
Bell
BELL.SWBell Food Group AG Price (BELL.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,276,548
(0.0254)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Bell Food Group AGCurrency: CHF
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 71.08M | 61.08M | 33.34M | 44.80M | 41.60M | 67.38M | 26.49M | 81.40M | 33.67M | 22.71M | 37.85M | 115.02M | 146.75M | 188.97M | 262.00M | 83.00M | 242.80M | 202.00M | 178.50M | 185.30M | 315.70M | 425.70M | 170.80M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.77M | 9.74M | 7.05M | 4.51M | 5.58M | 3.27M | 9.31M | 6.11M | 4.81M | 5.70M | 2.10M | 1.10M | 1.90M | 2.00M | 1.90M | 0.00 | 100.00k | 0.00 | |
Net Receivables | 73.54M | 80.04M | 0.00 | 0.00 | 0.00 | 0.00 | 177.15M | 271.55M | 287.01M | 305.04M | 317.92M | 324.29M | 301.42M | 338.68M | 390.40M | 424.10M | 474.90M | 403.10M | 383.90M | 367.40M | 341.40M | 327.10M | 0.00 | |
Inventory | 87.98M | 100.01M | 111.04M | 91.09M | 74.94M | 74.83M | 113.15M | 166.79M | 152.40M | 170.11M | 185.19M | 208.57M | 231.53M | 263.06M | 303.50M | 353.20M | 412.60M | 426.30M | 425.20M | 444.20M | 508.60M | 489.90M | 529.10M | |
Other Current Assets | 160.88M | 161.94M | 7.01M | 5.29M | 905.00k | 6.23M | 36.48M | 10.94M | 17.83M | 16.89M | 10.72M | 14.11M | 20.53M | 14.34M | 58.30M | 81.60M | 86.00M | 72.70M | 85.50M | 81.20M | 87.70M | 90.50M | 431.70M | |
Total Current Assets | 319.94M | 323.03M | 292.99M | 269.65M | 237.59M | 308.48M | 363.01M | 537.73M | 495.44M | 520.32M | 554.94M | 671.29M | 706.35M | 809.85M | 981.80M | 880.20M | 1.15B | 1.10B | 1.07B | 1.08B | 1.25B | 1.33B | 1.13B | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 422.92M | 455.26M | 496.02M | 470.67M | 445.86M | 434.26M | 559.78M | 597.94M | 556.50M | 551.82M | 536.49M | 541.99M | 541.53M | 830.53M | 880.70M | 949.70M | 1.11B | 1.30B | 1.37B | 1.43B | 1.55B | 1.69B | 1.84B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27.46M | 0.00 | 0.00 | 0.00 | 62.50M | 50.69M | 40.46M | 28.72M | 23.51M | 143.80M | 136.60M | 247.20M | 216.80M | 190.30M | 162.40M | 138.50M | 111.50M | 89.20M | |
Intangible Assets | 577.00k | 14.08M | 11.00M | 13.28M | 11.71M | -18,595,000.00 | 86.57M | 114.52M | 76.30M | 76.69M | 13.56M | 13.87M | 12.11M | 13.33M | 16.20M | 19.30M | 24.90M | 248.50M | 233.50M | 216.50M | 195.40M | 54.70M | 52.90M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118.74M | 50.05M | 34.64M | 97.72M | 113.89M | 117.56M | 121.43M | 42.74M | 45.90M | 48.30M | 50.50M | 57.00M | 66.60M | 68.70M | 72.10M | 69.40M | 0.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.26B | 1.28B | 1.34B | 11.70M | 0.00 | 14.80M | |
Other Non-Current Assets | 10.17M | 8.36M | 6.70M | 47.09M | 47.97M | 37.07M | 9.74M | 7.05M | 4.51M | 5.58M | -714,627,000.00 | -713,882,000.00 | -703,787,000.00 | -910,107,000.00 | -1,086,600,000.00 | -1,153,900,000.00 | -1,430,800,000.00 | -1,475,300,000.00 | -1,472,400,000.00 | -1,503,200,000.00 | -138,500,001.00 | 29.90M | 70.30M | |
Total Non-Current Assets | 433.67M | 477.70M | 513.73M | 531.04M | 505.54M | 480.19M | 774.82M | 769.56M | 671.95M | 731.82M | 714.63M | 713.88M | 703.79M | 910.11M | 1.09B | 1.15B | 1.43B | 1.61B | 1.67B | 1.72B | 1.83B | 1.94B | 2.06B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.65M | 54.90M | 55.55M | 23.81M | 70.50M | 58.90M | 138.20M | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | |
Total Assets | 753.60M
+0% |
800.74M
+6% |
806.72M
+1% |
800.69M
-1% |
743.12M
-7% |
788.66M
+6% |
1.14B
+44% |
1.31B
+15% |
1.17B
-11% |
1.25B
+7% |
1.32B
+5% |
1.44B
+9% |
1.47B
+2% |
1.74B
+19% |
2.14B
+23% |
2.09B
-2% |
2.72B
+30% |
2.71B
0% |
2.74B
+1% |
2.80B
+2% |
3.08B
+10% |
3.27B
+6% |
3.20B
-2% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 68.77M | 102.75M | 75.60M | 80.13M | 57.63M | 72.32M | 142.32M | 138.58M | 145.67M | 142.47M | 154.00M | 142.75M | 131.36M | 136.81M | 202.90M | 183.60M | 243.70M | 264.20M | 214.80M | 219.90M | 260.80M | 242.00M | 252.90M | |
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 30.36M | 0.00 | 0.00 | 0.00 | 116.70M | 114.21M | 9.09M | 7.72M | 40.08M | 11.50M | 213.90M | 3.70M | -5,500,000.00 | 5.80M | 164.10M | 101.50M | 204.10M | 302.00M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 36.34M | 33.49M | 39.90M | 9.09M | 9.32M | 8.00M | 4.70M | 25.60M | 20.10M | 28.60M | 32.00M | 4.50M | 8.30M | 23.20M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -116,696,000.00 | -114,210,000.00 | -9,090,000.00 | -7,716,000.00 | -40,080,000.00 | -11,543,000.00 | -213,900,000.00 | -3,700,000.00 | 20.10M | 28.60M | 32.00M | 4.50M | 0.00 | 0.00 | |
Other Current Liabilities | 81.08M | 87.43M | -75,597,000.00 | -80,134,000.00 | -57,634,000.00 | 70.69M | 348.42M | 232.36M | 240.32M | 96.11M | 93.36M | 89.33M | 88.72M | 111.79M | 128.20M | 294.40M | 143.60M | 138.50M | 149.10M | 145.10M | 192.00M | 207.10M | 211.10M | |
Total Current Liabilities | 149.85M | 190.18M | 75.60M | 80.13M | 57.63M | 173.37M | 490.73M | 370.94M | 385.99M | 391.62M | 395.05M | 281.07M | 236.89M | 298.00M | 350.60M | 696.60M | 416.60M | 456.20M | 426.90M | 624.00M | 567.80M | 661.50M | 789.20M | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 197.48M | 176.82M | 217.86M | 178.14M | 74.46M | 39.16M | 0.00 | 0.00 | 0.00 | 165.00M | 175.54M | 364.55M | 354.90M | 428.72M | 710.80M | 508.60M | 899.80M | 864.20M | 862.80M | 672.70M | 953.90M | 1.02B | 721.90M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 351.01M | 641.80M | 434.90M | 832.30M | 200.00k | 100.00k | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 77.71M | 68.90M | 73.30M | 67.00M | 59.40M | 53.00M | 51.80M | 46.40M | 44.90M | 0.00 | |
Other Non-Current Liabilities | 49.15M | -176,819,000.00 | -217,859,000.00 | -178,144,000.00 | -74,463,000.00 | 18.55M | 108.39M | 302.12M | 190.94M | 68.94M | -43,612,000.00 | 63.00M | 86.94M | 29.84M | 99.70M | 30.20M | 111.90M | 45.00M | 37.10M | 35.70M | 36.70M | 35.90M | 86.90M | |
Total Non-Current Liabilities | 246.62M | 214.76M | 217.86M | 178.14M | 108.62M | 92.31M | 108.39M | 341.57M | 190.94M | 233.94M | 175.54M | 364.55M | 354.90M | 428.72M | 710.70M | 508.20M | 899.30M | 968.60M | 952.90M | 760.20M | 1.04B | 1.10B | 808.80M | |
Other Liabilities | 0.00 | 0.00 | 91.54M | 96.47M | 98.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 69.16M | 63.00M | 86.94M | 107.55M | 99.80M | 103.90M | 112.40M | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 100.00k | 700.00k | 500.00k | -18,600,000.00 | 200.00k | -30,900,000.00 | -4,500,000.00 | 0.00 | 0.00 | |
Total Liabilities | 396.48M
+0% |
404.94M
+2% |
384.99M
-5% |
354.75M
-8% |
264.42M
-25% |
265.68M
+0% |
599.13M
+126% |
712.51M
+19% |
576.93M
-19% |
625.56M
+8% |
639.75M
+2% |
708.62M
+11% |
678.73M
-4% |
834.28M
+23% |
1.16B
+39% |
1.31B
+13% |
1.43B
+9% |
1.42B
0% |
1.38B
-3% |
1.38B
+0% |
1.60B
+16% |
1.77B
+10% |
1.60B
-10% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 74.95M | 83.88M | 0.00 | 129.10M | 302.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 12.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | 3.10M | |
Retained Earnings | 340.96M | 391.63M | 417.59M | 441.30M | 473.51M | 517.45M | 559.86M | 599.74M | 648.82M | 702.32M | 754.31M | 807.09M | 870.97M | 940.13M | 1.01B | 1.09B | 1.14B | 1.19B | 1.30B | 1.40B | 1.53B | 1.63B | 1.68B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -743,248,000.00 | -800,819,000.00 | 0.00 | -74,949,999.00 | -83,882,000.00 | 957.00k | -129,100,000.00 | -302,900,000.00 | 144.00M | 93.00M | 68.40M | 10.20M | -53,900,000.00 | -127,599,999.00 | 0.00 | |
Other Total Stockholders Equity | 4.17M | -5,769,000.00 | -5,401,000.00 | -5,477,000.00 | -5,657,000.00 | -1,036,000.00 | -26,436,000.00 | -25,563,000.00 | -74,344,000.00 | -78,519,000.00 | -81,193,000.00 | -152,358,999.00 | -85,876,000.00 | -122,061,000.00 | -260,599,999.00 | -607,999,999.00 | -2,300,000.00 | -3,300,000.00 | -2,200,000.00 | -2,100,000.00 | -2,100,001.00 | -1,000,001.00 | -80,800,000.00 | |
Total Stockholders Equity | 357.12M | 395.80M | 414.19M | 437.83M | 469.85M | 518.42M | 532.13M | 576.18M | 576.47M | 625.80M | 675.11M | 731.68M | 787.09M | 820.07M | 879.20M | 784.10M | 1.29B | 1.29B | 1.36B | 1.41B | 1.47B | 1.51B | 1.60B | |
Minority Interest | 0.00 | 3.60M | 3.77M | 4.06M | 4.43M | 4.56M | 3.29M | 18.60M | 13.98M | 786.00k | 358.00k | -226,000.00 | -138,000.00 | 89.42M | 98.60M | 200.00k | 500.00k | 200.00k | 200.00k | 200.00k | 200.00k | 100.00k | 200.00k | |
Total Equity | 357.12M
+0% |
399.40M
+12% |
417.96M
+5% |
441.89M
+6% |
474.28M
+7% |
522.98M
+10% |
535.42M
+2% |
594.78M
+11% |
590.46M
-1% |
626.58M
+6% |
675.47M
+8% |
731.46M
+8% |
786.96M
+8% |
909.49M
+16% |
977.80M
+8% |
784.30M
-20% |
1.29B
+64% |
1.29B
0% |
1.37B
+6% |
1.41B
+4% |
1.47B
+4% |
1.51B
+2% |
1.60B
+6% |
|
Total Liabilities And Total Equity | 753.60M
+0% |
800.74M
+6% |
806.72M
+1% |
800.69M
-1% |
743.12M
-7% |
788.66M
+6% |
1.14B
+44% |
1.31B
+15% |
1.17B
-11% |
1.25B
+7% |
1.32B
+5% |
1.44B
+9% |
1.47B
+2% |
1.74B
+19% |
2.14B
+23% |
2.09B
-2% |
2.72B
+30% |
2.71B
0% |
2.74B
+1% |
2.80B
+2% |
3.08B
+10% |
3.27B
+6% |
3.20B
-2% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 10.17M
+0% |
8.36M
-18% |
6.70M
-20% |
47.09M
+602% |
47.97M
+2% |
17.77M
-63% |
128.48M
+623% |
57.10M
-56% |
39.15M
-31% |
103.31M
+164% |
117.16M
+13% |
126.87M
+8% |
127.54M
+1% |
47.55M
-63% |
51.60M
+9% |
50.40M
-2% |
51.60M
+2% |
58.90M
+14% |
68.60M
+16% |
70.60M
+3% |
72.10M
+2% |
69.50M
-4% |
69.40M
0% |
|
Total Debt | 197.48M
+0% |
168.98M
-14% |
217.86M
+29% |
178.14M
-18% |
108.62M
-39% |
69.52M
-36% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
281.69M
+0% |
289.75M
+3% |
373.64M
+29% |
362.62M
-3% |
468.80M
+29% |
722.38M
+54% |
722.50M
+0% |
903.50M
+25% |
877.50M
-3% |
868.60M
-1% |
867.70M
0% |
1.06B
+22% |
1.23B
+16% |
1.02B
-17% |
|
Net Debt | 126.39M | 107.90M | 184.52M | 133.34M | 67.02M | 2.15M | -26,492,000.00 | -81,395,000.00 | -33,674,000.00 | 258.99M | 251.90M | 258.61M | 215.87M | 279.83M | 460.38M | 639.50M | 660.70M | 675.50M | 690.10M | 682.40M | 744.20M | 802.30M | 853.10M |