Bang & Olufsen a/s Price (BO.CO)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

122,772,000

(2.4908)%

Table Charts
Bar Charts

Revenue and Profitability

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 3,380,200,000 3,722,400,000 3,810,000,000 4,212,000,000 3,974,200,000 3,612,700,000 3,742,200,000 4,225,200,000 4,375,700,000 4,092,000,000 2,789,500,000 2,761,500,000 2,866,900,000 3,007,700,000 2,813,900,000 2,863,800,000 2,356,500,000 2,633,400,000 2,954,000,000 3,285,500,000 2,838,000,000 2,036,000,000 2,629,000,000 2,948,000,000 2,752,000,000 2,588,000,000
Net Income 190,400,000 242,600,000 147,900,000 136,700,000 192,700,000 265,800,000 265,100,000 294,000,000 367,400,000 112,300,000 -382,800,000 -32,900,000 28,000,000 73,300,000 -159,800,000 -29,000,000 -607,300,000 -197,800,000 -116,600,000 81,500,000 19,000,000 -576,000,000 -23,000,000 -30,000,000 -141,000,000 -17,000,000
FCF USD 65,900,000 -63,500,000 -138,000,000 189,100,000 362,300,000 162,300,000 473,100,000 87,900,000 145,200,000 16,500,000 -705,700,000 -37,600,000 -29,900,000 -191,600,000 -220,500,000 -209,300,000 -237,100,000 -216,800,000 110,500,000 80,800,000 -285,000,000 -261,000,000 113,000,000 -173,000,000 -25,000,000 8,000,000
OCF USD 297,900,000 244,600,000 137,600,000 342,800,000 640,500,000 447,000,000 709,400,000 376,900,000 505,100,000 331,800,000 -382,800,000 256,700,000 319,800,000 225,300,000 126,500,000 183,500,000 55,000,000 -5,000,000 352,300,000 247,700,000 -131,000,000 -80,000,000 297,000,000 76,000,000 198,000,000 226,000,000

Financial Health - DEBT

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.70 1.34 1.33 0.70 0.51 0.55 0.55 0.36 3.00 -0.85 -8.47 4.61 1.59 -1.29 -4.99 3.35 -0.87 -1.46 1.98 1.17 -0.58 -5.39 -19.13 -1.09 -10.00
D/E 0.19 0.16 0.17 0.15 0.09 0.08 0.14 0.16 0.16 0.23 0.22 0.23 0.17 0.25 0.26 0.31 0.21 0.11 0.11 0.10 0.05 0.30 0.20 0.43 0.62 0.63
CA/CL 1.71 1.93 1.94 2.06 2.63 2.61 2.48 2.38 1.88 1.92 1.87 1.69 1.80 1.54 1.55 1.44 2.15 2.66 2.13 2.36 2.01 1.75 1.80 1.48 1.29 1.30
TA/TL 2.07 1.97 2.00 2.10 2.52 2.52 2.60 2.49 2.31 2.11 2.33 2.30 2.59 2.28 2.47 2.25 2.26 2.56 2.26 2.41 2.36 1.88 1.99 1.78 1.67 1.71
Total Debt 184,200,000 169,900,000 198,800,000 181,300,000 135,700,000 134,900,000 247,400,000 283,200,000 276,400,000 345,300,000 339,000,000 337,900,000 267,200,000 407,300,000 419,200,000 494,500,000 409,500,000 189,500,000 179,300,000 170,100,000 72,000,000 248,000,000 226,000,000 472,000,000 591,000,000 599,000,000

Management Performance

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 19.37% 15.60% 10.95% 9.27% 9.82% 12.62% 12.36% 13.73% 18.21% 49.53% -18.54% -0.86% 2.19% 4.01% -6.76% -0.28% -23.91% -8.90% -5.60% 4.20% 2.15% -46.08% 0.90% 10.44% -7.15% 8.24%
ROE 19.41% 22.93% 12.90% 10.99% 12.43% 16.11% 15.48% 16.92% 21.92% 7.63% -25.22% -2.20% 1.82% 4.51% -9.74% -1.81% -31.61% -11.47% -7.35% 4.77% 1.34% -69.23% -2.03% -2.73% -14.72% -1.78%
ROA 0.00% 11.32% 6.43% 5.75% 7.49% 9.70% 13.64% 14.77% 17.69% 3.99% -14.37% -1.24% 1.12% 2.53% -5.80% -1.00% 1.65% -7.33% -4.09% 2.79% 2.40% -19.54% -1.45% -0.32% -6.37% -0.74%
NM % 5.63% 6.52% 3.88% 3.25% 4.85% 7.36% 7.08% 6.96% 8.40% 2.74% -13.72% -1.19% 0.98% 2.44% -5.68% -1.01% -25.77% -7.51% -3.95% 2.48% 0.67% -28.29% -0.87% -1.02% -5.12% -0.66%
FCF / R% 0.00% -1.71% -3.62% 4.49% 9.12% 4.49% 12.64% 2.08% 3.32% 0.40% -25.30% -1.36% -1.04% -6.37% -7.84% -7.31% -10.06% -8.23% 3.74% 2.46% -10.04% -12.82% 4.30% -5.87% -0.91% 0.31%
FCF / NI% 34.61% -26.17% -93.31% 138.33% 188.01% 61.06% 124.57% 20.41% 27.69% 14.69% 184.35% 114.29% -106.79% -261.39% 137.98% 721.72% -415.96% 104.38% -94.85% 99.14% -483.05% 75.22% -342.42% 2,162.50% 16.45% -47.06%
Operating Margin (OM) 0.00 0.25 0.27 0.26 0.33 0.40 0.42 0.38 0.36 0.34 0.35 0.32 0.41 0.41 0.43 0.42 0.62 0.48 0.39 0.38 0.34 0.19 0.20 0.16 0.12 0.13

Per Share

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 3.11 3.97 2.42 2.39 3.37 4.76 4.80 5.42 6.88 2.12 -6.95 -0.41 0.35 0.90 -1.92 -0.33 -6.32 -2.04 -1.20 0.84 0.21 -6.29 -0.19 -0.25 -1.18 -0.14
SPS 55.26 60.85 62.28 73.68 69.41 64.75 67.72 77.91 81.91 77.41 50.63 34.09 35.36 37.07 33.75 32.60 24.51 27.20 30.51 33.95 31.01 22.24 21.41 24.66 22.97 21.08
OCPS 4.87 4.00 2.25 6.00 11.19 8.01 12.84 6.95 9.45 6.28 -6.95 3.17 3.94 2.78 1.52 2.09 0.57 -0.05 3.64 2.56 -1.43 -0.87 2.42 0.64 1.65 1.84
FCPS 1.08 -1.04 -2.26 3.31 6.33 2.91 8.56 1.62 2.72 0.31 -12.81 -0.46 -0.37 -2.36 -2.64 -2.38 -2.47 -2.24 1.14 0.84 -3.11 -2.85 0.92 -1.45 -0.21 0.07
BVPS 16.03 17.30 18.77 21.76 27.10 29.65 31.03 32.12 31.48 28.07 27.59 18.47 18.98 20.04 19.68 18.26 19.98 17.81 16.38 17.67 15.50 9.09 9.23 9.20 8.00 7.79

Per Share - CAGR

Year 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 3.11 3.97 2.42 2.39 3.37 4.76 4.80 5.42 6.88 2.12 -6.95 -0.41 0.35 0.90 -1.92 -0.33 -6.32 -2.04 -1.20 0.84 0.21 -6.29 -0.19 -0.25 -1.18 -0.14
CAGR-SPS 55.26 60.85 62.28 73.68 69.41 64.75 67.72 77.91 81.91 77.41 50.63 34.09 35.36 37.07 33.75 32.60 24.51 27.20 30.51 33.95 31.01 22.24 21.41 24.66 22.97 21.08
CAGR-OCPS 4.87 4.00 2.25 6.00 11.19 8.01 12.84 6.95 9.45 6.28 -6.95 3.17 3.94 2.78 1.52 2.09 0.57 -0.05 3.64 2.56 -1.43 -0.87 2.42 0.64 1.65 1.84
CAGR-FCPS 1.08 -1.04 -2.26 3.31 6.33 2.91 8.56 1.62 2.72 0.31 -12.81 -0.46 -0.37 -2.36 -2.64 -2.38 -2.47 -2.24 1.14 0.84 -3.11 -2.85 0.92 -1.45 -0.21 0.07
CAGR-BVPS 16.03 17.30 18.77 21.76 27.10 29.65 31.03 32.12 31.48 28.07 27.59 18.47 18.98 20.04 19.68 18.26 19.98 17.81 16.38 17.67 15.50 9.09 9.23 9.20 8.00 7.79
Revenue $2.59B
3Y
5Y
7Y
10Y
Net Income $-17,000,000.00
3Y
5Y
7Y
10Y
Operating Cash Flow $226.00M
3Y
5Y
7Y
10Y
Free Cash Flow $8.00M
3Y
5Y
7Y
10Y
YTPD $-10.00
3Y
5Y
7Y
10Y
D/E $0.63
3Y
5Y
7Y
10Y
CA/CL $1.30
3Y
5Y
7Y
10Y
TA/TL $1.71
3Y
5Y
7Y
10Y
ROIC $8.24%
3Y
5Y
7Y
10Y
ROE $-1.78%
3Y
5Y
7Y
10Y
ROA $-0.74%
3Y
5Y
7Y
10Y
Net Margin $-0.66%
3Y
5Y
7Y
10Y
FCF / R% $0.31%
3Y
5Y
7Y
10Y
FCFNI % $-47.06%
3Y
5Y
7Y
10Y
Operating Margin $0.13
3Y
5Y
7Y
10Y
EPS $-0.14
3Y
5Y
7Y
10Y
SPS $21.08
3Y
5Y
7Y
10Y
OCPS $1.84
3Y
5Y
7Y
10Y
FCPS $0.07
3Y
5Y
7Y
10Y
BVPS $7.79
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation