Antony
AWHCL.NSAntony Waste Handling Cell Limited Price (AWHCL.NS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,371,353
(0.2591)%2023 - Income Statement Summary
| Revenue | 8.73B USD |
| Cost of Revenue | 3.61B USD |
| Gross Profit | 5.12B USD |
| Operating Expenses | 1.30B USD |
| Operating Income | 3.81B USD |
| Other Expenses | 62.92M USD |
| Net Income | 862.08M USD |
Income Statement
Antony Waste Handling Cell LimitedCurrency: INR
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
2,272,320,000.00
+0% |
2,750,180,000.00
+21% |
2,777,070,000.00
+1% |
2,836,900,000.00
+2% |
4,505,100,000.00
+59% |
4,636,400,000.00
+3% |
6,448,168,000.00
+39% |
8,556,304,000.00
+33% |
8,728,917,000.00
+2% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 28,070,000.00 | 3,900,000.00 | 29,060,000.00 | 1,743,900,000.00 | 10,800,000.00 | 11,700,000.00 | 10,277,000.00 | 5,283,000.00 | 3,610,420,000.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,244,250,000.00
+0% |
2,746,280,000.00
+22% |
2,748,010,000.00
+0% |
1,093,000,000.00
-60% |
4,494,300,000.00
+311% |
4,624,700,000.00
+3% |
6,437,891,000.00
+39% |
8,551,021,000.00
+33% |
5,118,497,000.00
-40% |
||||||||||
| Gross Profit Ratio | (0.99%) | (1.00%) | (0.99%) | (0.39%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.59%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| General and Administrative | 29,530,000.00 | 38,730,000.00 | 38,760,000.00 | 0.00 | 90,300,000.00 | 76,000,000.00 | 97,773,000.00 | 128,143,000.00 | 150,178,000.00 | ||||||||||
| Selling, General & Admin... | 29,530,000.00 | 38,730,000.00 | 38,760,000.00 | 476,800,000.00 | 90,300,000.00 | 76,000,000.00 | 97,773,000.00 | 128,143,000.00 | 1,302,708,000.00 | ||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,152,530,000.00 | ||||||||||
| Depreciation and Amortiz... | 136,100,000.00 | 109,190,000.00 | 122,600,000.00 | 166,900,000.00 | 242,500,000.00 | 312,200,000.00 | 333,021,000.00 | 362,005,000.00 | 532,597,000.00 | ||||||||||
| Other Expenses | 3,480,000.00 | 7,220,000.00 | 2,270,000.00 | -31,300,000.00 | 1,200,000.00 | 4,200,000.00 | 2,159,000.00 | 209,647,000.00 | 62,921,000.00 | ||||||||||
| Total Operating Expenses | 1,749,490,000.00 | 2,199,760,000.00 | 2,133,850,000.00 | 508,100,000.00 | 3,420,600,000.00 | 3,780,700,000.00 | 5,176,316,000.00 | 7,471,397,000.00 | 1,302,708,000.00 | ||||||||||
| Cost and Exponses | 1,777,560,000.00 | 2,203,660,000.00 | 2,162,910,000.00 | 2,252,000,000.00 | 3,431,400,000.00 | 3,792,400,000.00 | 5,186,593,000.00 | 7,476,680,000.00 | 4,917,570,000.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
494,760,000.00
+0% |
546,520,000.00
+10% |
614,160,000.00
+12% |
584,900,000.00
-5% |
1,192,900,000.00
+104% |
833,614,000.00
-30% |
1,148,873,000.00
+38% |
1,134,534,000.00
-1% |
3,811,347,000.00
+236% |
||||||||||
| Operating Income Ratio | (0.22%) | (0.20%) | (0.22%) | (0.21%) | (0.26%) | (0.18%) | (0.18%) | (0.13%) | (0.44%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 111,070,000.00 | 111,340,000.00 | 109,400,000.00 | 128,600,000.00 | 139,500,000.00 | 152,900,000.00 | 181,543,000.00 | 187,400,000.00 | 113,449,000.00 | ||||||||||
| Interest Expenses | 238,430,000.00 | 212,490,000.00 | 184,420,000.00 | 234,000,000.00 | 281,000,000.00 | 263,800,000.00 | 189,471,000.00 | 266,386,000.00 | 300,491,000.00 | ||||||||||
| Total Other Income/Exp... | -164,590,000.00 | -127,910,000.00 | -120,560,000.00 | -116,400,000.00 | -404,300,000.00 | -1,394,567,000.00 | -1,835,647,000.00 | -2,346,354,999.00 | -2,720,571,000.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 617,750,000.00 | 773,590,000.00 | 807,600,000.00 | 755,630,000.00 | 1,214,400,000.00 | 1,302,700,000.00 | 1,664,881,000.00 | 1,651,276,000.00 | 1,923,864,000.00 | ||||||||||
| EBITDA ratio | (0.31%) | (0.27%) | (0.29%) | (0.27%) | (0.32%) | (0.28%) | (0.27%) | (0.20%) | (0.22%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 330,170,000.00 | 418,610,000.00 | 493,600,000.00 | 468,500,000.00 | 669,400,000.00 | 705,900,000.00 | 1,126,942,000.00 | 1,022,885,000.00 | 1,090,776,000.00 | ||||||||||
| Income Before Tax Ratio | (0.15%) | (0.15%) | (0.18%) | (0.17%) | (0.15%) | (0.15%) | (0.17%) | (0.12%) | (0.12%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 67,370,000.00 | 30,950,000.00 | 71,030,000.00 | 153,400,000.00 | 197,900,000.00 | 65,200,000.00 | 222,941,000.00 | 177,240,000.00 | 91,923,000.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 171,600,000.00
+0% |
305,860,000.00
+78% |
324,590,000.00
+6% |
247,200,000.00
-24% |
273,600,000.00
+11% |
450,426,000.00
+65% |
678,925,000.00
+51% |
680,825,000.00
+0% |
862,081,000.00
+27% |
||||||||||
| Net Income Ratio | (0.08%) | (0.11%) | (0.12%) | (0.09%) | (0.06%) | (0.10%) | (0.11%) | (0.08%) | (0.10%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 6.71 | 11.96 | 12.69 | 18.37 | 17.78 | 17.14 | 24.00 | 24.06 | 30.40 | ||||||||||
| Diluted EPS | 6.71 | 11.96 | 12.69 | 10.17 | 17.78 | 17.14 | 24.00 | 24.06 | 30.39 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 25,570,175.00 | 25,570,175.00 | 25,570,175.00 | 13,455,638.00 | 15,384,934.00 | 26,276,299.00 | 28,287,170.00 | 28,298,039.00 | 28,357,928.00 | ||||||||||
| Diluted Share Outstanding | 25,570,175.00 | 25,570,175.00 | 25,570,175.00 | 24,318,099.00 | 15,384,934.00 | 26,276,299.00 | 28,287,170.00 | 28,298,039.00 | 28,371,353.00 | ||||||||||