CreditAccess
CREDITACC.NSCreditAccess Grameen Limited Price (CREDITACC.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
159,932,924
(0.3215)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CreditAccess Grameen LimitedCurrency: INR
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
829,430,000.00
+0% |
1,358,620,000.00
+64% |
2,584,350,000.00
+90% |
4,460,070,000.00
+73% |
6,950,260,000.00
+56% |
8,567,984,569.00
+23% |
12,117,400,000.00
+41% |
16,320,500,000.00
+35% |
23,022,200,000.00
+41% |
25,470,300,000.00
+11% |
33,466,400,000.00
+31% |
29,939,100,000.00
-11% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 634,850,000.00 | 1,005,250,000.00 | 1,687,170,000.00 | 2,625,640,000.00 | 3,686,260,000.00 | 4,159,800,280.00 | 5,674,900,000.00 | 8,036,000,000.00 | 12,447,800,000.00 | 13,516,600,000.00 | 17,299,200,000.00 | 21,016,000,000.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
194,580,000.00
+0% |
353,370,000.00
+82% |
897,180,000.00
+154% |
1,834,430,000.00
+104% |
3,264,000,000.00
+78% |
4,408,184,289.00
+35% |
6,442,500,000.00
+46% |
8,284,500,000.00
+29% |
10,574,400,000.00
+28% |
11,953,700,000.00
+13% |
16,167,200,000.00
+35% |
8,923,100,000.00
-45% |
|||||||
| Gross Profit Ratio | (0.23%) | (0.26%) | (0.35%) | (0.41%) | (0.47%) | (0.51%) | (0.53%) | (0.51%) | (0.46%) | (0.47%) | (0.48%) | (0.30%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.38 | 0.39 | 0.27 | 0.07 | 0.18 | 0.32 | 0.00 | |||||||
| General and Administrative | 31,720,000.00 | 29,930,000.00 | 37,440,000.00 | 58,640,000.00 | 76,140,000.00 | 100,945,504.00 | 171,700,000.00 | 358,700,000.00 | 337,700,000.00 | 322,300,000.00 | 468,600,000.00 | 461,300,000.00 | |||||||
| Selling, General & Admin... | 31,720,000.00 | 29,930,000.00 | 37,440,000.00 | 58,640,000.00 | 76,140,000.00 | 100,945,504.00 | 171,700,000.00 | 358,700,000.00 | 337,700,000.00 | 322,300,000.00 | 468,600,000.00 | 7,042,000,000.00 | |||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,580,700,000.00 | |||||||
| Depreciation and Amortiz... | 6,050,000.00 | 5,270,000.00 | 19,230,000.00 | 26,060,000.00 | 2,646,586,298.00 | 1,895,000,000.00 | 3,585,400,000.00 | 6,552,500,000.00 | 13,288,200,000.00 | 11,980,600,000.00 | 11,627,600,000.00 | 511,500,000.00 | |||||||
| Other Expenses | 3,710,000.00 | 6,780,000.00 | 21,180,000.00 | 16,960,000.00 | 7,390,000.00 | 10,141,167.00 | 21,100,000.00 | 11,100,000.00 | 53,400,000.00 | 73,100,000.00 | 56,700,000.00 | 0.00 | |||||||
| Total Operating Expenses | 162,500,000.00 | 204,020,000.00 | 326,890,000.00 | 576,950,000.00 | 1,633,970,000.00 | 2,005,686,069.00 | 1,339,800,000.00 | 1,851,100,000.00 | 1,248,800,000.00 | 2,240,300,000.00 | 3,144,300,000.00 | 7,042,000,000.00 | |||||||
| Cost and Exponses | 797,350,000.00 | 1,209,270,000.00 | 2,014,060,000.00 | 3,202,590,000.00 | 5,320,230,000.00 | 6,165,486,349.00 | 7,014,700,000.00 | 9,887,100,000.00 | 13,696,600,000.00 | 15,756,900,000.00 | 20,443,500,000.00 | 7,042,000,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
81,870,000.00
+0% |
256,870,000.00
+214% |
787,970,000.00
+207% |
1,457,270,000.00
+85% |
1,762,650,000.00
+21% |
2,579,173,140.00
+46% |
6,081,500,000.00
+136% |
4,615,400,000.00
-24% |
1,804,100,000.00
-61% |
4,807,900,000.00
+166% |
11,054,200,000.00
+130% |
22,897,100,000.00
+107% |
|||||||
| Operating Income Ratio | (0.10%) | (0.19%) | (0.30%) | (0.33%) | (0.25%) | (0.30%) | (0.50%) | (0.28%) | (0.08%) | (0.19%) | (0.33%) | (0.76%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 34,860,000.00 | 55,720,000.00 | 142,010,000.00 | 141,150,000.00 | 91,630,000.00 | 65,364,712.00 | 69,900,000.00 | 63,400,000.00 | 256,200,000.00 | 338,000,000.00 | 496,600,000.00 | 761,700,000.00 | |||||||
| Interest Expenses | 6,540,000.00 | 8,870,000.00 | 38,790,000.00 | 161,840,000.00 | 519,670,000.00 | 650,585,532.00 | 87,800,000.00 | 99,200,000.00 | 229,300,000.00 | 234,800,000.00 | 230,800,000.00 | 2,178,500,000.00 | |||||||
| Total Other Income/Exp... | 0.00 | -218,230,000.00 | -339,370,000.00 | -512,760,000.00 | -387,057,896.00 | -925,400,000.00 | -943,100,000.00 | -3,021,700,000.00 | -1,905,600,000.00 | -2,276,700,000.00 | -2,863,600,000.00 | -3,505,300,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 87,920,000.00 | 262,140,000.00 | 807,200,000.00 | 1,483,330,000.00 | 4,490,352,062.00 | 6,805,900,000.00 | 9,265,900,000.00 | 10,706,000,000.00 | 11,656,000,000.00 | 15,251,500,000.00 | 23,797,800,000.00 | 22,081,800,000.00 | |||||||
| EBITDA ratio | (0.10%) | (0.17%) | (0.29%) | (0.32%) | (0.25%) | (0.29%) | (0.43%) | (0.41%) | (0.43%) | (0.41%) | (0.46%) | (0.74%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 75,330,000.00 | 248,000,000.00 | 749,180,000.00 | 1,295,430,000.00 | 1,242,980,000.00 | 1,928,587,608.00 | 4,977,400,000.00 | 4,616,000,000.00 | 1,804,000,000.00 | 4,807,900,000.00 | 11,054,200,000.00 | 19,391,800,000.00 | |||||||
| Income Before Tax Ratio | (0.09%) | (0.18%) | (0.29%) | (0.29%) | (0.18%) | (0.23%) | (0.41%) | (0.28%) | (0.08%) | (0.19%) | (0.33%) | (0.65%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -3,890,000.00 | 81,740,000.00 | 261,860,000.00 | 463,020,000.00 | 440,000,000.00 | 682,173,829.00 | 1,759,800,000.00 | 1,261,100,000.00 | 490,000,000.00 | 1,236,900,000.00 | 2,793,600,000.00 | 4,932,500,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 79,220,000.00
+0% |
166,260,000.00
+110% |
487,320,000.00
+193% |
832,410,000.00
+71% |
802,980,000.00
-4% |
1,246,413,779.00
+55% |
3,217,600,000.00
+158% |
3,335,500,000.00
+4% |
1,340,200,000.00
-60% |
3,530,700,000.00
+163% |
8,260,600,000.00
+134% |
14,459,300,000.00
+75% |
|||||||
| Net Income Ratio | (0.10%) | (0.12%) | (0.19%) | (0.19%) | (0.12%) | (0.15%) | (0.27%) | (0.20%) | (0.06%) | (0.14%) | (0.25%) | (0.48%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.78 | 1.64 | 4.79 | 8.19 | 9.38 | 12.26 | 23.37 | 23.20 | 8.96 | 22.29 | 52.04 | 90.88 | |||||||
| Diluted EPS | 0.77 | 1.62 | 4.74 | 8.09 | 9.26 | 12.11 | 23.15 | 23.00 | 8.90 | 22.20 | 51.82 | 90.41 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 101,638,978.00 | 101,638,978.00 | 101,638,978.00 | 101,638,978.00 | 80,229,240.00 | 101,638,978.00 | 137,706,065.00 | 143,765,813.00 | 149,540,013.00 | 158,398,951.00 | 158,735,423.00 | 159,103,213.00 | |||||||
| Diluted Share Outstanding | 102,904,698.00 | 102,904,698.00 | 102,904,698.00 | 102,904,698.00 | 81,268,928.00 | 102,904,698.00 | 139,018,765.00 | 144,994,437.00 | 150,543,041.00 | 159,021,047.00 | 159,420,412.00 | 159,932,924.00 | |||||||