
Adcock
AIP.JOAdcock Ingram Holdings Limited Price (AIP.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
154,632,760
(5.57)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Adcock Ingram Holdings LimitedCurrency: ZAc
YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||
Current Assets | |||||||||||||||||||||
Cash And Cash Equivalents | 235.36M | 652.57M | 549.00M | 406.03M | 692.94M | 1.43B | 1.10B | 492.72M | 163.07M | 247.85M | 147.38M | 200.56M | 592.07M | 404.63M | 448.25M | 316.83M | 62.12M | 345.49M | 91.54M | 89.42M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.73M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -42,727,000.00 | -9,798,000.00 | -23,343,000.00 | -16,826,000.00 | 0.00 | |
Net Receivables | 697.95M | 0.00 | 0.00 | 858.98M | 984.12M | 1.10B | 1.14B | 1.29B | 1.58B | 1.25B | 1.22B | 1.32B | 1.43B | 1.47B | 1.60B | 1.40B | 1.61B | 1.63B | 1.85B | 1.94B | |
Inventory | 410.09M | 501.94M | 433.00M | 566.58M | 583.70M | 719.24M | 864.47M | 956.16M | 1.56B | 1.11B | 1.21B | 1.17B | 1.16B | 1.57B | 1.31B | 1.91B | 1.87B | 2.17B | 2.45B | 2.54B | |
Other Current Assets | 0.00 | 0.00 | 676.23M | 24.45M | 52.48M | 51.02M | 88.77M | 95.51M | 56.75M | 224.55M | 262.67M | 772.74M | 150.69M | 173.05M | 194.03M | 241.57M | 197.97M | 198.61M | 224.52M | 311.33M | |
Total Current Assets | 1.34B | 2.06B | 1.67B | 1.86B | 2.31B | 3.30B | 3.20B | 2.84B | 3.41B | 2.67B | 2.84B | 3.46B | 3.33B | 3.62B | 3.56B | 3.86B | 3.74B | 4.34B | 4.61B | 4.89B | |
Non Current Assets | |||||||||||||||||||||
Property, Plant, and Equipment, Net | 259.79M | 297.76M | 260.00M | 452.02M | 599.75M | 857.47M | 1.16B | 1.56B | 1.77B | 1.55B | 1.49B | 1.42B | 1.45B | 1.52B | 1.54B | 1.79B | 1.72B | 1.74B | 1.71B | 1.64B | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 321.39M | 12.58M | 12.58M | 12.58M | 18.18M | 181.93M | 176.34M | 283.51M | 283.51M | 283.51M | 283.51M | 176.34M | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 222.19M | 304.24M | 424.15M | 728.47M | 0.00 | 1.11B | 823.60M | 730.58M | 263.49M | 331.82M | 444.31M | 433.11M | 645.01M | 1.05B | 959.20M | 949.81M | 937.85M | |
Long Term Investments | 0.00 | 1.19M | 0.00 | 0.00 | 12.20M | 12.20M | 0.00 | 0.00 | 176.57M | 205.00M | 282.05M | 428.45M | 439.83M | 487.17M | 535.86M | 589.61M | 525.85M | 554.07M | 691.42M | 676.62M | |
Tax Assets | 24.19M | 24.05M | 16.50M | 12.45M | 20.03M | 23.97M | 3.78M | 5.10M | 14.51M | 0.00 | 12.09M | 8.13M | 1.59M | 18.12M | 8.67M | 6.39M | 4.94M | 4.35M | 14.10M | 25.88M | |
Other Non-Current Assets | 0.00 | 206.85M | 150.50M | 170.19M | 138.04M | 139.01M | 140.21M | 166.81M | 19.21M | 144.15M | 88.19M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.39M | |
Total Non-Current Assets | 761.48M | 1.13B | 661.80M | 856.85M | 1.07B | 1.46B | 2.03B | 2.44B | 3.41B | 2.74B | 2.62B | 2.14B | 2.24B | 2.65B | 2.69B | 3.32B | 3.30B | 3.54B | 3.65B | 3.47B | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 2.10B
+0% |
3.19B
+52% |
2.33B
-27% |
2.71B
+17% |
3.39B
+25% |
4.76B
+40% |
5.24B
+10% |
5.28B
+1% |
6.82B
+29% |
5.41B
-21% |
5.46B
+1% |
5.60B
+3% |
5.56B
-1% |
6.27B
+13% |
6.25B
0% |
7.18B
+15% |
7.04B
-2% |
7.89B
+12% |
8.26B
+5% |
8.35B
+1% |
|
Liabilities | |||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||
Account Payables | 501.82M | 597.01M | 451.79M | 543.40M | 630.74M | 411.98M | 591.22M | 637.82M | 791.75M | 624.28M | 671.92M | 726.92M | 748.92M | 1.01B | 775.42M | 1.09B | 910.64M | 1.04B | 1.20B | 1.16B | |
Short Term Debt | 115.81M | 1.45B | 408.40M | 171.85M | 194.63M | 126.79M | 496.43M | 431.37M | 1.44B | 324.75M | 317.48M | 11.76M | 6.04M | 248.88M | 0.00 | 28.99M | 48.33M | 27.72M | 45.06M | 42.46M | |
Tax Payables | 68.12M | 73.05M | 5.20M | 20.37M | 29.73M | 21.23M | 0.00 | 0.00 | 0.00 | 0.00 | 2.93M | 5.25M | 12.42M | 6.57M | 61.55M | 16.33M | 30.66M | 41.23M | 61.54M | 12.52M | |
Deferred Revenue | 0.00 | 0.00 | 44.90M | 0.00 | 0.00 | 0.00 | 42.86M | 44.78M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 65.12M | 56.14M | 38.51M | 30.72M | 68.75M | 630.40M | 426.90M | 430.52M | 613.69M | 551.40M | 730.29M | 1.01B | 959.17M | 956.66M | 997.66M | 1.06B | 979.68M | 1.07B | 1.12B | 1.32B | |
Total Current Liabilities | 750.87M | 2.17B | 903.90M | 766.33M | 923.85M | 1.19B | 1.56B | 1.50B | 2.88B | 1.50B | 1.72B | 1.75B | 1.73B | 2.22B | 1.83B | 2.19B | 1.97B | 2.19B | 2.43B | 2.53B | |
Non Current Liabilities | |||||||||||||||||||||
Long Term Debt | 720.59M | 620.35M | 408.52M | 277.83M | 117.08M | 453.83M | 342.40M | 106.02M | 6.09M | 1.00B | 513.75M | 500.00M | 251.49M | 0.00 | 0.00 | 281.30M | 247.23M | 310.02M | 279.98M | 238.08M | |
Deferred Revenue Non Current | 0.00 | 0.00 | 419.80M | 0.00 | 0.00 | 606.92M | 1.01B | 1.21B | 2.64B | 0.00 | 393.80M | 162.81M | 430.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 31.30M | 0.00 | 0.00 | 23.96M | 93.88M | 101.91M | 139.07M | 0.00 | 81.85M | 75.87M | 73.14M | 118.91M | 102.33M | 153.51M | 125.23M | 133.60M | 147.35M | 161.15M | |
Other Non-Current Liabilities | 13.58M | 13.93M | -18,470,000.00 | 13.70M | 20.98M | 15.81M | 18.40M | 13.94M | 135.43M | 43.08M | 22.80M | 16.99M | 16.79M | 16.34M | 15.64M | 14.85M | 15.54M | 14.08M | 13.08M | 12.53M | |
Total Non-Current Liabilities | 734.17M | 634.27M | 451.30M | 295.54M | 138.06M | 493.60M | 454.68M | 221.88M | 159.35M | 1.05B | 618.40M | 592.86M | 341.42M | 135.25M | 117.97M | 449.65M | 388.00M | 457.70M | 440.41M | 411.76M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.40M | 916.00k | 1.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 310.28M | 281.68M | 337.74M | 315.40M | 280.54M | |
Total Liabilities | 1.49B
+0% |
2.81B
+89% |
1.36B
-52% |
1.06B
-22% |
1.06B
+0% |
1.68B
+59% |
2.01B
+19% |
1.72B
-14% |
3.04B
+76% |
2.55B
-16% |
2.34B
-8% |
2.34B
+0% |
2.07B
-12% |
2.36B
+14% |
1.95B
-17% |
2.64B
+35% |
2.36B
-11% |
2.64B
+12% |
2.87B
+9% |
2.94B
+2% |
|
Equity | |||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 1.10B | 17.31M | 17.36M | 17.37M | 16.89M | 16.87M | 16.83M | 16.88M | 16.89M | 17.15M | 17.15M | 17.15M | 17.14M | 16.75M | 16.18M | 16.18M | 15.28M | 14.68M | |
Retained Earnings | -2,738,837,000.00 | -1,985,141,000.00 | -211,600,000.00 | 340.12M | 1.00B | 1.36B | 1.93B | 2.50B | 2.75B | 1.80B | 1.98B | 1.92B | 2.60B | 3.01B | 3.42B | 3.75B | 4.22B | 4.70B | 5.22B | 5.66B | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342.05M | 409.99M | 488.62M | 628.51M | 200.37M | 393.48M | 196.35M | 257.33M | 194.18M | 270.17M | 356.93M | 274.72M | |
Other Total Stockholders Equity | 36.21M | 48.58M | 59.50M | 1.27B | 1.20B | 1.19B | 765.29M | 547.40M | 504.06M | 510.92M | 512.94M | 666.87M | 666.87M | 496.75M | 664.01M | 510.35M | 255.18M | 255.19M | 152.35M | -531,889,000.00 | |
Total Stockholders Equity | -2,702,632,000.00 | -1,936,562,000.00 | 952.60M | 1.63B | 2.30B | 2.91B | 3.09B | 3.42B | 3.64B | 2.74B | 3.02B | 3.23B | 3.49B | 3.91B | 4.30B | 4.54B | 4.68B | 5.24B | 5.39B | 5.41B | |
Minority Interest | 3.32B | 2.32B | 20.70M | 22.61M | 24.94M | 158.69M | 137.62M | 137.68M | 144.88M | 118.58M | 99.51M | 26.02M | 7.52M | 2.41M | 2.76M | 2.72M | 760.00k | 229.00k | -26,000.00 | -44,000.00 | |
Total Equity | 619.84M
+0% |
384.76M
-38% |
973.30M
+153% |
1.65B
+70% |
2.33B
+41% |
3.07B
+32% |
3.22B
+5% |
3.56B
+10% |
3.78B
+6% |
2.86B
-24% |
3.12B
+9% |
3.25B
+4% |
3.50B
+7% |
3.91B
+12% |
4.30B
+10% |
4.54B
+6% |
4.68B
+3% |
5.25B
+12% |
5.39B
+3% |
5.41B
+0% |
|
Total Liabilities And Total Equity | 2.10B
+0% |
3.19B
+52% |
2.33B
-27% |
2.71B
+17% |
3.39B
+25% |
4.76B
+40% |
5.24B
+10% |
5.28B
+1% |
6.82B
+29% |
5.41B
-21% |
5.46B
+1% |
5.60B
+3% |
5.56B
-1% |
6.27B
+13% |
6.25B
0% |
7.18B
+15% |
7.04B
-2% |
7.89B
+12% |
8.26B
+5% |
8.35B
+1% |
|
Additional Metrics | |||||||||||||||||||||
Total Investments | 0.00
+0% |
1.19M
+0% |
150.50M
+12,600% |
0.00
+0% |
12.20M
+0% |
12.20M
+0% |
140.21M
+1,049% |
139.75M
0% |
179.30M
+28% |
205.00M
+14% |
282.05M
+38% |
428.45M
+52% |
439.83M
+3% |
487.17M
+11% |
535.86M
+10% |
546.88M
+2% |
516.05M
-6% |
530.72M
+3% |
674.60M
+27% |
676.62M
+0% |
|
Total Debt | 836.40M
+0% |
2.07B
+147% |
815.60M
-61% |
449.68M
-45% |
311.70M
-31% |
580.62M
+86% |
843.24M
+45% |
535.99M
-36% |
1.45B
+170% |
1.33B
-8% |
831.24M
-37% |
511.76M
-38% |
257.53M
-50% |
248.88M
-3% |
0.00
+0% |
310.28M
+0% |
295.56M
-5% |
337.74M
+14% |
325.04M
-4% |
280.54M
-14% |
|
Net Debt | 601.04M | 1.41B | 266.60M | 43.65M | -381,236,000.00 | -850,300,000.00 | -260,739,000.00 | 43.28M | 1.29B | 1.08B | 683.86M | 311.20M | -334,543,000.00 | -155,752,000.00 | -448,252,000.00 | -6,544,000.00 | 233.45M | -7,744,000.00 | 233.50M | 191.12M |