
Bang
BO.COBang & Olufsen a/s Price (BO.CO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
122,772,000
(2.4908)%Revenue and Profitability
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,380,200,000 | 3,722,400,000 | 3,810,000,000 | 4,212,000,000 | 3,974,200,000 | 3,612,700,000 | 3,742,200,000 | 4,225,200,000 | 4,375,700,000 | 4,092,000,000 | 2,789,500,000 | 2,761,500,000 | 2,866,900,000 | 3,007,700,000 | 2,813,900,000 | 2,863,800,000 | 2,356,500,000 | 2,633,400,000 | 2,954,000,000 | 3,285,500,000 | 2,838,000,000 | 2,036,000,000 | 2,629,000,000 | 2,948,000,000 | 2,752,000,000 | 2,588,000,000 |
Net Income | 190,400,000 | 242,600,000 | 147,900,000 | 136,700,000 | 192,700,000 | 265,800,000 | 265,100,000 | 294,000,000 | 367,400,000 | 112,300,000 | -382,800,000 | -32,900,000 | 28,000,000 | 73,300,000 | -159,800,000 | -29,000,000 | -607,300,000 | -197,800,000 | -116,600,000 | 81,500,000 | 19,000,000 | -576,000,000 | -23,000,000 | -30,000,000 | -141,000,000 | -17,000,000 |
FCF USD | 65,900,000 | -63,500,000 | -138,000,000 | 189,100,000 | 362,300,000 | 162,300,000 | 473,100,000 | 87,900,000 | 145,200,000 | 16,500,000 | -705,700,000 | -37,600,000 | -29,900,000 | -191,600,000 | -220,500,000 | -209,300,000 | -237,100,000 | -216,800,000 | 110,500,000 | 80,800,000 | -285,000,000 | -261,000,000 | 113,000,000 | -173,000,000 | -25,000,000 | 8,000,000 |
OCF USD | 297,900,000 | 244,600,000 | 137,600,000 | 342,800,000 | 640,500,000 | 447,000,000 | 709,400,000 | 376,900,000 | 505,100,000 | 331,800,000 | -382,800,000 | 256,700,000 | 319,800,000 | 225,300,000 | 126,500,000 | 183,500,000 | 55,000,000 | -5,000,000 | 352,300,000 | 247,700,000 | -131,000,000 | -80,000,000 | 297,000,000 | 76,000,000 | 198,000,000 | 226,000,000 |
Financial Health - DEBT
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.70 | 1.34 | 1.33 | 0.70 | 0.51 | 0.55 | 0.55 | 0.36 | 3.00 | -0.85 | -8.47 | 4.61 | 1.59 | -1.29 | -4.99 | 3.35 | -0.87 | -1.46 | 1.98 | 1.17 | -0.58 | -5.39 | -19.13 | -1.09 | -10.00 |
D/E | 0.19 | 0.16 | 0.17 | 0.15 | 0.09 | 0.08 | 0.14 | 0.16 | 0.16 | 0.23 | 0.22 | 0.23 | 0.17 | 0.25 | 0.26 | 0.31 | 0.21 | 0.11 | 0.11 | 0.10 | 0.05 | 0.30 | 0.20 | 0.43 | 0.62 | 0.63 |
CA/CL | 1.71 | 1.93 | 1.94 | 2.06 | 2.63 | 2.61 | 2.48 | 2.38 | 1.88 | 1.92 | 1.87 | 1.69 | 1.80 | 1.54 | 1.55 | 1.44 | 2.15 | 2.66 | 2.13 | 2.36 | 2.01 | 1.75 | 1.80 | 1.48 | 1.29 | 1.30 |
TA/TL | 2.07 | 1.97 | 2.00 | 2.10 | 2.52 | 2.52 | 2.60 | 2.49 | 2.31 | 2.11 | 2.33 | 2.30 | 2.59 | 2.28 | 2.47 | 2.25 | 2.26 | 2.56 | 2.26 | 2.41 | 2.36 | 1.88 | 1.99 | 1.78 | 1.67 | 1.71 |
Total Debt | 184,200,000 | 169,900,000 | 198,800,000 | 181,300,000 | 135,700,000 | 134,900,000 | 247,400,000 | 283,200,000 | 276,400,000 | 345,300,000 | 339,000,000 | 337,900,000 | 267,200,000 | 407,300,000 | 419,200,000 | 494,500,000 | 409,500,000 | 189,500,000 | 179,300,000 | 170,100,000 | 72,000,000 | 248,000,000 | 226,000,000 | 472,000,000 | 591,000,000 | 599,000,000 |
Management Performance
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 19.37% | 15.60% | 10.95% | 9.27% | 9.82% | 12.62% | 12.36% | 13.73% | 18.21% | 49.53% | -18.54% | -0.86% | 2.19% | 4.01% | -6.76% | -0.28% | -23.91% | -8.90% | -5.60% | 4.20% | 2.15% | -46.08% | 0.90% | 10.44% | -7.15% | 8.24% |
ROE | 19.41% | 22.93% | 12.90% | 10.99% | 12.43% | 16.11% | 15.48% | 16.92% | 21.92% | 7.63% | -25.22% | -2.20% | 1.82% | 4.51% | -9.74% | -1.81% | -31.61% | -11.47% | -7.35% | 4.77% | 1.34% | -69.23% | -2.03% | -2.73% | -14.72% | -1.78% |
ROA | 0.00% | 11.32% | 6.43% | 5.75% | 7.49% | 9.70% | 13.64% | 14.77% | 17.69% | 3.99% | -14.37% | -1.24% | 1.12% | 2.53% | -5.80% | -1.00% | 1.65% | -7.33% | -4.09% | 2.79% | 2.40% | -19.54% | -1.45% | -0.32% | -6.37% | -0.74% |
NM % | 5.63% | 6.52% | 3.88% | 3.25% | 4.85% | 7.36% | 7.08% | 6.96% | 8.40% | 2.74% | -13.72% | -1.19% | 0.98% | 2.44% | -5.68% | -1.01% | -25.77% | -7.51% | -3.95% | 2.48% | 0.67% | -28.29% | -0.87% | -1.02% | -5.12% | -0.66% |
FCF / R% | 0.00% | -1.71% | -3.62% | 4.49% | 9.12% | 4.49% | 12.64% | 2.08% | 3.32% | 0.40% | -25.30% | -1.36% | -1.04% | -6.37% | -7.84% | -7.31% | -10.06% | -8.23% | 3.74% | 2.46% | -10.04% | -12.82% | 4.30% | -5.87% | -0.91% | 0.31% |
FCF / NI% | 34.61% | -26.17% | -93.31% | 138.33% | 188.01% | 61.06% | 124.57% | 20.41% | 27.69% | 14.69% | 184.35% | 114.29% | -106.79% | -261.39% | 137.98% | 721.72% | -415.96% | 104.38% | -94.85% | 99.14% | -483.05% | 75.22% | -342.42% | 2,162.50% | 16.45% | -47.06% |
Operating Margin (OM) | 0.00 | 0.25 | 0.27 | 0.26 | 0.33 | 0.40 | 0.42 | 0.38 | 0.36 | 0.34 | 0.35 | 0.32 | 0.41 | 0.41 | 0.43 | 0.42 | 0.62 | 0.48 | 0.39 | 0.38 | 0.34 | 0.19 | 0.20 | 0.16 | 0.12 | 0.13 |
Per Share
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 3.11 | 3.97 | 2.42 | 2.39 | 3.37 | 4.76 | 4.80 | 5.42 | 6.88 | 2.12 | -6.95 | -0.41 | 0.35 | 0.90 | -1.92 | -0.33 | -6.32 | -2.04 | -1.20 | 0.84 | 0.21 | -6.29 | -0.19 | -0.25 | -1.18 | -0.14 |
SPS | 55.26 | 60.85 | 62.28 | 73.68 | 69.41 | 64.75 | 67.72 | 77.91 | 81.91 | 77.41 | 50.63 | 34.09 | 35.36 | 37.07 | 33.75 | 32.60 | 24.51 | 27.20 | 30.51 | 33.95 | 31.01 | 22.24 | 21.41 | 24.66 | 22.97 | 21.08 |
OCPS | 4.87 | 4.00 | 2.25 | 6.00 | 11.19 | 8.01 | 12.84 | 6.95 | 9.45 | 6.28 | -6.95 | 3.17 | 3.94 | 2.78 | 1.52 | 2.09 | 0.57 | -0.05 | 3.64 | 2.56 | -1.43 | -0.87 | 2.42 | 0.64 | 1.65 | 1.84 |
FCPS | 1.08 | -1.04 | -2.26 | 3.31 | 6.33 | 2.91 | 8.56 | 1.62 | 2.72 | 0.31 | -12.81 | -0.46 | -0.37 | -2.36 | -2.64 | -2.38 | -2.47 | -2.24 | 1.14 | 0.84 | -3.11 | -2.85 | 0.92 | -1.45 | -0.21 | 0.07 |
BVPS | 16.03 | 17.30 | 18.77 | 21.76 | 27.10 | 29.65 | 31.03 | 32.12 | 31.48 | 28.07 | 27.59 | 18.47 | 18.98 | 20.04 | 19.68 | 18.26 | 19.98 | 17.81 | 16.38 | 17.67 | 15.50 | 9.09 | 9.23 | 9.20 | 8.00 | 7.79 |
Per Share - CAGR
Year | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 3.11 | 3.97 | 2.42 | 2.39 | 3.37 | 4.76 | 4.80 | 5.42 | 6.88 | 2.12 | -6.95 | -0.41 | 0.35 | 0.90 | -1.92 | -0.33 | -6.32 | -2.04 | -1.20 | 0.84 | 0.21 | -6.29 | -0.19 | -0.25 | -1.18 | -0.14 |
CAGR-SPS | 55.26 | 60.85 | 62.28 | 73.68 | 69.41 | 64.75 | 67.72 | 77.91 | 81.91 | 77.41 | 50.63 | 34.09 | 35.36 | 37.07 | 33.75 | 32.60 | 24.51 | 27.20 | 30.51 | 33.95 | 31.01 | 22.24 | 21.41 | 24.66 | 22.97 | 21.08 |
CAGR-OCPS | 4.87 | 4.00 | 2.25 | 6.00 | 11.19 | 8.01 | 12.84 | 6.95 | 9.45 | 6.28 | -6.95 | 3.17 | 3.94 | 2.78 | 1.52 | 2.09 | 0.57 | -0.05 | 3.64 | 2.56 | -1.43 | -0.87 | 2.42 | 0.64 | 1.65 | 1.84 |
CAGR-FCPS | 1.08 | -1.04 | -2.26 | 3.31 | 6.33 | 2.91 | 8.56 | 1.62 | 2.72 | 0.31 | -12.81 | -0.46 | -0.37 | -2.36 | -2.64 | -2.38 | -2.47 | -2.24 | 1.14 | 0.84 | -3.11 | -2.85 | 0.92 | -1.45 | -0.21 | 0.07 |
CAGR-BVPS | 16.03 | 17.30 | 18.77 | 21.76 | 27.10 | 29.65 | 31.03 | 32.12 | 31.48 | 28.07 | 27.59 | 18.47 | 18.98 | 20.04 | 19.68 | 18.26 | 19.98 | 17.81 | 16.38 | 17.67 | 15.50 | 9.09 | 9.23 | 9.20 | 8.00 | 7.79 |