EgnsINVEST
EGNETY.COEgnsINVEST Ejendomme Tyskland A/S Price (EGNETY.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,348,070
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
EgnsINVEST Ejendomme Tyskland A/SCurrency: DKK
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
6.77M
+0% |
16.73M
+147% |
16.56M
-1% |
15.30M
-8% |
26.39M
+73% |
41.71M
+58% |
42.45M
+2% |
42.69M
+1% |
41.89M
-2% |
44.35M
+6% |
48.19M
+9% |
51.41M
+7% |
51.18M
0% |
54.65M
+7% |
56.35M
+3% |
57.91M
+3% |
|||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 3.09M | 0.00 | -12,001,687.00 | 9.94M | 15.23M | 15.05M | 15.69M | 14.91M | 16.07M | 15.43M | 15.69M | 15.93M | 16.48M | 16.87M | |||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6.77M
+0% |
16.73M
+147% |
13.47M
-20% |
15.30M
+14% |
38.40M
+151% |
31.77M
-17% |
27.22M
-14% |
27.64M
+2% |
26.20M
-5% |
29.44M
+12% |
32.12M
+9% |
35.98M
+12% |
35.49M
-1% |
38.73M
+9% |
39.88M
+3% |
41.04M
+3% |
|||
| Gross Profit Ratio | (1.00%) | (1.00%) | (0.81%) | (1.00%) | (1.45%) | (0.76%) | (0.64%) | (0.65%) | (0.63%) | (0.66%) | (0.67%) | (0.70%) | (0.69%) | (0.71%) | (0.71%) | (0.71%) | |||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.56 | 1.36 | 1.80 | 1.57 | 0.73 | 2.70 | 0.28 | 0.00 | |||
| General and Administrative | 3.55M | 7.59M | 0.00 | 5.29M | 8.87M | 12.33M | 5.47M | 5.36M | 5.27M | 3.99M | 3.43M | 3.54M | 3.30M | 3.63M | 3.67M | 3.71M | |||
| Selling, General & Admin... | 3.55M | 7.59M | 0.00 | 5.29M | 8.87M | 12.33M | 5.47M | 5.36M | 5.27M | 3.99M | 3.43M | 3.54M | 3.30M | 3.63M | 3.67M | 3.71M | |||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Depreciation and Amortiz... | 1.12M | 418.34k | -3,171,214.00 | 5.87M | 6.66k | 25.73M | 21.31M | 27.27M | 31.50M | 30.23M | 30.68M | 30.93M | 18.99M | 19.56M | 20.14M | -259,464,541.00 | |||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,358,065.00 | 86.43M | 35.08M | 57.91M | -3,537,967.00 | -3,300,274.00 | -3,629,404.00 | -3,665,705.00 | 0.00 | |||
| Total Operating Expenses | 41.42M | 5.07M | 7.43M | -11,154,663.00 | 8.87M | 12.33M | 5.47M | 5.36M | 5.27M | 3.99M | 3.43M | 3.54M | 3.30M | 3.63M | 3.67M | 3.71M | |||
| Cost and Exponses | 41.42M | 5.07M | 10.52M | -11,154,663.00 | -3,126,737.00 | 22.27M | 20.70M | 20.40M | 20.96M | 18.90M | 19.50M | 18.96M | 18.99M | 19.56M | 20.14M | 20.57M | |||
| Operating Income | |||||||||||||||||||
| Operating Income |
-34,654,236.00
+0% |
11.66M
-134% |
9.21M
-21% |
26.45M
+187% |
29.52M
+12% |
19.44M
-34% |
21.75M
+12% |
22.28M
+2% |
20.93M
-6% |
25.45M
+22% |
28.68M
+13% |
32.44M
+13% |
32.19M
-1% |
35.10M
+9% |
36.21M
+3% |
37.34M
+3% |
|||
| Operating Income Ratio | (-5.12%) | (0.70%) | (0.56%) | (1.73%) | (1.12%) | (0.47%) | (0.51%) | (0.52%) | (0.50%) | (0.57%) | (0.60%) | (0.63%) | (0.63%) | (0.64%) | (0.64%) | (0.64%) | |||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1.12M | 418.34k | 0.00 | 80.79k | 25.10k | 108.33k | 20.57k | 33.39k | 3.27k | 1.45k | 319.00 | 9.22k | 5.96k | 0.00 | 0.00 | 44.39k | |||
| Interest Expenses | 2.96M | 6.49M | 0.00 | 6.65M | 14.93M | 15.82M | 13.89M | 11.66M | 10.54M | 11.33M | 11.17M | 11.96M | 8.84M | 8.80M | 9.04M | 17.95M | |||
| Total Other Income/Exp... | -1,846,034.00 | 5.15M | 3.46M | -6,573,636.00 | -14,925,562.00 | 9.91M | -2,207,129.00 | 15.61M | 86.43M | 35.08M | 57.91M | 48.32M | 4.94M | 112.26M | -20,609,434.00 | -277,410,520.00 | |||
| EBITDA | |||||||||||||||||||
| EBITDA | -33,538,943.00 | 6.93M | 1.79M | 44.61M | 29.53M | 45.17M | 33.43M | 49.55M | 117.90M | 71.86M | 97.76M | 92.73M | 45.97M | 156.16M | 36.21M | -222,128,023.00 | |||
| EBITDA ratio | (-4.95%) | (0.72%) | (0.36%) | (2.11%) | (1.12%) | (1.08%) | (1.01%) | (1.16%) | (2.81%) | (1.62%) | (2.03%) | (1.80%) | (0.90%) | (2.86%) | (0.44%) | (-3.84%) | |||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -36,500,270.00 | 5.59M | 5.25M | 25.67M | 14.60M | 29.35M | 19.54M | 37.90M | 107.36M | 60.53M | 86.59M | 80.77M | 37.13M | 147.36M | 15.60M | -240,074,002.00 | |||
| Income Before Tax Ratio | (-5.39%) | (0.33%) | (0.32%) | (1.68%) | (0.55%) | (0.70%) | (0.46%) | (0.89%) | (2.56%) | (1.36%) | (1.80%) | (1.57%) | (0.73%) | (2.70%) | (0.28%) | (-4.15%) | |||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -5,474,000.00 | 797.40k | 917.33k | 3.45M | 457.45k | 6.37M | 2.60M | 3.29M | 17.58M | 9.73M | 13.82M | 12.82M | 6.30M | 23.80M | 2.63M | -38,237,192.00 | |||
| Net Income | |||||||||||||||||||
| Net Income | -31,026,270.00
+0% |
4.79M
-115% |
4.33M
-10% |
22.22M
+413% |
13.91M
-37% |
22.34M
+61% |
16.38M
-27% |
34.39M
+110% |
88.84M
+158% |
49.85M
-44% |
72.14M
+45% |
67.35M
-7% |
30.73M
-54% |
123.08M
+300% |
12.56M
-90% |
-199,301,776.00
-1,687% |
|||
| Net Income Ratio | (-4.58%) | (0.29%) | (0.26%) | (1.45%) | (0.53%) | (0.54%) | (0.39%) | (0.81%) | (2.12%) | (1.12%) | (1.50%) | (1.31%) | (0.60%) | (2.25%) | (0.22%) | (-3.44%) | |||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -17.53 | 2.71 | 0.02 | 18.23 | 6.67 | 9.91 | 6.97 | 14.65 | 37.84 | 21.23 | 30.72 | 28.68 | 13.09 | 52.42 | 5.35 | -84.88 | |||
| Diluted EPS | -17.53 | 2.71 | 0.02 | 18.23 | 6.67 | 9.91 | 6.97 | 14.65 | 37.84 | 21.23 | 30.72 | 28.68 | 13.09 | 52.42 | 5.35 | -84.88 | |||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.77M | 1.77M | 177.00M | 1.77M | 1.93M | 2.25M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | |||
| Diluted Share Outstanding | 1.77M | 1.77M | 177.00M | 1.77M | 1.93M | 2.25M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | 2.35M | |||