Banco
BMGB4.SABanco BMG S.A. Price (BMGB4.SA)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
584,784,673
(0.2973)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Banco BMG S.A.Currency: BRL
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
-4,795,000.00
+0% |
2,079,918,999.00
-43,477% |
1,486,671,000.00
-29% |
2,263,001,000.00
+52% |
2,316,190,000.00
+2% |
1,439,964,000.00
-38% |
1,913,692,000.00
+33% |
2,633,976,000.00
+38% |
3,286,139,000.00
+25% |
3,149,898,000.00
-4% |
3,620,449,000.00
+15% |
2,086,773,000.00
-42% |
2,763,706,000.00
+32% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,987,394,000.00 | 0.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
-4,795,000.00
+0% |
2,079,918,999.00
-43,477% |
1,486,671,000.00
-29% |
2,263,001,000.00
+52% |
2,316,190,000.00
+2% |
1,439,964,000.00
-38% |
1,913,692,000.00
+33% |
2,633,976,000.00
+38% |
3,286,139,000.00
+25% |
3,149,898,000.00
-4% |
3,620,449,000.00
+15% |
9,074,167,000.00
+151% |
2,763,706,000.00
-70% |
||||||
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (4.35%) | (1.00%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| General and Administrative | 597,996,000.00 | 701,904,000.00 | 559,120,000.00 | 448,138,000.00 | 550,645,000.00 | 376,197,000.00 | 395,445,000.00 | 660,012,000.00 | 1,376,800,000.00 | 1,420,618,000.00 | 927,690,000.00 | 1,062,685,000.00 | 1,039,123,000.00 | ||||||
| Selling, General & Admin... | 867,495,000.00 | 805,649,000.00 | 871,954,000.00 | 702,440,000.00 | 840,746,000.00 | 425,353,000.00 | 447,557,000.00 | 786,992,000.00 | 1,376,800,000.00 | 1,420,618,000.00 | 1,087,102,000.00 | 1,702,690,000.00 | 1,111,476,000.00 | ||||||
| Selling & Marketing Exp... | 106,249,000.00 | 80,978,000.00 | 50,482,000.00 | 16,126,000.00 | 26,939,000.00 | 49,156,000.00 | 52,112,000.00 | 126,980,000.00 | 138,692,000.00 | 141,929,000.00 | 159,412,000.00 | 104,796,000.00 | 72,353,000.00 | ||||||
| Depreciation and Amortiz... | 0.00 | -1,130,343,000.00 | -458,323,000.00 | 164,748,000.00 | 21,121,000.00 | 19,230,000.00 | 21,172,000.00 | 27,889,000.00 | 59,259,000.00 | 104,476,000.00 | 90,773,000.00 | 123,144,000.00 | 174,352,000.00 | ||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -281,675,000.00 | -587,245,000.00 | 57,154,000.00 | -8,359,000.00 | 1,182,721,000.00 | 803,803,000.00 | 1,020,470,000.00 | 1,515,604,000.00 | 0.00 | 1,652,230,000.00 | ||||||
| Total Operating Expenses | 1,142,951,000.00 | 1,022,781,999.00 | 1,170,679,000.00 | 281,675,000.00 | 587,245,000.00 | 1,239,168,000.00 | 1,210,613,000.00 | 1,969,713,000.00 | 2,180,603,000.00 | 2,441,088,000.00 | 2,602,706,000.00 | 1,702,690,000.00 | 2,763,706,000.00 | ||||||
| Cost and Exponses | -1,142,951,000.00 | 1,022,781,999.00 | 1,170,679,000.00 | 2,365,438,000.00 | 3,067,012,000.00 | 1,239,168,000.00 | 1,210,613,000.00 | 1,969,713,000.00 | 2,180,603,000.00 | 2,441,088,000.00 | 2,602,706,000.00 | 1,702,690,000.00 | 2,763,706,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-12,275,000.00
+0% |
1,130,343,000.00
-9,308% |
458,323,000.00
-59% |
-346,031,000.00
-175% |
-686,907,000.00
+99% |
11,768,000.00
-102% |
379,011,000.00
+3,121% |
142,409,000.00
-62% |
358,151,000.00
+151% |
-61,685,000.00
-117% |
3,443,843,000.00
-5,683% |
384,083,000.00
-89% |
0.00
+0% |
||||||
| Operating Income Ratio | (2.56%) | (0.54%) | (0.31%) | (-0.15%) | (-0.30%) | (0.01%) | (0.20%) | (0.05%) | (0.11%) | (-0.02%) | (0.95%) | (0.18%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,578,340,000.00 | 3,003,776,000.00 | 3,512,137,000.00 | 4,025,941,000.00 | 4,591,196,000.00 | 6,317,400,000.00 | 7,628,842,000.00 | 9,150,170,000.00 | ||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,316,691,000.00 | 1,174,867,000.00 | 1,293,531,000.00 | 1,120,215,000.00 | 1,881,423,000.00 | 3,699,905,000.00 | 4,752,834,000.00 | 4,029,407,000.00 | ||||||
| Total Other Income/Exp... | -571,780,000.00 | -73,206,000.00 | -298,725,000.00 | 253,429,000.00 | 895,107,000.00 | 109,244,000.00 | -369,308,000.00 | -27,889,000.00 | -59,259,000.00 | -59,186,000.00 | -676,207,000.00 | -242,829,000.00 | 121,921,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | -12,275,000.00 | -73,786,000.00 | -142,332,000.00 | 72,146,000.00 | 229,321,000.00 | 147,765,000.00 | 407,282,000.00 | 172,712,000.00 | 406,640,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| EBITDA ratio | (2.56%) | (-0.04%) | (-0.10%) | (0.35%) | (0.32%) | (0.12%) | (0.29%) | (0.06%) | (0.13%) | (0.01%) | (0.98%) | (0.00%) | (0.00%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -1,147,746,000.00 | 1,057,137,000.00 | 315,992,000.00 | -92,602,000.00 | 208,200,000.00 | 11,768,000.00 | 379,011,000.00 | 144,823,000.00 | 354,555,000.00 | -59,186,000.00 | -251,054,000.00 | 141,254,000.00 | 121,921,000.00 | ||||||
| Income Before Tax Ratio | (239.36%) | (0.51%) | (0.21%) | (-0.04%) | (0.09%) | (0.01%) | (0.20%) | (0.05%) | (0.11%) | (-0.02%) | (-0.07%) | (0.07%) | (0.04%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 567,735,000.00 | 322,962,000.00 | 6,733,000.00 | -149,462,000.00 | 79,647,000.00 | -14,522,000.00 | 208,255,000.00 | -244,986,000.00 | 44,474,000.00 | -231,347,000.00 | -316,404,000.00 | -145,976,000.00 | -157,428,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | -580,010,000.00
+0% |
733,595,000.00
-226% |
309,258,000.00
-58% |
207,368,000.00
-33% |
194,780,000.00
-6% |
26,290,000.00
-87% |
170,756,000.00
+550% |
387,395,000.00
+127% |
313,677,000.00
-19% |
169,662,000.00
-46% |
60,342,000.00
-64% |
267,921,000.00
+344% |
252,860,000.00
-6% |
||||||
| Net Income Ratio | (120.96%) | (0.35%) | (0.21%) | (0.09%) | (0.08%) | (0.02%) | (0.09%) | (0.15%) | (0.10%) | (0.05%) | (0.02%) | (0.13%) | (0.09%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.34 | 1.54 | 0.65 | 0.43 | 0.40 | 0.04 | 0.28 | 0.74 | 0.53 | 0.29 | 0.10 | 0.46 | 0.43 | ||||||
| Diluted EPS | -1.34 | 1.54 | 0.65 | 0.43 | 0.40 | 0.04 | 0.28 | 0.74 | 0.53 | 0.29 | 0.10 | 0.46 | 0.43 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 433,039,120.00 | 477,121,925.00 | 477,121,883.00 | 477,121,748.00 | 491,107,560.00 | 603,455,631.00 | 603,455,631.00 | 526,081,988.00 | 587,882,031.00 | 583,232,411.00 | 583,018,284.00 | 583,051,171.00 | 584,785,671.00 | ||||||
| Diluted Share Outstanding | 433,039,068.00 | 477,121,722.00 | 477,121,722.00 | 477,121,722.00 | 491,107,386.00 | 603,455,631.00 | 603,455,631.00 | 526,081,988.00 | 587,882,031.00 | 583,232,411.00 | 583,232,411.00 | 583,051,171.00 | 584,784,673.00 | ||||||