Birlasoft
BSOFT.NSBirlasoft Limited Price (BSOFT.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
280,341,922
(0.7984)%2023 - Income Statement Summary
| Revenue | 52.78B USD |
| Cost of Revenue | 29.49B USD |
| Gross Profit | 23.29B USD |
| Operating Expenses | 23.29B USD |
| Operating Income | 9.24B USD |
| Other Expenses | 21.85B USD |
| Net Income | 6.24B USD |
Income Statement
Birlasoft LimitedCurrency: INR
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
2,524,531,578.00
+0% |
3,182,145,257.00
+26% |
4,637,014,723.00
+46% |
6,005,464,613.00
+30% |
7,931,548,445.00
+32% |
7,316,407,015.00
-8% |
10,230,142,184.00
+40% |
15,000,117,845.00
+47% |
22,386,283,394.00
+49% |
26,940,397,353.00
+20% |
29,899,174,450.00
+11% |
32,242,910,000.00
+8% |
33,200,460,000.00
+3% |
36,636,980,000.00
+10% |
25,506,670,000.00
-30% |
32,909,690,000.00
+29% |
35,557,200,000.00
+8% |
41,303,500,000.00
+16% |
47,947,690,000.00
+16% |
52,781,450,000.00
+10% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 1,664,549,441.00 | 2,061,133,866.00 | 2,883,675,966.00 | 3,730,258,737.00 | 4,467,203,715.00 | 4,090,495,986.00 | 6,599,341,055.00 | 3,055,862,769.00 | 11,270,850,716.00 | 13,673,728,531.00 | 18,080,968,545.00 | 19,237,890,000.00 | 20,861,280,000.00 | 23,471,110,000.00 | 15,351,930,000.00 | 19,975,410,000.00 | 20,681,280,000.00 | 23,054,620,000.00 | 28,130,570,000.00 | 29,492,030,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
859,982,137.00
+0% |
1,121,011,391.00
+30% |
1,753,338,757.00
+56% |
2,275,205,876.00
+30% |
3,464,344,730.00
+52% |
3,225,911,029.00
-7% |
3,630,801,129.00
+13% |
11,944,255,076.00
+229% |
11,115,432,678.00
-7% |
13,266,668,822.00
+19% |
11,818,205,905.00
-11% |
13,005,020,000.00
+10% |
12,339,180,000.00
-5% |
13,165,870,000.00
+7% |
10,154,740,000.00
-23% |
12,934,280,000.00
+27% |
14,875,920,000.00
+15% |
18,248,880,000.00
+23% |
19,817,120,000.00
+9% |
23,289,420,000.00
+18% |
|
| Gross Profit Ratio | (0.34%) | (0.35%) | (0.38%) | (0.38%) | (0.44%) | (0.44%) | (0.35%) | (0.80%) | (0.50%) | (0.49%) | (0.40%) | (0.40%) | (0.37%) | (0.36%) | (0.40%) | (0.39%) | (0.42%) | (0.44%) | (0.41%) | (0.44%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 61,312,373.00 | 124,600,000.00 | 78,000,000.00 | 125,610,000.00 | 141,940,000.00 | 129,229,999.00 | 44,550,000.00 | 26,530,000.00 | 8,450,000.00 | 1,300,000.00 | 14,330,000.00 | |
| General and Administrative | 426,033,961.00 | 559,242,823.00 | 533,168,289.00 | 775,176,228.00 | 943,253,599.00 | 947,747,974.00 | 1,346,255,404.00 | 1,247,297,339.00 | 441,727,689.00 | 468,151,534.00 | 629,777,926.00 | 783,160,000.00 | 1,003,470,000.00 | 1,028,530,000.00 | 837,800,000.00 | 834,130,000.00 | 840,650,000.00 | 776,760,000.00 | 1,352,080,000.00 | 1,271,140,000.00 | |
| Selling, General & Admin... | 527,608,233.00 | 659,114,239.00 | 1,045,535,145.00 | 1,352,318,095.00 | 1,630,793,638.00 | 1,611,478,736.00 | 2,108,724,132.00 | 1,623,078,692.00 | 986,666,424.00 | 1,119,850,178.00 | 914,490,535.00 | 1,152,640,000.00 | 1,331,190,000.00 | 1,279,430,000.00 | 1,036,320,000.00 | 968,220,000.00 | 843,350,000.00 | 813,610,000.00 | 1,430,430,000.00 | 1,444,090,000.00 | |
| Selling & Marketing Exp... | 101,574,272.00 | 99,871,416.00 | 512,366,856.00 | 577,141,867.00 | 687,540,039.00 | 663,730,762.00 | 762,468,728.00 | 375,781,353.00 | 544,938,735.00 | 651,698,644.00 | 284,712,609.00 | 369,480,000.00 | 327,720,000.00 | 250,900,000.00 | 198,520,000.00 | 134,090,000.00 | 2,700,000.00 | 36,850,000.00 | 78,350,000.00 | 172,950,000.00 | |
| Depreciation and Amortiz... | 32,066,662.00 | 84,200,100.00 | 121,210,613.00 | 254,683,350.00 | 436,457,235.00 | 308,037,443.00 | 411,247,251.00 | 444,857,437.00 | 471,505,750.00 | 539,534,621.00 | 851,348,714.00 | 691,250,000.00 | 786,830,000.00 | 401,840,000.00 | 498,740,000.00 | 825,790,000.00 | 803,710,000.00 | 765,100,000.00 | 822,650,000.00 | 850,260,000.00 | |
| Other Expenses | 2,858,996.00 | 128,321.00 | 12,900,270.00 | 8,902,885.00 | -573,789,503.00 | -252,528,813.00 | 4,774,162.00 | -138,856,232.00 | 45,204,521.00 | 149,313,223.00 | 9,776,954.00 | 70,500,000.00 | 33,990,000.00 | 92,340,000.00 | 30,290,000.00 | 31,140,000.00 | 59,170,000.00 | 19,010,000.00 | 300,780,000.00 | 21,845,330,000.00 | |
| Total Operating Expenses | 559,674,895.00 | 743,314,339.00 | 1,166,745,758.00 | 1,607,001,445.00 | 2,067,250,873.00 | 1,919,516,179.00 | 2,519,971,383.00 | 10,080,188,429.00 | 7,736,544,335.00 | 9,580,684,400.00 | 9,263,118,330.00 | 9,324,810,000.00 | 9,375,900,000.00 | 9,434,400,000.00 | 7,483,650,000.00 | 9,559,660,000.00 | 10,245,580,000.00 | 12,610,870,000.00 | 15,435,120,000.00 | 23,289,420,000.00 | |
| Cost and Exponses | 2,224,224,336.00 | 2,804,448,205.00 | 4,050,421,724.00 | 5,337,260,182.00 | 6,534,454,588.00 | 6,010,012,165.00 | 9,119,312,438.00 | 13,136,051,198.00 | 19,007,395,051.00 | 23,254,412,931.00 | 27,344,086,875.00 | 28,562,700,000.00 | 30,237,180,000.00 | 32,905,510,000.00 | 22,835,580,000.00 | 29,535,070,000.00 | 30,926,860,000.00 | 35,665,490,000.00 | 43,565,690,000.00 | 52,781,450,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
300,307,242.00
+0% |
377,697,052.00
+26% |
586,592,999.00
+55% |
668,204,431.00
+14% |
1,397,093,857.00
+109% |
1,306,394,850.00
-6% |
1,110,829,746.00
-15% |
1,864,066,647.00
+68% |
3,378,888,343.00
+81% |
3,685,984,422.00
+9% |
2,555,087,575.00
-31% |
3,680,210,000.00
+44% |
2,963,280,000.00
-19% |
3,731,470,000.00
+26% |
2,671,090,000.00
-28% |
3,093,400,000.00
+16% |
4,489,130,000.00
+45% |
5,636,130,000.00
+26% |
4,392,910,000.00
-22% |
9,237,120,000.00
+110% |
|
| Operating Income Ratio | (0.12%) | (0.12%) | (0.13%) | (0.11%) | (0.18%) | (0.18%) | (0.11%) | (0.12%) | (0.15%) | (0.14%) | (0.09%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.13%) | (0.14%) | (0.09%) | (0.18%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,424,709.00 | 13,714,464.00 | 22,096,054.00 | 18,962,912.00 | 30,097,378.00 | 0.00 | 31,674,117.00 | 17,190,850.00 | 17,913,960.00 | 30,023,855.00 | 46,948,944.00 | 28,270,000.00 | 117,470,000.00 | 52,900,000.00 | 67,410,000.00 | 99,430,000.00 | 231,150,000.00 | 322,390,000.00 | 188,670,000.00 | 504,120,000.00 | |
| Interest Expenses | 10,855,076.00 | 32,891,371.00 | 66,733,388.00 | 94,433,242.00 | 75,571,538.00 | 0.00 | 37,785,098.00 | 73,238,211.00 | 139,930,165.00 | 181,991,906.00 | 164,691,640.00 | 120,990,000.00 | 135,980,000.00 | 102,850,000.00 | 108,430,000.00 | 161,270,000.00 | 130,440,000.00 | 130,160,000.00 | 185,890,000.00 | 199,420,000.00 | |
| Total Other Income/Exp... | -6,571,371.00 | -19,048,586.00 | -31,737,064.00 | 123,353,696.00 | -619,263,663.00 | -279,943,759.00 | -8,249,476.00 | 57,620,017.00 | -328,740,605.00 | -255,658,993.00 | -70,420,000.00 | -14,870,000.00 | 27,890,000.00 | 106,330,000.00 | 222,120,000.00 | -12,580,000.00 | 6,070,000.00 | -10,749,710,000.00 | -29,100,000.00 | -889,530,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 332,373,904.00 | 461,897,152.00 | 707,803,612.00 | 922,887,781.00 | 1,833,551,092.00 | 1,614,432,293.00 | 1,552,366,155.00 | 2,262,276,510.00 | 3,680,671,730.00 | 4,182,746,820.00 | 3,595,851,436.00 | 4,480,230,000.00 | 3,914,030,000.00 | 2,832,940,000.00 | 3,500,380,000.00 | 4,349,100,000.00 | 5,482,140,000.00 | 7,061,880,000.00 | 5,432,760,000.00 | 9,397,270,000.00 | |
| EBITDA ratio | (0.13%) | (0.15%) | (0.15%) | (0.15%) | (0.23%) | (0.22%) | (0.15%) | (0.15%) | (0.16%) | (0.15%) | (0.12%) | (0.14%) | (0.12%) | (0.14%) | (0.15%) | (0.14%) | (0.16%) | (0.17%) | (0.11%) | (0.18%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 293,735,871.00 | 358,648,466.00 | 554,855,935.00 | 601,636,986.00 | 777,830,194.00 | 1,026,451,091.00 | 1,102,580,270.00 | 1,921,686,664.00 | 2,847,233,492.00 | 3,430,325,429.00 | 2,484,669,272.00 | 3,644,670,000.00 | 2,991,170,000.00 | 3,241,210,000.00 | 2,893,210,000.00 | 3,362,040,000.00 | 4,547,990,000.00 | 6,166,620,000.00 | 4,424,220,000.00 | 8,347,590,000.00 | |
| Income Before Tax Ratio | (0.12%) | (0.11%) | (0.12%) | (0.10%) | (0.10%) | (0.14%) | (0.11%) | (0.13%) | (0.13%) | (0.13%) | (0.08%) | (0.11%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.13%) | (0.15%) | (0.09%) | (0.16%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 12,902,804.00 | 32,980,789.00 | 51,758,978.00 | 76,053,238.00 | 119,667,618.00 | 169,142,489.00 | 154,855,747.00 | 436,682,119.00 | 765,604,823.00 | 940,822,935.00 | 114,794,926.00 | 829,670,000.00 | 605,730,000.00 | 697,540,000.00 | 539,360,000.00 | 1,118,560,000.00 | 1,339,680,000.00 | 1,530,240,000.00 | 1,108,380,000.00 | 2,109,989,999.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 280,833,067.00
+0% |
325,667,677.00
+16% |
503,096,957.00
+54% |
525,583,748.00
+4% |
658,162,576.00
+25% |
857,308,602.00
+30% |
947,724,523.00
+11% |
1,453,539,897.00
+53% |
1,990,054,432.00
+37% |
2,489,502,494.00
+25% |
2,369,874,346.00
-5% |
2,815,000,000.00
+19% |
2,385,050,000.00
-15% |
2,528,540,000.00
+6% |
2,894,710,000.00
+14% |
2,243,480,000.00
-22% |
3,208,310,000.00
+43% |
4,636,380,000.00
+45% |
3,315,840,000.00
-28% |
6,237,600,000.00
+88% |
|
| Net Income Ratio | (0.11%) | (0.10%) | (0.11%) | (0.09%) | (0.08%) | (0.12%) | (0.09%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.11%) | (0.07%) | (0.09%) | (0.11%) | (0.07%) | (0.12%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 11.07 | 2.27 | 3.42 | 3.34 | 4.22 | 5.49 | 5.58 | 8.19 | 10.86 | 13.30 | 12.49 | 14.69 | 12.44 | 13.13 | 13.53 | 8.11 | 11.53 | 16.63 | 11.97 | 22.54 | |
| Diluted EPS | 8.55 | 1.83 | 2.74 | 3.28 | 4.21 | 5.40 | 5.49 | 8.08 | 10.56 | 12.95 | 11.87 | 14.06 | 11.94 | 12.69 | 13.38 | 8.06 | 11.29 | 16.43 | 11.92 | 22.25 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 25,646,256.00 | 143,376,440.00 | 147,736,426.00 | 153,865,134.00 | 156,031,416.00 | 156,333,462.00 | 169,423,292.00 | 177,392,050.00 | 183,189,306.00 | 187,194,012.00 | 189,671,704.00 | 191,225,608.00 | 191,832,066.00 | 192,578,364.00 | 213,988,814.00 | 276,646,908.00 | 278,276,327.00 | 278,842,047.00 | 277,128,994.00 | 276,734,694.00 | |
| Diluted Share Outstanding | 33,229,636.00 | 178,094,730.00 | 184,716,442.00 | 156,473,892.00 | 156,559,024.00 | 158,759,258.00 | 172,305,168.00 | 179,938,407.00 | 188,479,181.00 | 192,255,970.00 | 199,606,815.00 | 199,854,633.00 | 199,852,267.00 | 199,178,568.00 | 216,397,083.00 | 278,453,170.00 | 284,165,737.00 | 282,193,793.00 | 278,121,455.00 | 280,341,922.00 | |