news-img

The

BVT.JO

Tags: ZA Industrials Conglomerates

The Bidvest Group Price (BVT.JO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

340,769,000

(0.0117)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
The Bidvest Group Limited
news-img

Income Statement

The Bidvest Group Limited

Currency: ZAc

YEAR 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 41.95B

+0%

47.07B

+12%

51.26B

+9%

62.81B

+23%

77.28B

+23%

95.66B

+24%

110.48B

+15%

112.43B

+2%

109.79B

-2%

118.48B

+8%

133.53B

+13%

153.40B

+15%

161.61B

+5%

182.16B

+13%

68.24B

-63%

71.00B

+4%

76.96B

+8%

77.15B

+0%

76.54B

-1%

88.31B

+15%

99.93B

+13%

114.91B

+15%

122.62B

+7%

Cost of Revenue
Cost of Revenue 33.90B 37.61B 40.58B 49.94B 61.59B 77.33B 88.79B 89.48B 86.78B 93.93B 106.24B 123.04B 124.25B 139.57B 48.34B 50.34B 54.72B 54.14B 53.10B 61.14B 69.97B 81.57B 87.74B
Gross Profit
Gross Profit 8.05B

+0%

 9.46B

+18%

 10.68B

+13%

 12.87B

+20%

 15.69B

+22%

 18.32B

+17%

 21.69B

+18%

 22.95B

+6%

 23.01B

+0%

 24.55B

+7%

 27.29B

+11%

 30.36B

+11%

 37.36B

+23%

 42.60B

+14%

 19.90B

-53%

 20.66B

+4%

 22.25B

+8%

 23.01B

+3%

 23.44B

+2%

 27.17B

+16%

 29.96B

+10%

 33.34B

+11%

 34.88B

+5%
Gross Profit Ratio (0.19%) (0.20%) (0.21%) (0.20%) (0.20%) (0.19%) (0.20%) (0.20%) (0.21%) (0.21%) (0.20%) (0.20%) (0.23%) (0.23%) (0.29%) (0.29%) (0.29%) (0.30%) (0.31%) (0.31%) (0.30%) (0.29%) (0.28%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.35M 11.57M 1.74M 2.08M 1.58M 1.23M 1.41M 1.92M 1.12M 498.00k 121.00k 72.00k
General and Administrative 2.09B 2.80B 2.76B 2.89B 3.61B 3.94B 4.23B 3.96B 4.07B 4.26B 4.37B 5.00B 6.67B 6.78B 3.68B 3.70B 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 5.34B 6.57B 7.34B 8.77B 10.82B 13.37B 15.44B 16.68B 16.19B 16.81B 18.36B 20.61B 26.00B 29.91B 13.05B 13.42B 16.19B 16.69B 18.28B 19.53B 20.56B 22.66B 23.11B
Selling & Marketing Exp... 3.25B 3.77B 4.58B 5.88B 7.22B 9.43B 11.20B 12.73B 12.12B 12.54B 13.99B 15.61B 19.32B 23.13B 9.36B 9.72B 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... 52.65M 64.89M 77.62M -526,932,000.00 -635,938,000.00 -1,242,347,000.00 1.55B 1.75B 1.87B 1.81B 2.00B 2.10B 2.34B 2.54B 1.59B 1.64B 1.71B 1.56B 2.95B 3.64B 3.59B 3.89B 4.22B
Other Expenses -81,848,000.00 645.73M -24,691,000.00 922.02M 48.85M -178,339,000.00 911.32M 49.24M 1.27B 1.87B -133,743,000.00 -102,476,000.00 -802,373,000.00 -141,167,000.00 -1,376,029,000.00 810.90M -562,855,000.00 -626,377,000.00 -1,837,857,000.00 -5,113,000.00 290.77M 326.59M 403.43M
Total Operating Expenses 6.04B 7.22B 8.13B 9.69B 12.00B 13.83B 16.35B 18.01B 17.46B 18.68B 20.40B 22.81B 28.61B 33.30B 14.44B 14.99B 16.04B 17.14B 18.28B 19.53B 20.56B 22.61B 34.88B
Cost and Exponses 39.94B 44.83B 48.71B 59.64B 73.58B 91.16B 105.13B 107.49B 104.23B 112.61B 126.64B 145.85B 152.85B 172.87B 62.78B 65.33B 70.75B 71.29B 71.38B 80.67B 90.53B 104.18B 111.01B
Operating Income
Operating Income 2.01B

+0%

2.24B

+12%

2.44B

+9%

3.14B

+29%

3.69B

+18%

4.50B

+22%

5.34B

+19%

4.93B

-8%

5.46B

+11%

5.85B

+7%

7.14B

+22%

7.44B

+4%

7.88B

+6%

9.34B

+18%

4.43B

-53%

6.88B

+55%

5.92B

-14%

6.16B

+4%

4.91B

-20%

7.40B

+51%

9.22B

+25%

10.62B

+15%

11.61B

+9%

Operating Income Ratio (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.04%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%) (0.10%) (0.08%) (0.08%) (0.06%) (0.08%) (0.09%) (0.09%) (0.09%)
Other Income and Exp...
Interest Income 0.00 0.00 104.52M 53.93M 474.98M 725.22M 88.40M 40.98M 64.41M 69.91M 147.03M 231.57M 279.04M 335.27M 426.46M 575.61M 603.91M 688.44M 669.30M 491.11M 581.15M 824.71M 615.91M
Interest Expenses 0.00 0.00 273.42M 339.04M 432.61M 645.70M 1.02B 1.07B 822.89M 713.92M 890.03M 912.93M 1.22B 1.22B 1.06B 1.29B 1.25B 1.40B 1.77B 1.69B 1.88B 2.36B 3.12B
Total Other Income/Exp... -144,276,000.00 -237,417,000.00 -156,640,000.00 -246,259,000.00 -342,392,000.00 -744,520,000.00 -931,040,000.00 -1,029,243,000.00 -758,479,000.00 -545,593,000.00 -707,368,000.00 -602,722,000.00 -938,153,000.00 -608,901,000.00 -772,131,000.00 -680,329,000.00 -597,001,000.00 -572,134,000.00 -3,862,331,000.00 -1,858,928,000.00 -1,620,495,000.00 -2,034,175,000.00 -2,545,094,000.00
EBITDA
EBITDA 2.07B 2.31B 2.62B 3.02B 3.69B 4.50B 7.08B 6.77B 7.44B 7.76B 8.94B 9.85B 10.39B 7.00B 6.35B 8.95B 8.06B 7.72B 6.23B 11.11B 13.25B 14.96B 16.42B
EBITDA ratio (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.05%) (0.06%) (0.06%) (0.07%) (0.07%) (0.07%) (0.06%) (0.07%) (0.07%) (0.09%) (0.13%) (0.11%) (0.11%) (0.09%) (0.13%) (0.14%) (0.14%) (0.13%)
Income Before Tax
Income Before Tax 1.87B 2.01B 2.27B 2.89B 3.40B 3.82B 4.53B 3.95B 4.75B 5.30B 6.43B 6.84B 6.94B 8.44B 3.66B 6.20B 5.32B 5.22B 1.30B 5.79B 7.78B 8.69B 9.06B
Income Before Tax Ratio (0.04%) (0.04%) (0.04%) (0.05%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.04%) (0.05%) (0.04%) (0.04%) (0.05%) (0.05%) (0.09%) (0.07%) (0.07%) (0.02%) (0.07%) (0.08%) (0.08%) (0.07%)
Income Tax Expense
Income Tax Expense 515.26M 557.15M 678.08M 822.51M 933.42M 1.03B 1.20B 1.05B 1.30B 1.53B 1.70B 1.78B 2.11B 2.28B 1.22B 1.33B 1.44B 1.42B 851.59M 1.67B 2.33B 2.33B 2.29B
Net Income
Net Income 1.35B

+0%

1.45B

+7%

1.59B

+10%

2.07B

+30%

2.46B

+19%

2.79B

+13%

3.33B

+20%

2.91B

-13%

3.44B

+18%

3.77B

+10%

4.44B

+18%

4.77B

+7%

4.60B

-4%

5.90B

+28%

81.50B

+1,282%

4.77B

-94%

3.82B

-20%

3.78B

-1%

-463,286,000.00

-112%

3.84B

-930%

5.07B

+32%

5.97B

+18%

6.37B

+7%

Net Income Ratio (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (0.03%) (1.19%) (0.07%) (0.05%) (0.05%) (-0.01%) (0.04%) (0.05%) (0.05%) (0.05%)
Earning Per Share
Basic EPS 4.19 4.38 5.14 6.53 8.03 8.90 10.73 9.30 10.64 11.11 14.32 15.27 14.62 18.07 246.95 14.30 11.37 11.19 -1.37 11.31 14.92 17.57 18.74
Diluted EPS 4.11 4.34 5.07 6.38 7.68 8.70 10.56 9.24 10.57 11.07 14.28 15.18 14.53 17.97 246.07 14.23 11.32 11.16 -1.36 11.31 14.90 17.53 18.69
Share Outstanding
Basic Share Outstanding 296.58M 305.53M 298.12M 300.16M 297.46M 303.21M 303.16M 301.46M 314.51M 318.67M 310.32M 312.58M 314.87M 322.79M 330.04M 333.50M 335.72M 337.25M 339.26M 339.85M 339.89M 339.88M 339.89M
Diluted Share Outstanding 318.09M 308.46M 301.94M 307.59M 311.20M 310.50M 308.08M 303.11M 316.44M 319.61M 311.04M 314.38M 316.86M 328.22M 331.21M 335.10M 337.16M 338.16M 339.73M 340.10M 340.38M 340.73M 340.77M
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation