Ballarpur
BALLARPUR.NSBallarpur Industries Limited Price (BALLARPUR.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
No Data
Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ballarpur Industries LimitedCurrency: INR
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
17,770,840,000.00
+0% |
17,902,782,000.00
+1% |
19,087,217,000.00
+7% |
23,177,770,000.00
+21% |
28,310,832,000.00
+22% |
28,246,922,000.00
0% |
37,945,952,000.00
+34% |
44,980,473,000.00
+19% |
48,063,100,000.00
+7% |
48,520,500,000.00
+1% |
52,191,700,000.00
+8% |
0.00
+0% |
42,226,800,000.00
+0% |
20,164,000,000.00
-52% |
24,774,700,000.00
+23% |
35,957,500,000.00
+45% |
32,745,000,000.00
-9% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 10,196,795,000.00 | 10,894,043,000.00 | 11,535,928,000.00 | 13,842,217,000.00 | 18,382,127,000.00 | 18,743,226,000.00 | 25,959,845,000.00 | 31,577,287,000.00 | 24,488,800,000.00 | 24,791,200,000.00 | 26,409,200,000.00 | 0.00 | 25,095,200,000.00 | 13,703,700,000.00 | 13,318,400,000.00 | 19,572,300,000.00 | 17,241,600,000.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
7,574,045,000.00
+0% |
7,008,739,000.00
-7% |
7,551,289,000.00
+8% |
9,335,553,000.00
+24% |
9,928,705,000.00
+6% |
9,503,696,000.00
-4% |
11,986,107,000.00
+26% |
13,403,186,000.00
+12% |
23,574,300,000.00
+76% |
23,729,300,000.00
+1% |
25,782,500,000.00
+9% |
0.00
+0% |
17,131,600,000.00
+0% |
6,460,300,000.00
-62% |
11,456,300,000.00
+77% |
16,385,200,000.00
+43% |
15,503,400,000.00
-5% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Gross Profit Ratio | (0.43%) | (0.39%) | (0.40%) | (0.40%) | (0.35%) | (0.34%) | (0.32%) | (0.30%) | (0.49%) | (0.49%) | (0.49%) | (0.00%) | (0.41%) | (0.32%) | (0.46%) | (0.46%) | (0.47%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,477,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 3,079,636,000.00 | 3,375,598,000.00 | 3,665,788,000.00 | 4,864,533,000.00 | 365,075,000.00 | 6,041,101,000.00 | 1,360,496,000.00 | 2,021,413,000.00 | 0.00 | 750,900,000.00 | 1,254,800,000.00 | 0.00 | 354,800,000.00 | 937,300,000.00 | 1,238,000,000.00 | 1,054,300,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 3,155,655,000.00 | 3,467,326,000.00 | 3,785,602,000.00 | 4,991,323,000.00 | 497,899,000.00 | 6,137,357,000.00 | 1,360,496,000.00 | 2,021,413,000.00 | 0.00 | 887,700,000.00 | 1,358,600,000.00 | 0.00 | 545,500,000.00 | 1,117,400,000.00 | 1,387,500,000.00 | 1,211,700,000.00 | 2,521,300.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 76,019,000.00 | 91,728,000.00 | 119,814,000.00 | 126,790,000.00 | 132,824,000.00 | 96,256,000.00 | 0.00 | 0.00 | 0.00 | 136,800,000.00 | 103,800,000.00 | 0.00 | 190,700,000.00 | 180,100,000.00 | 149,500,000.00 | 157,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 1,308,294,000.00 | 1,431,880,000.00 | 1,526,629,000.00 | 1,565,353,000.00 | 1,923,769,000.00 | 2,325,531,000.00 | 3,216,700,000.00 | 3,356,333,000.00 | 3,640,100,000.00 | 4,517,000,000.00 | 4,956,400,000.00 | 0.00 | 4,077,100,000.00 | 3,913,900,000.00 | 2,766,700,000.00 | 2,655,500,000.00 | 2,328,100,000.00 | 206,297.00 | 236,558.00 | 228,485.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 4,776,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 53,100,000.00 | 106,400,000.00 | 0.00 | 12,071,700,000.00 | 9,521,700,000.00 | 9,318,700,000.00 | 12,042,000,000.00 | 817,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 6,802,958,000.00 | 6,185,033,000.00 | 6,655,882,000.00 | 7,918,579,000.00 | 4,730,515,000.00 | 10,644,082,000.00 | 6,821,533,000.00 | 7,999,290,000.00 | 19,205,400,000.00 | 19,534,700,000.00 | 21,133,800,000.00 | 0.00 | 12,617,200,000.00 | 10,639,100,000.00 | 10,706,200,000.00 | 13,253,700,000.00 | 12,319,600,000.00 | 0.00 | 0.00 | 0.00 | |
| Cost and Exponses | 16,999,753,000.00 | 17,079,076,000.00 | 18,191,810,000.00 | 21,760,796,000.00 | 23,112,642,000.00 | 29,387,308,000.00 | 32,781,378,000.00 | 39,576,577,000.00 | 43,694,200,000.00 | 44,325,900,000.00 | 47,543,000,000.00 | 0.00 | 37,712,400,000.00 | 24,342,800,000.00 | 24,024,600,000.00 | 32,826,000,000.00 | 29,561,200,000.00 | 0.00 | 0.00 | 0.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
771,087,000.00
+0% |
823,706,000.00
+7% |
895,407,000.00
+9% |
1,416,974,000.00
+58% |
3,740,548,000.00
+164% |
-1,140,386,000.00
-130% |
5,164,574,000.00
-553% |
5,398,900,000.00
+5% |
1,712,600,000.00
-68% |
4,226,000,000.00
+147% |
4,351,700,000.00
+3% |
0.00
+0% |
5,534,100,000.00
+0% |
-4,781,400,000.00
-186% |
-250,800,000.00
-95% |
3,188,400,000.00
-1,371% |
3,183,800.00
-100% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Operating Income Ratio | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.13%) | (-0.04%) | (0.14%) | (0.12%) | (0.04%) | (0.09%) | (0.08%) | (0.00%) | (0.13%) | (-0.24%) | (-0.01%) | (0.09%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 94,264,000.00 | 38,732,000.00 | 136,951,000.00 | 151,136,000.00 | 11,580,000.00 | 208,696,000.00 | 227,451,000.00 | 238,763,000.00 | 209,800,000.00 | 93,300,000.00 | 226,000,000.00 | 0.00 | 1,614,300,000.00 | 316,800,000.00 | 58,900,000.00 | 138,400,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Interest Expenses | 1,357,581,000.00 | 1,142,692,000.00 | 1,080,225,000.00 | 1,154,544,000.00 | 1,482,385,000.00 | 1,916,892,000.00 | 2,371,088,000.00 | 2,943,237,000.00 | 2,656,300,000.00 | 3,455,000,000.00 | 4,009,600,000.00 | 0.00 | 5,537,500,000.00 | 8,110,900,000.00 | 8,023,900,000.00 | 8,295,200,000.00 | 11,208,800,000.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 1,017,827,000.00 | 924,464,000.00 | 1,778,772,000.00 | -845,494,999.00 | 28,130,000.00 | -1,708,196,000.00 | -2,371,088,000.00 | -2,704,500,000.00 | 0.00 | -3,422,900,000.00 | -4,353,200,000.00 | 0.00 | -13,409,400,000.00 | -13,567,700,000.00 | -11,055,500,000.00 | -11,635,000,000.00 | -23,741,700,000.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 4,454,789,000.00 | 4,322,742,000.00 | 5,281,033,000.00 | 5,855,072,000.00 | 8,013,124,000.00 | 6,661,278,000.00 | 8,240,188,000.00 | 7,850,296,000.00 | 8,218,800,000.00 | 8,849,100,000.00 | 9,261,500,000.00 | 0.00 | 10,029,400,000.00 | -6,000,400,000.00 | 1,343,300,000.00 | 3,119,900,000.00 | 6,328,900,000.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.25%) | (0.24%) | (0.28%) | (0.26%) | (0.25%) | (0.24%) | (0.22%) | (0.20%) | (0.17%) | (0.18%) | (0.18%) | (0.00%) | (0.23%) | (-0.04%) | (0.10%) | (0.16%) | (0.19%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 1,788,914,000.00 | 1,748,170,000.00 | 2,674,179,000.00 | 3,299,527,000.00 | 3,740,548,000.00 | 2,539,641,000.00 | 2,793,486,000.00 | 2,694,426,000.00 | 1,712,600,000.00 | 771,700,000.00 | 295,500,000.00 | 0.00 | 276,300,000.00 | -15,702,800,000.00 | -10,305,400,000.00 | -8,018,300,000.00 | -20,561,000,000.00 | 0.00 | 0.00 | 0.00 | |
| Income Before Tax Ratio | (0.10%) | (0.10%) | (0.14%) | (0.14%) | (0.13%) | (0.09%) | (0.07%) | (0.06%) | (0.04%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (-0.78%) | (-0.42%) | (-0.22%) | (-0.63%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 438,302,000.00 | 59,374,000.00 | 532,481,000.00 | 735,307,000.00 | 704,271,000.00 | 645,064,000.00 | 389,276,000.00 | 38,400,000.00 | 121,900,000.00 | -163,800,000.00 | -321,100,000.00 | 0.00 | -89,400,000.00 | -1,354,100,000.00 | -1,664,300,000.00 | 335,200,000.00 | 363,400,000.00 | 0.00 | 0.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 1,350,612,000.00
+0% |
1,688,796,000.00
+25% |
2,141,698,000.00
+27% |
2,564,220,000.00
+20% |
2,999,176,000.00
+17% |
1,894,577,000.00
-37% |
2,404,210,000.00
+27% |
2,656,026,000.00
+10% |
1,230,900,000.00
-54% |
778,800,000.00
-37% |
497,700,000.00
-36% |
0.00
+0% |
365,700,000.00
+0% |
-14,348,700,000.00
-4,024% |
-8,641,100,000.00
-40% |
-8,353,500,000.00
-3% |
-18,898,900,000.00
+126% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Net Income Ratio | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.11%) | (0.07%) | (0.06%) | (0.06%) | (0.03%) | (0.02%) | (0.01%) | (0.00%) | (0.01%) | (-0.71%) | (-0.35%) | (-0.23%) | (-0.58%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 495.76 | 627.27 | 793.94 | 4,636.36 | 1,636.36 | 918.18 | 1,045.45 | 981.82 | 569.70 | 360.61 | 230.30 | 0.00 | 0.56 | -21.89 | -7.91 | -6.46 | -14,890.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 444.24 | 575.15 | 680.61 | 4,257.58 | 1,442.42 | 824.24 | 942.42 | 978.79 | 569.70 | 360.61 | 230.30 | 0.00 | 0.56 | -21.89 | -7.91 | -6.46 | -14,890.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 2,680,081.00 | 2,680,081.00 | 2,693,291.00 | 552,848.00 | 1,833,228.00 | 1,833,228.00 | 1,886,299.00 | 2,163,228.00 | 2,163,228.00 | 2,163,228.00 | 2,163,228.00 | 655,523,839.00 | 655,523,839.00 | 655,523,839.00 | 1,092,463,508.00 | 1,293,455,756.00 | 1,269,234.00 | 0.00 | 0.00 | 0.00 | |
| Diluted Share Outstanding | 3,076,138.00 | 3,062,614.00 | 3,316,504.00 | 600,753.00 | 2,078,147.00 | 2,045,491.00 | 2,098,562.00 | 2,170,207.00 | 2,163,228.00 | 2,163,228.00 | 2,163,228.00 | 655,523,839.00 | 655,523,839.00 | 655,523,839.00 | 1,092,463,508.00 | 1,293,455,756.00 | 1,269,234.00 | 0.00 | 0.00 | 0.00 | |