
Grupe,
CIDMEGA.MXGrupe, S.A.B. de C.V. Price (CIDMEGA.MX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
66,885,294
(0.2236)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Grupe, S.A.B. de C.V.Currency: MXN
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||
Current Assets | ||||||||||||||||||||
Cash And Cash Equivalents | 26.26M | 22.30M | 23.99M | 67.37M | 48.62M | 66.43M | 69.26M | 79.40M | 110.24M | 104.91M | 135.43M | 129.45M | 144.18M | 175.30M | 227.83M | 607.20M | 512.41M | 581.51M | 232.72M | |
Short Term Investments | 0.00 | 0.00 | 16.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -47,636,000.00 | 0.00 | 0.00 | |
Net Receivables | 0.00 | 325.22M | 372.30M | 449.83M | 0.00 | 0.00 | 0.00 | 0.00 | 947.92M | 0.00 | 1.13B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory | 489.11M | 488.83M | 532.79M | 569.48M | 582.39M | 587.49M | 523.18M | 75.25M | 79.26M | 89.91M | 54.06M | 57.72M | 61.96M | 51.39M | 52.83M | 53.93M | 74.61M | 90.43M | 88.51M | |
Other Current Assets | 435.11M | 3.02M | 4.64M | 21.34M | 12.24M | 626.32M | 74.06M | 62.07M | 68.45M | 1.12B | 143.05M | 160.98M | 199.17M | 156.95M | 174.49M | 170.24M | 140.41M | 168.17M | 159.94M | |
Total Current Assets | 950.48M | 839.51M | 933.73M | 1.11B | 1.06B | 1.28B | 1.42B | 998.03M | 1.21B | 1.32B | 1.46B | 1.72B | 1.71B | 1.53B | 1.55B | 1.94B | 1.85B | 1.96B | 1.50B | |
Non Current Assets | ||||||||||||||||||||
Property, Plant, and Equipment, Net | 2.39B | 2.55B | 2.76B | 2.71B | 3.74B | 3.70B | 3.74B | 4.55B | 4.61B | 4.91B | 4.88B | 5.02B | 5.53B | 5.50B | 5.59B | 5.69B | 5.82B | 6.26B | 5.83B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.36M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 22.83M | 22.49M | 22.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 172.45M | 206.94M | 233.44M | 220.87M | |
Long Term Investments | 0.00 | 0.00 | 8.27M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.46B | 1.74B | 1.68B | 1.63B | 1.46B | 1.10B | 1.04B | 926.87M | 0.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 59.10M | 117.79M | 141.98M | 136.74M | 184.42M | 271.66M | 332.63M | 462.01M | |
Other Non-Current Assets | 236.47M | 303.23M | 352.64M | 534.04M | 580.12M | 562.79M | 766.32M | 1.47B | 1.47B | 1.53B | 419.23M | 2.22B | 2.17B | 2.18B | 2.13B | 465.34M | 421.09M | 20.55M | 1.44B | |
Total Non-Current Assets | 2.63B | 2.85B | 3.12B | 3.25B | 4.35B | 4.28B | 4.52B | 6.02B | 6.07B | 6.45B | 6.76B | 7.30B | 7.82B | 7.82B | 7.86B | 7.61B | 7.76B | 7.77B | 7.97B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |
Total Assets | 3.58B
+0% |
3.69B
+3% |
4.06B
+10% |
4.36B
+7% |
5.40B
+24% |
5.56B
+3% |
5.94B
+7% |
7.02B
+18% |
7.28B
+4% |
7.76B
+7% |
8.22B
+6% |
9.02B
+10% |
9.53B
+6% |
9.35B
-2% |
9.41B
+1% |
9.56B
+2% |
9.62B
+1% |
9.74B
+1% |
9.46B
-3% |
|
Liabilities | ||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||
Account Payables | 110.42M | 177.79M | 215.21M | 195.61M | 199.61M | 198.97M | 202.79M | 165.27M | 156.69M | 187.74M | 202.07M | 215.05M | 290.41M | 251.25M | 236.88M | 242.58M | 322.78M | 276.12M | 269.39M | |
Short Term Debt | 206.09M | 268.47M | 213.46M | 252.00M | 300.91M | 349.34M | 395.48M | 296.83M | 351.48M | 399.69M | 491.68M | 322.75M | 353.85M | 311.12M | 312.78M | 283.12M | 259.26M | 156.65M | 157.38M | |
Tax Payables | 0.00 | 0.00 | 29.25M | 44.23M | 70.54M | 82.44M | 41.31M | 45.07M | 45.63M | 37.85M | 74.60M | 150.73M | 93.00M | 74.38M | 99.89M | 144.47M | 126.17M | 131.85M | 129.28M | |
Deferred Revenue | 1.72M | 1.75M | 31.09M | 89.45M | 70.54M | 82.44M | 44.33M | 66.85M | 67.57M | 74.80M | 106.66M | 193.28M | 59.14M | 39.85M | 35.65M | 45.20M | 49.78M | 99.87M | 39.22M | |
Other Current Liabilities | 92.56M | 80.62M | 57.58M | 64.76M | 33.04M | 16.43M | 3.02M | 57.50M | 46.77M | 94.03M | 114.81M | 98.69M | 76.98M | 10.45M | 15.07M | 18.05M | 25.16M | 39.97M | 33.23M | |
Total Current Liabilities | 410.78M | 526.88M | 515.51M | 556.61M | 604.10M | 647.17M | 655.94M | 582.02M | 615.22M | 719.31M | 883.16M | 821.57M | 873.38M | 687.04M | 700.27M | 733.41M | 783.14M | 704.45M | 628.50M | |
Non Current Liabilities | ||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 497.96M | 0.00 | 1.10B | 0.00 | 1.40B | 1.39B | 1.43B | 1.61B | 1.59B | 2.04B | 2.13B | 1.94B | 1.72B | 2.16B | 1.99B | 1.84B | 1.53B | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.38M | 0.00 | 0.00 | 19.37M | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 470.56M | 424.56M | 495.11M | 531.08M | 578.94M | 0.00 | 0.00 | 1.02B | 1.12B | 1.27B | 1.39B | 1.40B | 1.41B | 1.28B | 1.23B | 1.30B | 1.30B | |
Other Non-Current Liabilities | 799.19M | 781.70M | 3.86M | 794.64M | 0.00 | 1.12B | 0.00 | 365.20M | 979.60M | 8.73M | 9.87M | 42.92M | 14.15M | 11.08M | 13.00M | 62.52M | 25.23M | 26.67M | 32.97M | |
Total Non-Current Liabilities | 799.19M | 781.70M | 972.39M | 1.22B | 1.60B | 1.65B | 1.98B | 1.76B | 2.41B | 2.65B | 2.72B | 3.33B | 3.53B | 3.35B | 3.18B | 3.51B | 3.25B | 3.16B | 2.86B | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 189.74M | 264.74M | 213.46M | 252.00M | 11.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16,384,000.00 | 0.00 | 0.00 | 25.54M | 19.37M | |
Total Liabilities | 1.21B
+0% |
1.31B
+8% |
1.49B
+14% |
1.78B
+19% |
2.20B
+24% |
2.30B
+4% |
2.63B
+15% |
2.34B
-11% |
3.03B
+30% |
3.37B
+11% |
3.61B
+7% |
4.15B
+15% |
4.40B
+6% |
4.04B
-8% |
3.88B
-4% |
4.24B
+9% |
4.03B
-5% |
3.87B
-4% |
3.49B
-10% |
|
Equity | ||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 957.00k | 37.30M | 0.00 | 0.00 | 0.00 | |
Common Stock | 1.90B | 1.90B | 1.97B | 1.97B | 1.97B | 1.97B | 1.97B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 1.21B | 338.18M | 338.18M | |
Retained Earnings | 124.82M | 138.21M | 244.33M | 461.87M | 0.00 | 0.00 | 669.31M | 2.64B | 2.20B | 2.34B | 2.53B | 3.07B | 3.32B | 3.51B | 3.74B | 3.57B | 3.80B | 4.04B | 4.17B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.00M | 22.69M | 22.00M | 18.81M | -957,000.00 | -37,302,000.00 | 23.39M | 67.45M | 0.00 | |
Other Total Stockholders Equity | 74.84M | 60.94M | 70.25M | 0.00 | 0.00 | 0.00 | 0.00 | 578.43M | 0.00 | 0.00 | 30.00M | 97.43M | 95.74M | 18.81M | -957,000.00 | -37,302,000.00 | 0.00 | 874.34M | 915.69M | |
Total Stockholders Equity | 2.10B | 2.10B | 2.29B | 2.45B | 2.54B | 2.61B | 2.65B | 3.86B | 3.44B | 3.58B | 3.77B | 4.30B | 4.55B | 4.74B | 4.95B | 4.75B | 5.03B | 5.32B | 5.42B | |
Minority Interest | 134.64M | 142.36M | 140.69M | 135.03M | 661.60M | 655.42M | 659.23M | 823.41M | 810.53M | 819.34M | 843.77M | 565.66M | 570.01M | 572.24M | 571.02M | 563.39M | 552.92M | 553.14M | 554.22M | |
Total Equity | 2.23B
+0% |
2.24B
+0% |
2.43B
+8% |
2.58B
+6% |
3.20B
+24% |
3.26B
+2% |
3.31B
+1% |
4.68B
+42% |
4.25B
-9% |
4.40B
+4% |
4.61B
+5% |
4.87B
+6% |
5.12B
+5% |
5.31B
+4% |
5.52B
+4% |
5.31B
-4% |
5.59B
+5% |
5.87B
+5% |
5.98B
+2% |
|
Total Liabilities And Total Equity | 3.58B
+0% |
3.69B
+3% |
4.06B
+10% |
4.36B
+7% |
5.40B
+24% |
5.56B
+3% |
5.94B
+7% |
7.02B
+18% |
7.28B
+4% |
7.76B
+7% |
8.22B
+6% |
9.02B
+10% |
9.53B
+6% |
9.35B
-2% |
9.41B
+1% |
9.56B
+2% |
9.62B
+1% |
9.74B
+1% |
9.46B
-3% |
|
Additional Metrics | ||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
8.29M
+0% |
8.29M
+0% |
8.29M
+0% |
8.29M
+0% |
8.29M
+0% |
8.29M
+0% |
0.00
+0% |
0.00
+0% |
1.46B
+0% |
1.74B
+19% |
1.68B
-3% |
1.63B
-3% |
1.46B
-11% |
1.10B
-25% |
993.88M
-9% |
926.87M
-7% |
937.09M
+1% |
|
Total Debt | 206.09M
+0% |
258.88M
+26% |
213.46M
-18% |
252.00M
+18% |
300.91M
+19% |
349.34M
+16% |
1.79B
+413% |
1.69B
-6% |
1.79B
+6% |
2.01B
+13% |
2.08B
+3% |
2.37B
+14% |
2.48B
+5% |
2.25B
-9% |
2.05B
-9% |
2.45B
+19% |
2.25B
-8% |
2.00B
-11% |
1.68B
-16% |
|
Net Debt | 179.83M | 236.58M | 189.48M | 184.63M | 252.29M | 282.91M | 1.72B | 1.61B | 1.68B | 1.91B | 1.95B | 2.24B | 2.34B | 2.08B | 1.82B | 1.84B | 1.74B | 1.42B | 1.45B |