Australian
AUZ.AXAustralian Mines Limited Price (AUZ.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
980,500,374
(89.0381)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Australian Mines LimitedCurrency: AUD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,034,000.00
+0% |
18,200,000.00
+262% |
20,805,000.00
+14% |
30,019,000.00
+44% |
22,776,000.00
-24% |
7,507,000.00
-67% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
80,000.00
+0% |
63,000.00
-21% |
0.00
+0% |
54,000.00
+0% |
139,000.00
+157% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | -222,000.00 | -76,000.00 | -35,000.00 | 11,406,000.00 | 17,240,000.00 | 7,303,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,178.00 | 12,097.00 | 15,000.00 | 57,000.00 | 244,000.00 | 235,000.00 | 190,000.00 | 136,000.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
0.00
+0% |
5,256,000.00
+0% |
18,276,000.00
+248% |
20,840,000.00
+14% |
18,613,000.00
-11% |
5,536,000.00
-70% |
204,000.00
-96% |
-4,000.00
-102% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-11,178.00
+0% |
-12,097.00
+8% |
-15,000.00
+24% |
-57,000.00
+280% |
-164,000.00
+188% |
-172,000.00
+5% |
-190,000.00
+10% |
-82,000.00
-57% |
139,000.00
-270% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (0.00%) | (1.04%) | (1.00%) | (1.00%) | (0.62%) | (0.24%) | (0.03%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-2.05%) | (-2.73%) | (0.00%) | (-1.52%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 13,219.00 | 184,477.00 | 265,012.00 | 0.00 | 0.00 | 3,736,000.00 | 1,394,000.00 | 1,405,000.00 | 1,092,000.00 | 762,000.00 | 1,192,000.00 | 1,580,000.00 | 975,592.00 | 706,724.00 | 630,038.00 | 472,425.00 | 904,264.00 | 3,100,000.00 | 3,464,000.00 | 2,002,000.00 | 1,623,000.00 | 2,812,000.00 | 2,072,000.00 | 0.00 | |
| Selling, General & Admin... | 21,508.00 | 202,842.00 | 299,905.00 | 0.00 | 0.00 | 3,736,000.00 | 1,394,000.00 | 1,405,000.00 | 1,092,000.00 | 762,000.00 | 1,192,000.00 | 1,580,000.00 | 975,592.00 | 706,724.00 | 630,038.00 | 636,259.00 | 1,670,779.00 | 5,313,000.00 | 5,652,000.00 | 3,051,000.00 | 2,865,000.00 | 5,565,000.00 | 2,745,000.00 | 3,244,000.00 | |
| Selling & Marketing Exp... | 8,289.00 | 18,365.00 | 34,893.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 238,151.00 | 200,172.00 | 161,157.00 | 766,515.00 | 2,213,000.00 | 2,188,000.00 | 1,049,000.00 | 1,242,000.00 | 2,753,000.00 | 673,000.00 | 0.00 | |
| Depreciation and Amortiz... | 326.00 | 1,049.00 | 4,359.00 | 3,645,000.00 | 5,296,000.00 | 6,013,000.00 | 5,565,000.00 | 6,404,000.00 | 2,814,000.00 | 21,000.00 | 21,000.00 | 32,000.00 | 80,405.00 | 83,632.00 | 16,045.00 | 11,178.00 | 12,097.00 | 15,000.00 | 57,000.00 | 244,000.00 | 235,000.00 | 190,000.00 | 136,000.00 | 6,000.00 | |
| Other Expenses | -22,186.00 | -20,411.00 | 505,917.00 | 633,000.00 | -976,000.00 | -3,770,000.00 | -4,469,000.00 | 1,052,000.00 | 2,248,000.00 | 627,000.00 | 24,000.00 | 1,759,000.00 | 2,920.00 | -6,434.00 | -368,026.00 | 230.00 | -765,978.00 | -1,881,000.00 | 0.00 | 63,000.00 | 63,000.00 | 0.00 | -426,000.00 | 405,000.00 | |
| Total Operating Expenses | 259,590.00 | 508,970.00 | 781,272.00 | 11,425,000.00 | 21,393,000.00 | 17,758,000.00 | 6,959,000.00 | 7,851,000.00 | 3,906,000.00 | 783,000.00 | 3,241,000.00 | 4,730,000.00 | 8,384,893.00 | 1,071,216.00 | 1,130,303.00 | 636,259.00 | 1,670,779.00 | 5,313,000.00 | 5,652,000.00 | 3,051,000.00 | 2,865,000.00 | 5,565,000.00 | 2,745,000.00 | 3,649,000.00 | |
| Cost and Exponses | 259,590.00 | 508,970.00 | 781,272.00 | 11,203,000.00 | 21,317,000.00 | 17,723,000.00 | 18,365,000.00 | 25,091,000.00 | 12,886,000.00 | 787,000.00 | 3,241,000.00 | 4,730,000.00 | 8,384,893.00 | 978,425.00 | 1,130,302.00 | 647,437.00 | 1,682,876.00 | 5,328,000.00 | 5,709,000.00 | 3,295,000.00 | 3,100,000.00 | 5,755,000.00 | 2,881,000.00 | 3,649,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-259,590.00
+0% |
-508,970.00
+96% |
-781,272.00
+54% |
-6,169,000.00
+690% |
-3,117,000.00
-49% |
3,082,000.00
-199% |
11,654,000.00
+278% |
-2,315,000.00
-120% |
-5,379,000.00
+132% |
-787,000.00
-85% |
-3,241,000.00
+312% |
-4,730,000.00
+46% |
-8,384,893.00
+77% |
-978,474.00
-88% |
-1,130,303.00
+16% |
-647,440.00
-43% |
-1,682,880.00
+160% |
-5,328,000.00
+217% |
-5,709,000.00
+7% |
-3,295,000.00
-42% |
-3,100,000.00
-6% |
-5,755,000.00
+86% |
-2,881,000.00
-50% |
-3,510,000.00
+22% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.23%) | (-0.17%) | (0.15%) | (0.39%) | (-0.10%) | (-0.72%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-41.19%) | (-49.21%) | (0.00%) | (-53.35%) | (-25.25%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 11,119.00 | 93,221.00 | 65,602.00 | 98,000.00 | 49,000.00 | 64,000.00 | 193,000.00 | 196,000.00 | 20,000.00 | 58,000.00 | 46,000.00 | 175,000.00 | 180,098.00 | 84,231.00 | 42,830.00 | 13,866.00 | 6,944.00 | 5,000.00 | 6,000.00 | 5,000.00 | 2,000.00 | 2,000.00 | 5,000.00 | 8,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 105,000.00 | 35,000.00 | 72,000.00 | 35,000.00 | 92,000.00 | 102,000.00 | 27,000.00 | 76,000.00 | 1,000.00 | 27,769.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,093,000.00 | 0.00 | 0.00 | 35,000.00 | 803,000.00 | 306,000.00 | |
| Total Other Income/Exp... | -10,741.00 | 73,859.00 | 69,961.00 | -674,000.00 | -4,344,000.00 | -3,903,000.00 | -4,449,000.00 | -2,164,000.00 | 1,944,000.00 | 658,000.00 | -1,882,000.00 | -1,185,000.00 | 155,249.00 | -14,994.00 | 42,830.00 | 13,867.00 | 7,068.00 | 5,000.00 | 6,000.00 | 398,000.00 | -1,070,000.00 | -33,000.00 | -798,000.00 | -289,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | -259,264.00 | -507,921.00 | -776,913.00 | -3,093,000.00 | -2,129,999.00 | 5,389,000.00 | 12,943,000.00 | 2,337,000.00 | -297,000.00 | -81,000.00 | -2,998,000.00 | -2,764,000.00 | -8,121,470.00 | -909,783.00 | -1,114,258.00 | -1,012,043.00 | -1,663,835.00 | -5,314,000.00 | -5,646,000.00 | -2,966,000.00 | -3,935,000.00 | -5,563,000.00 | -3,166,000.00 | -3,487,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (0.00%) | (-0.36%) | (0.07%) | (0.25%) | (0.43%) | (0.22%) | (0.15%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-38.14%) | (-45.48%) | (0.00%) | (-50.83%) | (-25.09%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -270,331.00 | -435,111.00 | -711,311.00 | -6,843,000.00 | -7,461,000.00 | -821,000.00 | 7,205,000.00 | -4,479,000.00 | -3,435,000.00 | -129,000.00 | -3,095,000.00 | -2,797,000.00 | -8,229,644.00 | -993,419.00 | -1,087,473.00 | -1,023,220.00 | -1,675,932.00 | -5,323,000.00 | -9,796,000.00 | -3,210,000.00 | -4,170,000.00 | -5,788,000.00 | -4,105,000.00 | -3,799,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.36%) | (-0.41%) | (-0.04%) | (0.24%) | (-0.20%) | (-0.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-40.13%) | (-66.19%) | (0.00%) | (-76.02%) | (-27.33%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -270,331.00 | -435,111.00 | -711,311.00 | -6,843,000.00 | -7,461,000.00 | -3,698,000.00 | -4,434,000.00 | 1,144,000.00 | 2,350,000.00 | 607,000.00 | -54,000.00 | 1,760,000.00 | 30,689.00 | -84,231.00 | 1,075,256.00 | 2.00 | 3.00 | 0.00 | -114,860.00 | 313,000.00 | 323,000.00 | -38,485.00 | -31,895.00 | 0.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -270,331.00
+0% |
-435,111.00
+61% |
-711,311.00
+63% |
-6,843,000.00
+862% |
-7,461,000.00
+9% |
-821,000.00
-89% |
7,205,000.00
-978% |
-4,479,000.00
-162% |
-3,435,000.00
-23% |
-129,000.00
-96% |
-3,095,000.00
+2,299% |
-2,797,000.00
-10% |
-8,229,644.00
+194% |
-993,419.00
-88% |
-2,573,585.00
+159% |
-1,023,220.00
-60% |
-1,675,932.00
+64% |
-5,323,000.00
+218% |
-9,796,000.00
+84% |
-3,523,000.00
-64% |
-4,493,000.00
+28% |
-5,788,000.00
+29% |
-4,105,000.00
-29% |
-3,799,000.00
-7% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.00%) | (-1.36%) | (-0.41%) | (-0.04%) | (0.24%) | (-0.20%) | (-0.46%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (-44.04%) | (-71.32%) | (0.00%) | (-76.02%) | (-27.33%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -1.45 | -1.67 | -1.97 | -9.84 | -9.30 | -0.34 | 2.85 | -1.77 | -1.36 | 0.00 | -0.07 | -0.04 | -0.11 | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Diluted EPS | -1.45 | -1.67 | -1.97 | -9.84 | -9.30 | -0.34 | 2.85 | -1.77 | -1.36 | 0.00 | -0.07 | -0.04 | -0.11 | -0.01 | -0.03 | -0.01 | -0.01 | -0.02 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 186,273.00 | 260,093.00 | 361,038.00 | 695,257.00 | 802,199.00 | 2,406,153.00 | 2,518,457.00 | 2,529,537.00 | 2,529,982.00 | 34,819,433.00 | 46,915,517.00 | 70,370,962.00 | 73,872,573.00 | 73,872,635.00 | 82,947,373.00 | 108,384,949.00 | 141,332,382.00 | 254,033,435.00 | 286,554,553.00 | 351,662,051.00 | 394,589,011.00 | 432,043,817.00 | 518,678,607.00 | 974,352,398.00 | |
| Diluted Share Outstanding | 186,273.00 | 260,093.00 | 361,038.00 | 695,257.00 | 802,199.00 | 2,406,153.00 | 2,518,457.00 | 2,529,537.00 | 2,529,982.00 | 34,819,433.00 | 46,915,517.00 | 70,370,962.00 | 73,872,573.00 | 73,872,635.00 | 82,947,373.00 | 108,384,949.00 | 141,332,382.00 | 254,033,435.00 | 286,554,553.00 | 351,662,051.00 | 394,589,011.00 | 432,043,817.00 | 518,678,607.00 | 980,500,374.00 | |