
AQ
AQ.STAQ Group AB (publ) Price (AQ.ST)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
91,733,000
(0.0002)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
AQ Group AB (publ)Currency: SEK
YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 36.37M | 25.40M | 58.08M | 55.89M | 67.57M | 145.74M | 135.60M | 162.81M | 142.05M | 100.68M | 161.32M | 451.55M | 283.00M | 231.00M | 426.00M | 919.00M | |||
Short Term Investments | 212.00k | 0.00 | 17.26M | 0.00 | 0.00 | 0.00 | 195.00k | 204.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Net Receivables | 352.57M | 439.82M | 396.44M | 568.11M | 689.98M | 653.26M | 0.00 | 959.30M | 1.04B | 1.08B | 1.04B | 1.08B | 1.41B | 1.75B | 2.05B | 0.00 | |||
Inventory | 314.23M | 388.84M | 401.53M | 466.70M | 442.40M | 447.95M | 485.25M | 581.33M | 732.34M | 790.72M | 889.95M | 815.73M | 1.31B | 1.63B | 1.47B | 1.44B | |||
Other Current Assets | 370.25M | 458.31M | 17.03M | 15.72M | 27.33M | 38.25M | 4.99M | 6.06M | 5.22M | 104.80M | 1.16B | 1.12B | 62.00M | 203.00M | 61.00M | 2.06B | |||
Total Current Assets | 721.06M | 872.55M | 873.07M | 1.11B | 1.23B | 1.29B | 1.44B | 1.71B | 1.92B | 2.08B | 2.21B | 2.39B | 3.06B | 3.81B | 4.01B | 4.42B | |||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 216.77M | 214.28M | 211.59M | 244.50M | 257.33M | 299.01M | 402.75M | 495.92M | 524.95M | 567.92M | 1.01B | 912.69M | 1.05B | 1.27B | 1.38B | 1.53B | |||
Goodwill | 0.00 | 0.00 | 0.00 | 74.81M | 74.40M | 75.41M | 117.56M | 148.39M | 150.03M | 272.31M | 353.25M | 330.25M | 366.00M | 395.00M | 393.00M | 447.00M | |||
Intangible Assets | 0.00 | 0.00 | 0.00 | 12.62M | 10.67M | 9.52M | 55.36M | 84.18M | 76.71M | 164.67M | 217.08M | 178.28M | 162.00M | 144.00M | 110.00M | 109.00M | |||
Long Term Investments | 291.00k | 568.00k | -15,209,000.00 | 1.81M | 1.50M | 1.55M | 2.05M | 2.15M | 1.98M | 2.18M | 2.12M | 1.68M | -230,000,000.00 | 5.00M | 0.00 | 0.00 | |||
Tax Assets | 1.29M | 1.52M | 3.42M | 4.13M | 6.91M | 8.04M | 7.20M | 9.45M | 10.86M | 14.67M | 54.24M | 53.99M | 62.00M | 76.00M | 55.00M | 51.00M | |||
Other Non-Current Assets | 214.00k | -1,000.00 | 17.26M | -1,000.00 | 0.00 | 1,000.00 | 0.00 | 1,000.00 | -5,437,000.00 | -1,000.00 | 1,000.00 | -1,000.00 | 232.00M | 2.00M | 13.00M | 12.00M | |||
Total Non-Current Assets | 220.19M | 234.92M | 232.26M | 337.86M | 350.81M | 393.53M | 584.92M | 740.08M | 759.09M | 1.02B | 1.64B | 1.48B | 1.64B | 1.90B | 1.95B | 2.15B | |||
Other Assets | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | -1,000,000.00 | 0.00 | 0.00 | 0.00 | |||
Total Assets | 941.25M
+0% |
1.11B
+18% |
1.11B
0% |
1.44B
+31% |
1.58B
+9% |
1.68B
+6% |
2.02B
+21% |
2.45B
+21% |
2.68B
+9% |
3.10B
+16% |
3.85B
+24% |
3.86B
+0% |
4.70B
+22% |
5.70B
+21% |
5.96B
+4% |
6.57B
+10% |
|||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 151.30M | 213.86M | 173.31M | 209.27M | 224.79M | 241.36M | 273.78M | 351.99M | 418.05M | 449.87M | 464.70M | 439.00M | 711.00M | 862.00M | 763.00M | 716.00M | |||
Short Term Debt | 31.24M | 71.87M | 51.43M | 229.66M | 237.44M | 143.66M | 159.87M | 164.03M | 253.26M | 417.48M | 474.00M | 390.00M | 212.00M | 179.00M | 204.00M | 115.00M | |||
Tax Payables | 1.94M | 1.17M | 4.11M | 39.26M | 46.81M | 42.06M | 40.48M | 44.05M | 53.27M | 74.55M | 68.55M | 75.60M | 96.00M | 107.00M | 18.00M | 40.00M | |||
Deferred Revenue | 73.23M | 90.32M | 104.43M | 136.80M | 176.99M | 169.45M | 220.37M | 264.34M | 264.69M | 74.55M | 297.79M | 318.59M | 393.00M | 94.00M | 112.00M | 0.00 | |||
Other Current Liabilities | 94.82M | 136.49M | 135.59M | 117.70M | 134.87M | 138.12M | 194.03M | 158.93M | 166.72M | 194.98M | 215.49M | 261.70M | 261.00M | 403.00M | 468.00M | 587.00M | |||
Total Current Liabilities | 279.30M | 423.38M | 364.44M | 595.89M | 643.91M | 575.61M | 668.16M | 794.58M | 946.85M | 1.16B | 1.25B | 1.17B | 1.34B | 1.55B | 1.57B | 1.46B | |||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 40.16M | 22.21M | 9.40M | 22.38M | 6.66M | 3.26M | 121.05M | 107.78M | 12.76M | 16.67M | 442.41M | 406.05M | 632.00M | 861.00M | 513.00M | 520.00M | |||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 5.59M | 5.52M | 9.39M | 0.00 | 19.51M | 0.00 | 14.93M | 14.88M | 16.15M | 18.00M | 0.00 | 1,000.00k | 0.00 | |||
Deferred Tax Liabilities Non-Current | 34.08M | 37.04M | 39.71M | 36.87M | 36.58M | 35.24M | 51.81M | 64.44M | 64.61M | 80.86M | 96.28M | 84.29M | 80.00M | 90.00M | 95.00M | 115.00M | |||
Other Non-Current Liabilities | 1.21M | 136.00k | 793.00k | 1,000.00 | 1,000.00 | 9.39M | 13.52M | 298.00k | 10.04M | 41.31M | 32.07M | 1.03M | 17.00M | 22.00M | 26.00M | 64.00M | |||
Total Non-Current Liabilities | 75.45M | 59.38M | 49.90M | 64.84M | 48.77M | 47.88M | 186.38M | 192.02M | 87.40M | 153.77M | 585.64M | 507.53M | 729.00M | 973.00M | 634.00M | 699.00M | |||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.16M | 10.57M | 7.67M | 5.78M | 307.27M | 268.36M | 236.00M | 237.00M | 267.00M | 0.00 | |||
Total Liabilities | 354.75M
+0% |
482.76M
+36% |
414.34M
-14% |
660.72M
+59% |
692.68M
+5% |
623.50M
-10% |
854.55M
+37% |
986.60M
+15% |
1.03B
+5% |
1.32B
+27% |
1.84B
+39% |
1.67B
-9% |
2.07B
+24% |
2.52B
+22% |
2.20B
-13% |
2.16B
-2% |
|||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 3.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Common Stock | 35.70M | 35.92M | 35.92M | 36.07M | 36.07M | 36.07M | 36.07M | 36.59M | 36.59M | 36.59M | 36.59M | 36.59M | 37.00M | 37.00M | 37.00M | 37.00M | |||
Retained Earnings | 508.32M | 557.57M | 621.96M | 719.19M | 818.65M | 939.04M | 1.07B | 1.27B | 1.42B | 1.52B | 1.73B | 2.05B | 2.41B | 2.76B | 3.33B | 3.91B | |||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | -3,742,999.00 | 44.51M | 24.30M | 72.24M | 97.93M | 135.38M | 155.54M | 13.61M | 84.00M | 280.00M | 289.00M | 0.00 | |||
Other Total Stockholders Equity | 37.89M | 30.69M | 30.69M | 28.15M | 34.01M | 34.02M | 34.01M | 84.19M | 84.19M | 84.19M | 84.19M | 84.19M | 84.00M | 86.00M | 86.00M | 440.00M | |||
Total Stockholders Equity | 581.92M | 623.39M | 690.90M | 783.41M | 884.99M | 1.05B | 1.17B | 1.46B | 1.64B | 1.78B | 2.01B | 2.18B | 2.62B | 3.16B | 3.74B | 4.39B | |||
Minority Interest | 4.58M | 1.32M | 84.00k | 143.00k | 415.00k | 1.60M | 2.31M | 2.74M | 3.74M | 5.39M | 7.42M | 9.50M | 12.00M | 16.00M | 20.00M | 21.00M | |||
Total Equity | 586.50M
+0% |
624.70M
+7% |
690.99M
+11% |
783.55M
+13% |
885.40M
+13% |
1.06B
+19% |
1.17B
+11% |
1.46B
+25% |
1.64B
+12% |
1.78B
+8% |
2.02B
+13% |
2.19B
+9% |
2.63B
+20% |
3.18B
+21% |
3.76B
+18% |
4.41B
+17% |
|||
Total Liabilities And Total Equity | 941.25M
+0% |
1.11B
+18% |
1.11B
0% |
1.44B
+31% |
1.58B
+9% |
1.68B
+6% |
2.02B
+21% |
2.45B
+21% |
2.68B
+9% |
3.10B
+16% |
3.85B
+24% |
3.86B
+0% |
4.70B
+22% |
5.70B
+21% |
5.96B
+4% |
6.57B
+10% |
|||
Additional Metrics | |||||||||||||||||||
Total Investments | 503.00k
+0% |
568.00k
+13% |
2.05M
+260% |
1.81M
-12% |
1.50M
-17% |
1.55M
+3% |
195.00k
-87% |
204.00k
+5% |
1.98M
+869% |
2.18M
+10% |
2.12M
-2% |
1.68M
-21% |
-230,000,000.00
-13,823% |
5.00M
-102% |
11.00M
+120% |
0.00
+0% |
|||
Total Debt | 71.40M
+0% |
94.08M
+32% |
60.83M
-35% |
252.04M
+314% |
244.10M
-3% |
146.91M
-40% |
280.91M
+91% |
271.81M
-3% |
266.02M
-2% |
434.15M
+63% |
916.42M
+111% |
796.71M
-13% |
844.00M
+6% |
1.04B
+23% |
717.00M
-31% |
635.00M
-11% |
|||
Net Debt | 35.03M | 68.68M | 2.75M | 196.15M | 176.53M | 1.17M | 145.31M | 109.00M | 123.97M | 333.46M | 755.09M | 345.16M | 561.00M | 809.00M | 291.00M | -284,000,000.00 |