
Astral
ARL.JOAstral Foods Limited Price (ARL.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
0
(100)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Astral Foods LimitedCurrency: ZAc
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||
Cash And Cash Equivalents | 28.47M | 68.08M | 44.04M | 65.12M | 128.93M | 106.89M | 160.09M | 137.85M | 140.24M | 181.87M | 25.27M | 93.46M | 130.53M | 319.15M | 136.40M | 667.27M | 821.84M | 598.99M | 573.58M | 668.53M | 723.35M | 713.44M | 739.19M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16.56M | 7.20M | 309.00k | 0.00 | 0.00 | 5.26M | 32.86M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Receivables | 0.00 | -9,242,000.00 | 0.00 | 413.69M | 444.80M | 789.29M | 753.66M | 694.58M | 625.39M | 589.61M | 0.00 | 734.63M | 884.23M | 877.97M | 1.12B | 1.28B | 1.29B | 1.26B | 1.21B | 1.44B | 1.52B | 0.00 | 0.00 | |
Inventory | 358.09M | 274.43M | 199.59M | 155.11M | 198.23M | 249.37M | 300.12M | 329.78M | 262.28M | 321.03M | 379.43M | 1.03B | 1.10B | 1.37B | 1.45B | 1.21B | 1.61B | 1.45B | 1.71B | 1.90B | 2.42B | 2.94B | 2.88B | |
Other Current Assets | 512.04M | 618.08M | 568.02M | 80.55M | 3.23M | 5.51M | 3.39M | 4.14M | 3.64M | -215,062,000.00 | 0.00 | 76.81M | 21.69M | 13.39M | 1.16B | 41.13M | 46.47M | 273.84M | 36.24M | 1.69B | 218.28M | 94.99M | 2.01B | |
Total Current Assets | 898.60M | 814.18M | 1.01B | 913.45M | 989.54M | 1.45B | 1.54B | 1.52B | 1.36B | 1.33B | 1.72B | 1.94B | 2.13B | 2.58B | 2.75B | 3.13B | 3.76B | 3.58B | 3.53B | 4.26B | 4.89B | 5.45B | 5.64B | |
Non Current Assets | ||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 469.00M | 476.00M | 689.79M | 744.91M | 1.04B | 1.25B | 1.46B | 1.50B | 1.63B | 1.71B | 1.68B | 1.80B | 2.06B | 2.05B | 2.05B | 2.04B | 2.21B | 2.46B | 3.48B | 3.28B | 3.29B | 3.40B | 3.30B | |
Goodwill | 0.00 | 0.00 | 0.00 | 123.55M | 0.00 | 0.00 | 124.80M | 124.80M | 124.80M | 140.40M | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 136.14M | 120.54M | 120.54M | 120.54M | |
Intangible Assets | 17.03M | 18.37M | 117.03M | 17.43M | 141.73M | 139.27M | 12.25M | 8.40M | 4.91M | 11.12M | 17.17M | 25.32M | 18.60M | 14.39M | 38.61M | 55.88M | 61.16M | 59.18M | 55.42M | 49.98M | 41.95M | 42.03M | 37.34M | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13,682,000.00 | 5.98M | 11.66M | 0.00 | 13.03M | 2.50M | 22.03M | 25.63M | 28.21M | 2.74M | 0.00 | 0.00 | 0.00 | 121.02M | 105.58M | 94.43M | 97.76M | 0.00 | |
Tax Assets | 0.00 | 2.86M | 10.12M | 863.00k | 1.25M | 5.06M | 1.92M | 658.00k | 168.00k | 274.00k | -2,504,000.00 | -22,026,000.00 | 1.90M | -28,212,000.00 | -2,744,000.00 | 0.00 | 0.00 | 0.00 | -121,020,000.00 | -105,575,000.00 | -94,431,000.00 | 0.00 | 0.00 | |
Other Non-Current Assets | 4.16M | 7.53M | 6.72M | 2.28M | 1.39M | 32.10M | 7.20M | 309.00k | 8.84M | 180.82M | 7.77M | 58.15M | 0.00 | 28.21M | 2.74M | 0.00 | 0.00 | -2,658,236,000.00 | 121.02M | 105.58M | 94.43M | 0.00 | 0.00 | |
Total Non-Current Assets | 490.18M | 504.75M | 823.65M | 889.03M | 1.18B | 1.42B | 1.61B | 1.65B | 1.76B | 2.06B | 1.84B | 2.02B | 2.24B | 2.23B | 2.23B | 2.23B | 2.41B | 2.66B | 3.80B | 3.57B | 3.55B | 3.67B | 3.46B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 1.39B
+0% |
1.32B
-5% |
1.84B
+39% |
1.80B
-2% |
2.17B
+21% |
2.87B
+32% |
3.16B
+10% |
3.17B
+1% |
3.13B
-1% |
3.39B
+8% |
3.56B
+5% |
3.95B
+11% |
4.38B
+11% |
4.81B
+10% |
4.98B
+3% |
5.36B
+8% |
6.17B
+15% |
6.24B
+1% |
7.33B
+18% |
7.83B
+7% |
8.44B
+8% |
9.11B
+8% |
9.10B
0% |
|
Liabilities | ||||||||||||||||||||||||
Current Liabilities | ||||||||||||||||||||||||
Account Payables | 624.54M | 524.91M | 589.48M | 292.41M | 0.00 | 0.00 | 763.19M | 1.03B | 939.01M | 1.14B | 1.27B | 1.02B | 1.13B | 952.94M | 1.19B | 920.89M | 1.11B | 1.13B | 1.27B | 1.48B | 1.68B | 1.83B | 2.18B | |
Short Term Debt | 116.45M | 6.30M | 198.81M | 0.00 | 0.00 | 0.00 | 0.00 | 296.18M | 188.67M | 121.89M | 116.09M | 211.63M | 148.29M | 341.48M | 376.43M | 114.69M | 33.28M | 44.12M | 233.51M | 492.94M | 100.70M | 1.83B | 808.97M | |
Tax Payables | 40.62M | 49.66M | 77.23M | 58.97M | 0.00 | 0.00 | 0.00 | 10.72M | 0.00 | 7.32M | 5.68M | 21.02M | 44.30M | 4.90M | 18.15M | 95.09M | 31.49M | 44.84M | 30.64M | 10.96M | 20.47M | 11.29M | 29.94M | |
Deferred Revenue | 0.00 | 49.66M | 77.23M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.32M | 5.68M | 21.02M | 44.30M | 4.90M | 18.15M | 95.09M | 31.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 0.00 | 486.00k | 538.00k | 351.60M | 802.40M | 1.23B | 675.66M | 0.00 | 20.53M | -37,945,000.00 | 1.66M | 280.31M | 372.64M | 526.52M | 373.91M | 585.18M | 616.09M | 515.93M | 524.47M | 579.80M | 715.57M | 614.26M | 378.42M | |
Total Current Liabilities | 781.61M | 581.35M | 866.07M | 702.97M | 802.40M | 1.23B | 1.44B | 1.34B | 1.16B | 1.23B | 1.45B | 1.57B | 1.70B | 1.83B | 1.96B | 1.71B | 1.79B | 1.74B | 2.06B | 2.57B | 2.52B | 4.29B | 3.40B | |
Non Current Liabilities | ||||||||||||||||||||||||
Long Term Debt | 14.86M | 2.74M | 2.75M | 1.53M | 9.59M | 6.23M | 19.76M | 29.06M | 80.55M | 99.50M | 14.86M | 145.26M | 156.00M | 34.50M | 0.00 | 0.00 | 0.00 | 0.00 | 365.96M | 274.37M | 231.30M | 181.59M | 126.13M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 80.01M | 74.92M | 142.97M | 120.96M | 171.40M | 256.33M | 301.76M | 365.80M | 356.93M | 378.95M | 407.71M | 417.65M | 438.04M | 420.19M | 473.57M | 433.47M | 481.73M | 539.42M | 639.48M | 704.28M | 777.83M | 520.14M | 708.05M | |
Other Non-Current Liabilities | 45.69M | 51.70M | 61.47M | 61.65M | 67.89M | 64.46M | 68.71M | 77.00M | 96.42M | 90.65M | 93.80M | 130.54M | 136.78M | 161.70M | 171.96M | 176.23M | 168.25M | 166.18M | 140.73M | 126.65M | 127.03M | 103.40M | 115.99M | |
Total Non-Current Liabilities | 140.56M | 129.36M | 207.18M | 184.14M | 248.88M | 327.01M | 390.22M | 471.86M | 522.12M | 569.10M | 516.37M | 655.79M | 730.82M | 616.40M | 645.53M | 609.70M | 649.98M | 705.60M | 1.15B | 1.11B | 1.14B | 805.12M | 950.17M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 572.01M | 376.47M | 309.67M | 272.04M | 183.50M | |
Total Liabilities | 922.17M
+0% |
710.71M
-23% |
1.07B
+51% |
887.11M
-17% |
1.05B
+19% |
1.56B
+48% |
1.83B
+17% |
1.81B
-1% |
1.68B
-7% |
1.80B
+7% |
1.97B
+9% |
2.23B
+13% |
2.43B
+9% |
2.44B
+0% |
2.61B
+7% |
2.32B
-11% |
2.44B
+5% |
2.44B
+0% |
3.21B
+31% |
3.67B
+14% |
3.65B
-1% |
5.09B
+39% |
4.35B
-15% |
|
Equity | ||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.55M | 30.00M | 28.02M | 41.45M | 40.57M | 59.60M | 39.16M | 0.00 | 33.82M | 0.00 | |
Common Stock | 429.00k | 423.00k | 417.00k | 406.00k | 389.00k | 427.00k | 422.00k | 422.00k | 422.00k | 422.00k | 422.00k | 422.00k | 427.00k | 428.00k | 428.00k | 429.00k | 429.00k | 429.00k | 429.00k | 429.00k | 429.00k | 429.00k | 429.00k | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 1.01B | 1.49B | 1.49B | 1.55B | 1.63B | 1.77B | 1.78B | 1.89B | 2.04B | 2.50B | 2.52B | 3.17B | 3.89B | 3.94B | 4.30B | 4.35B | 4.95B | 4.23B | 0.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.70M | 25.50M | -11,550,000.00 | -30,003,999.00 | -28,017,000.00 | -41,450,999.00 | -40,572,999.00 | -59,596,000.00 | -39,160,999.00 | 21.14M | 0.00 | -88,746,000.00 | |
Other Total Stockholders Equity | 461.99M | 598.97M | 258.17M | 192.85M | -95,344,000.00 | -205,911,000.00 | -204,121,000.00 | -207,562,000.00 | -209,402,000.00 | -192,721,000.00 | -190,937,000.00 | -202,813,000.00 | -136,987,000.00 | -154,511,000.00 | -190,913,999.00 | -179,435,000.00 | -201,014,999.00 | -195,609,999.00 | -257,332,000.00 | -238,983,999.00 | -187,493,000.00 | -240,507,999.00 | 4.84B | |
Total Stockholders Equity | 462.42M | 599.40M | 754.95M | 906.09M | 1.10B | 1.29B | 1.30B | 1.35B | 1.42B | 1.57B | 1.59B | 1.71B | 1.93B | 2.36B | 2.36B | 3.02B | 3.73B | 3.78B | 4.11B | 4.15B | 4.79B | 4.02B | 4.75B | |
Minority Interest | 4.20M | 8.83M | 9.88M | 9.28M | 19.33M | 20.45M | 25.26M | 20.41M | 22.11M | 11.44M | 10.74M | 13.95M | 15.17M | 10.71M | 9.99M | 10.52M | 10.50M | 11.41M | 15.06M | 12.31M | 0.00 | 0.00 | 0.00 | |
Total Equity | 466.61M
+0% |
608.23M
+30% |
764.83M
+26% |
915.37M
+20% |
1.12B
+22% |
1.31B
+17% |
1.33B
+2% |
1.37B
+3% |
1.45B
+6% |
1.59B
+10% |
1.60B
+1% |
1.73B
+8% |
1.94B
+13% |
2.37B
+22% |
2.37B
+0% |
3.03B
+28% |
3.74B
+23% |
3.80B
+2% |
4.12B
+9% |
4.16B
+1% |
4.79B
+15% |
4.02B
-16% |
4.75B
+18% |
|
Total Liabilities And Total Equity | 1.39B
+0% |
1.32B
-5% |
1.84B
+39% |
1.80B
-2% |
2.17B
+21% |
2.87B
+32% |
3.16B
+10% |
3.17B
+1% |
3.13B
-1% |
3.39B
+8% |
3.56B
+5% |
3.95B
+11% |
4.38B
+11% |
4.81B
+10% |
4.98B
+3% |
5.36B
+8% |
6.17B
+15% |
6.24B
+1% |
7.33B
+18% |
7.83B
+7% |
8.44B
+8% |
9.11B
+8% |
9.10B
0% |
|
Additional Metrics | ||||||||||||||||||||||||
Total Investments | 4.16M
+0% |
7.53M
+81% |
6.72M
-11% |
2.28M
-66% |
1.39M
-39% |
2.87M
+106% |
13.18M
+359% |
11.97M
-9% |
8.84M
-26% |
13.03M
+47% |
7.77M
-40% |
54.89M
+607% |
25.63M
-53% |
28.21M
+10% |
2.74M
-90% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
121.02M
+0% |
105.58M
-13% |
94.43M
-11% |
97.76M
+4% |
0.00
+0% |
|
Total Debt | 131.30M
+0% |
9.04M
-93% |
201.56M
+2,130% |
1.76M
-99% |
9.60M
+446% |
6.23M
-35% |
19.76M
+217% |
325.24M
+1,546% |
269.21M
-17% |
221.39M
-18% |
130.95M
-41% |
356.89M
+173% |
304.29M
-15% |
375.98M
+24% |
376.43M
+0% |
114.69M
-70% |
33.28M
-71% |
44.12M
+33% |
599.47M
+1,259% |
767.31M
+28% |
332.01M
-57% |
2.02B
+507% |
935.09M
-54% |
|
Net Debt | 102.83M | -59,041,000.00 | 157.52M | -63,359,000.00 | -119,328,000.00 | -100,666,000.00 | -140,337,000.00 | 187.40M | 128.97M | 39.52M | 105.68M | 263.42M | 173.76M | 56.83M | 240.03M | -552,575,000.00 | -788,566,000.00 | -554,874,000.00 | 25.89M | 98.78M | -391,345,000.00 | 1.30B | 195.91M |