Accelleron
ACLN.SWAccelleron Industries AG Price (ACLN.SW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
93,849,162
(0.1033)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Accelleron Industries AGCurrency: CHF
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
783,000,000.00
+0% |
711,000,000.00
-9% |
756,466,000.00
+6% |
780,538,000.00
+3% |
914,859,000.00
+17% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 411,000,000.00 | 406,000,000.00 | 400,815,000.00 | 427,714,000.00 | 528,927,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
372,000,000.00
+0% |
305,000,000.00
-18% |
355,651,000.00
+17% |
352,824,000.00
-1% |
385,932,000.00
+9% |
||||||||||||||
| Gross Profit Ratio | (0.48%) | (0.43%) | (0.47%) | (0.45%) | (0.42%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 46,000,000.00 | 48,000,000.00 | 51,626,000.00 | 51,087,000.00 | 57,448,000.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 121,043,000.00 | 149,602,000.00 | 192,470,000.00 | ||||||||||||||
| Selling, General & Admin... | 126,000,000.00 | 119,000,000.00 | 121,043,000.00 | 149,602,000.00 | 192,470,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | 21,000,000.00 | 24,000,000.00 | 23,511,000.00 | 22,745,000.00 | 30,128,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | -5,292,000.00 | ||||||||||||||
| Total Operating Expenses | 171,000,000.00 | 169,000,000.00 | 170,070,000.00 | 195,786,000.00 | 244,626,000.00 | ||||||||||||||
| Cost and Exponses | 582,000,000.00 | 575,000,000.00 | 570,885,000.00 | 623,500,000.00 | 773,553,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
201,000,000.00
+0% |
137,000,000.00
-32% |
185,581,000.00
+35% |
157,038,000.00
-15% |
141,306,000.00
-10% |
||||||||||||||
| Operating Income Ratio | (0.26%) | (0.19%) | (0.25%) | (0.20%) | (0.15%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 885,310.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Interest Expenses | 0.00 | 0.00 | 1,379,000.00 | 555,000.00 | 4,128,000.00 | ||||||||||||||
| Total Other Income/Exp... | 0.00 | 0.00 | -1,379,000.00 | -555,000.00 | -4,128,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 222,000,000.00 | 161,000,000.00 | 209,092,000.00 | 179,783,000.00 | 171,434,000.00 | ||||||||||||||
| EBITDA ratio | (0.28%) | (0.23%) | (0.28%) | (0.23%) | (0.19%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 201,000,000.00 | 137,000,000.00 | 184,202,000.00 | 156,483,000.00 | 137,178,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.26%) | (0.19%) | (0.24%) | (0.20%) | (0.15%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 42,000,000.00 | 25,000,000.00 | 39,897,000.00 | 26,691,000.00 | 27,205,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 155,000,000.00
+0% |
107,000,000.00
-31% |
138,508,000.00
+29% |
122,801,000.00
-11% |
101,207,000.00
-18% |
||||||||||||||
| Net Income Ratio | (0.20%) | (0.15%) | (0.18%) | (0.16%) | (0.11%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.00 | 0.00 | 1.47 | 1.31 | 1.08 | ||||||||||||||
| Diluted EPS | 0.00 | 0.00 | 1.47 | 1.31 | 1.08 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 0.00 | 0.00 | 94,500,000.00 | 93,751,299.00 | 93,757,324.00 | ||||||||||||||
| Diluted Share Outstanding | 0.00 | 0.00 | 94,500,000.00 | 93,752,355.00 | 93,849,162.00 | ||||||||||||||