Ashley
ASH.AXAshley Services Group Limited Price (ASH.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,685,393
(3.9675)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ashley Services Group LimitedCurrency: AUD
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
106,311,000.00
+0% |
250,943,000.00
+136% |
304,083,000.00
+21% |
276,868,000.00
-9% |
314,696,000.00
+14% |
332,803,000.00
+6% |
287,570,000.00
-14% |
336,841,000.00
+17% |
383,672,000.00
+14% |
449,776,000.00
+17% |
549,219,000.00
+22% |
556,538,000.00
+1% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 99,102,000.00 | 229,949,000.00 | 273,804,000.00 | 270,871,000.00 | 300,849,000.00 | 318,951,000.00 | 273,995,000.00 | 321,668,000.00 | 361,212,000.00 | 421,683,000.00 | 517,981,000.00 | 0.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,209,000.00
+0% |
20,994,000.00
+191% |
30,279,000.00
+44% |
5,997,000.00
-80% |
13,847,000.00
+131% |
13,852,000.00
+0% |
13,575,000.00
-2% |
15,173,000.00
+12% |
22,460,000.00
+48% |
28,093,000.00
+25% |
31,238,000.00
+11% |
556,538,000.00
+1,682% |
|||||||
| Gross Profit Ratio | (0.07%) | (0.08%) | (0.10%) | (0.02%) | (0.04%) | (0.04%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.06%) | (1.00%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
| General and Administrative | 880,000.00 | 1,764,000.00 | 26,555,000.00 | 274,065,000.00 | 299,735,000.00 | 318,951,000.00 | 273,995,000.00 | 321,668,000.00 | 360,928,000.00 | 421,683,000.00 | 517,981,000.00 | 534,298,000.00 | |||||||
| Selling, General & Admin... | 2,232,000.00 | 4,876,000.00 | 26,974,000.00 | 285,496,000.00 | 310,928,000.00 | 325,561,000.00 | 279,565,000.00 | 329,055,000.00 | 368,510,000.00 | 430,818,000.00 | 528,774,000.00 | 534,298,000.00 | |||||||
| Selling & Marketing Exp... | 225,000.00 | 415,000.00 | 419,000.00 | 11,431,000.00 | 11,193,000.00 | 6,610,000.00 | 5,570,000.00 | 7,387,000.00 | 7,582,000.00 | 9,135,000.00 | 10,793,000.00 | 0.00 | |||||||
| Depreciation and Amortiz... | 139,000.00 | 974,000.00 | 2,059,000.00 | 3,443,000.00 | 1,854,000.00 | 660,000.00 | 1,006,999.00 | 2,068,000.00 | 1,785,000.00 | 1,772,000.00 | 3,159,000.00 | 3,797,000.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 4,043,000.00 | 4,559,000.00 | -19,000.00 | 777,000.00 | 1,118,000.00 | 2,018,000.00 | 217,000.00 | 0.00 | 56,000.00 | 116,000.00 | |||||||
| Total Operating Expenses | 3,181,000.00 | 7,747,999.00 | 9,637,000.00 | 79,612,000.00 | 20,752,000.00 | 6,509,000.00 | 5,472,999.00 | 329,055,000.00 | 368,510,000.00 | 430,818,000.00 | 528,774,000.00 | 556,538,000.00 | |||||||
| Cost and Exponses | 102,283,000.00 | 237,696,999.00 | 283,441,000.00 | 350,483,000.00 | 321,601,000.00 | 325,460,000.00 | 279,467,999.00 | 331,123,000.00 | 370,295,000.00 | 432,590,000.00 | 531,933,000.00 | 547,875,000.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,122,000.00
+0% |
13,469,000.00
+227% |
18,021,000.00
+34% |
-11,031,000.00
-161% |
2,563,000.00
-123% |
7,360,000.00
+187% |
8,116,000.00
+10% |
5,718,000.00
-30% |
13,377,000.00
+134% |
17,186,000.00
+28% |
17,286,000.00
+1% |
8,547,000.00
-51% |
|||||||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.06%) | (-0.04%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 386,000.00 | 154,000.00 | 247,000.00 | 474,000.00 | 497,000.00 | 506,000.00 | 567,000.00 | 22,000.00 | 117,000.00 | 2,000.00 | 31,000.00 | 200,000.00 | |||||||
| Interest Expenses | 0.00 | 0.00 | 945,000.00 | 611,000.00 | 717,000.00 | 574,000.00 | 647,000.00 | 713,000.00 | 648,000.00 | 831,000.00 | 1,646,000.00 | 2,401,000.00 | |||||||
| Total Other Income/Exp... | 292,000.00 | -273,000.00 | 2,374,000.00 | -63,058,000.00 | -10,430,000.00 | -523,000.00 | -581,000.00 | 1,327,000.00 | -314,000.00 | -829,000.00 | -1,361,000.00 | -5,408,000.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,756,000.00 | 14,443,000.00 | 20,080,000.00 | -70,035,000.00 | -4,831,000.00 | 8,020,000.00 | 9,123,000.00 | 9,826,000.00 | 15,496,000.00 | 18,960,000.00 | 20,532,000.00 | 9,428,000.00 | |||||||
| EBITDA ratio | (0.04%) | (0.06%) | (0.07%) | (-0.03%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.04%) | (0.04%) | (0.04%) | (0.02%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 4,414,000.00 | 13,092,000.00 | 20,395,000.00 | -74,089,000.00 | -7,402,000.00 | 6,837,000.00 | 7,535,000.00 | 7,045,000.00 | 13,063,000.00 | 16,357,000.00 | 15,727,000.00 | 3,139,000.00 | |||||||
| Income Before Tax Ratio | (0.04%) | (0.05%) | (0.07%) | (-0.27%) | (-0.02%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.04%) | (0.03%) | (0.01%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,496,000.00 | 3,944,000.00 | 6,151,000.00 | 6,973,000.00 | 1,967,000.00 | 2,048,000.00 | 2,111,000.00 | 1,976,000.00 | 3,737,000.00 | 5,001,000.00 | 4,523,000.00 | 1,789,000.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 2,918,000.00
+0% |
9,148,000.00
+214% |
13,676,000.00
+49% |
-67,116,000.00
-591% |
-5,435,000.00
-92% |
4,789,000.00
-188% |
5,424,000.00
+13% |
4,667,000.00
-14% |
9,150,000.00
+96% |
11,315,000.00
+24% |
10,794,000.00
-5% |
1,350,000.00
-87% |
|||||||
| Net Income Ratio | (0.03%) | (0.04%) | (0.04%) | (-0.24%) | (-0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | (0.00%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 0.06 | 0.10 | -0.45 | -0.04 | 0.03 | 0.04 | 0.04 | 0.06 | 0.08 | 0.08 | 0.01 | |||||||
| Diluted EPS | 0.10 | 0.06 | 0.10 | -0.45 | -0.04 | 0.03 | 0.04 | 0.04 | 0.06 | 0.08 | 0.07 | 0.01 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 28,250,283.00 | 150,000,000.00 | 141,618,754.00 | 149,979,888.00 | 146,102,150.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | |||||||
| Diluted Share Outstanding | 28,250,162.00 | 150,000,000.00 | 141,747,074.00 | 150,000,000.00 | 146,143,917.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 143,975,904.00 | 145,896,908.00 | 151,685,393.00 | |||||||