
Cedar
CWP.AXCedar Woods Properties Limited Price (CWP.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
83,501,830
(0.376)%Revenue and Profitability
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,356,315 | 26,116,000 | 36,189,000 | 57,189,000 | 75,130,000 | 80,808,000 | 90,254,000 | 82,345,000 | 108,131,000 | 108,634,000 | 127,857,000 | 165,638,000 | 168,516,000 | 212,834,000 | 177,207,000 | 173,860,000 | 221,331,000 | 239,816,000 | 375,149,000 | 262,180,000 | 302,602,000 | 334,517,000 | 392,462,000 | 387,750,000 |
Net Income | -4,346,000 | 1,609,000 | 1,366,000 | 2,717,728 | 3,535,755 | 2,836,579 | 3,123,870 | 2,445,000 | 2,363,880 | 3,444,113 | 7,135,000 | 10,253,000 | 12,400,000 | 16,208,000 | 18,553,000 | 20,557,000 | 9,263,000 | 17,241,000 | 28,060,000 | 34,250,000 | 36,337,000 | 40,313,000 | 42,585,000 | 43,602,000 | 45,445,000 | 42,603,000 | 48,644,000 | 20,899,000 | 32,834,000 | 37,388,000 | 31,635,000 | 40,494,000 |
FCF USD | -9,000 | -87,000 | -52,000 | -115,535 | -588,000 | -246,000 | -92,000 | -13,000 | -42,000 | -65,000 | -226,000 | -144,000 | -59,000 | -85,000 | -225,000 | -644,000 | -309,000 | -226,000 | -138,000 | -843,000 | -15,163,000 | -2,493,000 | 7,418,000 | 2,215,000 | -1,407,000 | -10,281,000 | 31,145,000 | -17,989,000 | 40,003,000 | -66,828,000 | 21,928,000 | 29,487,000 |
OCF USD | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,775,000 | -1,794,000 | 8,548,000 | 4,267,000 | 488,000 | -6,545,000 | 33,089,000 | -16,759,000 | 41,587,000 | -65,836,000 | 23,702,000 | 31,211,000 |
Financial Health - DEBT
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.07 | 0.02 | 0.04 | 0.05 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.81 | 3.38 | 2.88 | 3.12 | 3.61 | 5.34 | 2.33 | 1.98 | 0.12 | 1.16 | 1.03 | 0.17 | 1.21 | 2.72 | 3.12 | 2.79 | 7.20 | 3.64 | 4.63 | 6.45 | 3.55 |
D/E | 0.79 | 0.61 | 0.04 | 0.07 | 0.43 | 0.72 | 0.47 | 0.18 | 0.28 | 0.30 | 0.16 | 0.49 | 0.78 | 1.41 | 0.94 | 0.98 | 0.54 | 0.37 | 0.43 | 0.02 | 0.20 | 0.16 | 0.10 | 0.37 | 0.39 | 0.48 | 0.38 | 0.61 | 0.53 | 0.75 | 0.65 | 0.31 |
CA/CL | 0.52 | 0.95 | 2.67 | 1.79 | 1.26 | 0.88 | 0.96 | 1.09 | 1.66 | 1.33 | 0.88 | 1.16 | 1.55 | 0.70 | 1.62 | 1.79 | 2.47 | 0.77 | 1.41 | 2.17 | 1.98 | 1.35 | 1.39 | 1.33 | 2.33 | 2.03 | 3.16 | 2.76 | 2.73 | 1.43 | 1.84 | 2.31 |
TA/TL | 1.96 | 2.31 | 7.01 | 5.37 | 2.29 | 1.97 | 2.14 | 3.33 | 2.69 | 2.36 | 2.23 | 2.02 | 1.73 | 1.54 | 1.85 | 1.83 | 2.34 | 2.12 | 2.25 | 4.44 | 3.23 | 2.76 | 3.92 | 3.11 | 2.88 | 2.42 | 2.93 | 2.41 | 2.59 | 2.12 | 2.22 | 2.63 |
Total Debt | 11,978,000 | 11,392,000 | 972,000 | 1,702,928 | 10,275,000 | 16,591,000 | 11,941,000 | 4,582,000 | 7,915,000 | 8,588,000 | 5,923,000 | 23,289,000 | 42,826,000 | 85,038,000 | 67,015,000 | 82,417,000 | 50,031,000 | 40,243,000 | 55,451,000 | 4,188,000 | 40,779,000 | 41,398,000 | 29,794,000 | 113,573,000 | 127,593,000 | 171,280,000 | 144,562,000 | 228,775,000 | 214,016,000 | 315,074,000 | 278,274,000 | 144,565,000 |
Management Performance
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 11.57% | 15.62% | 12.72% | 10.17% | 11.52% | 14.04% | 15.92% | 69.35% | 126.47% | 65.86% | 86.26% | 61.36% | 26.49% | 41.06% | 17.86% | 23.79% | 33.24% | 28.08% | 5.59% |
ROE | -28.71% | 8.65% | 5.49% | 11.19% | 14.94% | 12.24% | 12.32% | 9.68% | 8.45% | 11.87% | 19.37% | 21.44% | 22.56% | 26.81% | 25.90% | 24.49% | 9.93% | 15.85% | 21.66% | 18.55% | 17.49% | 15.41% | 14.91% | 14.19% | 13.76% | 12.06% | 12.92% | 5.55% | 8.20% | 8.88% | 7.34% | 8.79% |
ROA | 0.00% | 4.90% | 4.71% | 9.11% | 8.43% | 6.03% | 6.57% | 6.77% | 5.31% | 6.85% | 10.68% | 10.82% | 9.50% | 8.25% | 11.93% | 11.11% | 5.69% | 8.38% | 12.01% | 14.37% | 12.07% | 9.83% | 11.11% | 9.63% | 8.99% | 7.08% | 8.51% | 3.17% | 5.04% | 4.69% | 4.04% | 5.45% |
NM % | - | - | - | - | - | - | - | - | 11.61% | 13.19% | 19.72% | 17.93% | 16.50% | 20.06% | 20.56% | 24.96% | 8.57% | 15.87% | 21.95% | 20.68% | 21.56% | 18.94% | 24.03% | 25.08% | 20.53% | 17.76% | 12.97% | 7.97% | 10.85% | 11.18% | 8.06% | 10.44% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.21% | -0.25% | -0.62% | -0.25% | -0.08% | -0.11% | -0.25% | -0.78% | -0.29% | -0.21% | -0.11% | -0.51% | -9.00% | -1.17% | 4.19% | 1.27% | -0.64% | -4.29% | 8.30% | -6.86% | 13.22% | -19.98% | 5.59% | 7.60% |
FCF / NI% | 0.21% | -5.41% | -3.81% | -4.25% | -16.63% | -8.67% | -2.95% | -0.53% | -1.78% | -1.89% | -3.17% | -1.40% | -0.48% | -0.52% | -1.21% | -3.13% | -3.34% | -1.31% | -0.49% | -2.46% | -41.73% | -6.18% | 17.42% | 5.08% | -3.10% | -24.13% | 64.03% | -88.24% | 121.83% | -178.74% | 69.32% | 72.82% |
Operating Margin (OM) | - | - | - | - | - | - | - | - | 0.39 | 0.30 | 0.46 | 0.42 | 0.42 | 0.40 | 0.47 | 0.65 | 0.53 | 0.62 | 0.66 | 0.63 | 0.73 | 0.68 | 0.94 | 1.08 | 0.95 | 0.96 | 0.67 | 0.95 | 0.88 | 0.84 | 0.74 | 0.82 |
Per Share
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | -0.14 | 0.05 | 0.03 | 0.07 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 | 0.07 | 0.15 | 0.20 | 0.23 | 0.30 | 0.34 | 0.37 | 0.16 | 0.29 | 0.46 | 0.53 | 0.50 | 0.54 | 0.54 | 0.55 | 0.58 | 0.54 | 0.61 | 0.26 | 0.41 | 0.46 | 0.38 | 0.49 |
SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.54 | 0.74 | 1.13 | 1.41 | 1.51 | 1.65 | 1.50 | 1.89 | 1.83 | 2.09 | 2.57 | 2.31 | 2.87 | 2.26 | 2.20 | 2.81 | 3.04 | 4.69 | 3.26 | 3.75 | 4.09 | 4.77 | 4.64 |
OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 | -0.02 | 0.11 | 0.05 | 0.01 | -0.08 | 0.41 | -0.21 | 0.51 | -0.80 | 0.29 | 0.37 |
FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.21 | -0.03 | 0.09 | 0.03 | -0.02 | -0.13 | 0.39 | -0.22 | 0.50 | -0.82 | 0.27 | 0.35 |
BVPS | 0.50 | 0.62 | 0.62 | 0.58 | 0.57 | 0.57 | 0.58 | 0.56 | 0.60 | 0.60 | 0.75 | 0.94 | 1.03 | 1.28 | 1.31 | 1.53 | 1.63 | 1.83 | 2.12 | 2.87 | 2.85 | 3.53 | 3.64 | 3.89 | 4.19 | 4.47 | 4.71 | 4.69 | 4.96 | 5.14 | 5.24 | 5.52 |
Per Share - CAGR
Year | 1993 | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | -0.14 | 0.05 | 0.03 | 0.07 | 0.09 | 0.07 | 0.07 | 0.05 | 0.05 | 0.07 | 0.15 | 0.20 | 0.23 | 0.30 | 0.34 | 0.37 | 0.16 | 0.29 | 0.46 | 0.53 | 0.50 | 0.54 | 0.54 | 0.55 | 0.58 | 0.54 | 0.61 | 0.26 | 0.41 | 0.46 | 0.38 | 0.49 |
CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.54 | 0.74 | 1.13 | 1.41 | 1.51 | 1.65 | 1.50 | 1.89 | 1.83 | 2.09 | 2.57 | 2.31 | 2.87 | 2.26 | 2.20 | 2.81 | 3.04 | 4.69 | 3.26 | 3.75 | 4.09 | 4.77 | 4.64 |
CAGR-OCPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.20 | -0.02 | 0.11 | 0.05 | 0.01 | -0.08 | 0.41 | -0.21 | 0.51 | -0.80 | 0.29 | 0.37 |
CAGR-FCPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.21 | -0.03 | 0.09 | 0.03 | -0.02 | -0.13 | 0.39 | -0.22 | 0.50 | -0.82 | 0.27 | 0.35 |
CAGR-BVPS | 0.50 | 0.62 | 0.62 | 0.58 | 0.57 | 0.57 | 0.58 | 0.56 | 0.60 | 0.60 | 0.75 | 0.94 | 1.03 | 1.28 | 1.31 | 1.53 | 1.63 | 1.83 | 2.12 | 2.87 | 2.85 | 3.53 | 3.64 | 3.89 | 4.19 | 4.47 | 4.71 | 4.69 | 4.96 | 5.14 | 5.24 | 5.52 |