diluted Share Outstanding | 312,680,000.00 | 312,680,000.00 | 312,470,148.00 | 312,798,464.00 | 157,828,338.00 | 180,000,000.00 | 316,900,000.00 | 316,900,000.00 | 316,900,000.00 | 316,900,000.00 | 316,680,000.00 | 316,680,000.00 | 316,680,000.00 | 316,680,000.00 | 316,680,000.00 | 316,480,000.00 | 316,500,000.00 | 316,540,000.00 | 316,300,000.00 | |