
Afrimat
AFT.JOAfrimat Limited Price (AFT.JO)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
151,989,000
(3.4298)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Afrimat LimitedCurrency: ZAc
YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
309.16M
+0% |
349.03M
+13% |
611.66M
+75% |
687.09M
+12% |
778.02M
+13% |
854.50M
+10% |
996.14M
+17% |
1.34B
+34% |
1.90B
+42% |
2.00B
+5% |
1.97B
-1% |
2.23B
+13% |
2.46B
+10% |
2.97B
+21% |
3.30B
+11% |
3.69B
+12% |
4.68B
+27% |
4.91B
+5% |
6.08B
+24% |
|
Cost of Revenue | ||||||||||||||||||||
Cost of Revenue | 242.03M | 249.77M | 415.84M | 525.38M | 595.85M | 648.53M | 749.84M | 1.02B | 1.44B | 1.47B | 1.35B | 1.46B | 1.70B | 2.04B | 2.24B | 2.23B | 2.97B | 3.21B | 4.07B | |
Gross Profit | ||||||||||||||||||||
Gross Profit |
67.14M
+0% |
99.27M
+48% |
195.82M
+97% |
161.71M
-17% |
182.16M
+13% |
205.96M
+13% |
246.30M
+20% |
314.45M
+28% |
461.05M
+47% |
526.59M
+14% |
620.20M
+18% |
763.66M
+23% |
757.37M
-1% |
923.17M
+22% |
1.07B
+15% |
1.46B
+37% |
1.71B
+17% |
1.70B
-1% |
2.02B
+19% |
|
Gross Profit Ratio | (0.22%) | (0.28%) | (0.32%) | (0.24%) | (0.23%) | (0.24%) | (0.25%) | (0.24%) | (0.24%) | (0.26%) | (0.31%) | (0.34%) | (0.31%) | (0.31%) | (0.32%) | (0.40%) | (0.37%) | (0.35%) | (0.33%) | |
Operating Expenses | ||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 46.13M | 72.48M | 88.34M | 94.91M | |
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 154.75M | 223.19M | 244.94M | 290.06M | 348.05M | 391.77M | 451.50M | 478.40M | 566.32M | 72.48M | 88.34M | 861.69M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 520.19M | 0.00 | 0.00 | 766.78M | |
Depreciation and Amortiz... | 1.29M | 10.91M | 6.89M | 38.16M | 39.30M | 45.54M | 10.31M | 57.89M | 96.90M | 76.61M | 81.88M | 100.63M | 124.29M | 146.34M | 177.17M | 221.04M | 313.27M | 379.48M | 369.43M | |
Other Expenses | 7.61M | 29.49M | 57.84M | 66.67M | 73.24M | 96.14M | 116.17M | 158.96M | 230.09M | 252.36M | 299.45M | 357.90M | 406.21M | 13.07M | 11.10M | 10.27M | 28.94M | 14.67M | -14,188,000.00 | |
Total Operating Expenses | 7.61M | 29.49M | 57.84M | 66.67M | 73.24M | 96.14M | 116.17M | 158.96M | 230.09M | 252.36M | 299.45M | 357.90M | 406.21M | 450.38M | 476.47M | 569.32M | 687.18M | 791.30M | 847.50M | |
Cost and Exponses | 249.64M | 279.26M | 473.68M | 592.04M | 669.09M | 744.67M | 866.01M | 1.18B | 1.67B | 1.72B | 1.65B | 1.82B | 2.11B | 2.49B | 2.72B | 2.80B | 3.65B | 4.00B | 4.92B | |
Operating Income | ||||||||||||||||||||
Operating Income |
59.52M
+0% |
69.77M
+17% |
137.12M
+97% |
95.05M
-31% |
108.92M
+15% |
109.83M
+1% |
130.13M
+18% |
147.83M
+14% |
229.70M
+55% |
280.05M
+22% |
320.39M
+14% |
406.60M
+27% |
350.40M
-14% |
471.15M
+34% |
600.95M
+28% |
886.29M
+47% |
1.11B
+25% |
961.56M
-13% |
1.17B
+21% |
|
Operating Income Ratio | (0.19%) | (0.20%) | (0.22%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | (0.18%) | (0.14%) | (0.16%) | (0.18%) | (0.24%) | (0.24%) | (0.20%) | (0.19%) | |
Other Income and Exp... | ||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 6.03M | 4.52M | 0.00 | 0.00 | 10.27M | 10.81M | 16.19M | 16.48M | 21.78M | 36.07M | 32.93M | 14.77M | 18.18M | 21.02M | 13.61M | 33.81M | 36.17M | |
Interest Expenses | 2.87M | 3.62M | 9.18M | 13.22M | 12.96M | 10.95M | 10.55M | 12.85M | 23.38M | 19.28M | 18.40M | 36.09M | 52.71M | 58.56M | 37.29M | 26.62M | 39.85M | 40.78M | 55.00M | |
Total Other Income/Exp... | -1,583,095.00 | 7.28M | -3,145,617.00 | -8,701,102.00 | -6,146,634.00 | -1,272,825.00 | -236,448.00 | -11,074,529.00 | -8,621,646.00 | -6,669,320.00 | -5,266,000.00 | -4,387,000.00 | -26,510,000.00 | -66,539,000.00 | -27,682,000.00 | -17,269,000.00 | -42,593,000.00 | -26,698,000.00 | -54,261,000.00 | |
EBITDA | ||||||||||||||||||||
EBITDA | 60.81M | 96.60M | 177.00M | 137.48M | 154.98M | 164.34M | 185.32M | 216.53M | 341.36M | 369.27M | 415.40M | 537.80M | 500.90M | 624.12M | 787.43M | 1.29B | 1.42B | 1.36B | 1.54B | |
EBITDA ratio | (0.20%) | (0.23%) | (0.24%) | (0.20%) | (0.20%) | (0.19%) | (0.14%) | (0.16%) | (0.18%) | (0.18%) | (0.21%) | (0.24%) | (0.20%) | (0.22%) | (0.24%) | (0.30%) | (0.29%) | (0.27%) | (0.25%) | |
Income Before Tax | ||||||||||||||||||||
Income Before Tax | 57.94M | 77.06M | 133.97M | 86.35M | 102.78M | 108.33M | 129.89M | 144.42M | 221.08M | 273.38M | 315.12M | 402.21M | 323.89M | 421.54M | 573.27M | 869.31M | 1.07B | 934.86M | 1.11B | |
Income Before Tax Ratio | (0.19%) | (0.22%) | (0.22%) | (0.13%) | (0.13%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.14%) | (0.16%) | (0.18%) | (0.13%) | (0.14%) | (0.17%) | (0.24%) | (0.23%) | (0.19%) | (0.18%) | |
Income Tax Expense | ||||||||||||||||||||
Income Tax Expense | 18.53M | 23.67M | 38.56M | 28.25M | 29.86M | 31.78M | 38.98M | 40.64M | 58.11M | 73.04M | 90.93M | 122.81M | 78.51M | 117.33M | 108.09M | 265.48M | 291.15M | 269.38M | 324.69M | |
Net Income | ||||||||||||||||||||
Net Income | 39.41M
+0% |
53.39M
+35% |
95.41M
+79% |
58.10M
-39% |
72.91M
+26% |
76.54M
+5% |
90.92M
+19% |
103.04M
+13% |
154.51M
+50% |
198.10M
+28% |
222.13M
+12% |
277.82M
+25% |
245.67M
-12% |
301.36M
+23% |
462.51M
+53% |
601.25M
+30% |
772.71M
+29% |
661.32M
-14% |
781.78M
+18% |
|
Net Income Ratio | (0.13%) | (0.15%) | (0.16%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.10%) | (0.14%) | (0.16%) | (0.17%) | (0.13%) | (0.13%) | |
Earning Per Share | ||||||||||||||||||||
Basic EPS | 0.54 | 0.59 | 0.72 | 0.43 | 0.53 | 0.55 | 0.66 | 0.72 | 1.08 | 1.39 | 1.56 | 1.96 | 1.79 | 2.20 | 3.42 | 4.44 | 5.61 | 4.57 | 5.20 | |
Diluted EPS | 0.54 | 0.59 | 0.72 | 0.43 | 0.53 | 0.55 | 0.64 | 0.70 | 1.06 | 1.36 | 1.54 | 1.94 | 1.79 | 2.20 | 3.38 | 4.35 | 5.47 | 4.50 | 5.14 | |
Share Outstanding | ||||||||||||||||||||
Basic Share Outstanding | 70.08M | 88.15M | 131.38M | 133.48M | 137.24M | 138.72M | 137.37M | 142.87M | 142.62M | 142.52M | 142.24M | 141.71M | 136.27M | 136.69M | 135.38M | 135.38M | 137.80M | 144.69M | 150.24M | |
Diluted Share Outstanding | 70.08M | 88.15M | 131.38M | 133.48M | 138.29M | 139.99M | 140.58M | 146.75M | 146.32M | 145.50M | 144.45M | 143.21M | 137.25M | 137.29M | 136.97M | 138.35M | 141.36M | 146.95M | 151.99M |