Acrow
ACF.AXAcrow Formwork and Construction Services Limited Price (ACF.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
294,996,650
(9.2738)%Revenue and Profitability
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5,614 | 0 | 483,911 | 297,958 | 88,313 | 4,197 | 0 | 15,478,995 | 68,858,910 | 81,681,600 | 94,608,887 | 140,826,918 | 149,814,345 | 193,114,919 |
| Net Income | -348,907 | -2,445,365 | -2,974,175 | -19,384,068 | -15,065,545 | -173,939,242 | 25,838,679 | -521,512 | -584,055 | -613,395 | 10,510,658 | 4,948,715 | 3,013,335 | 3,962,998 | 15,694,168 | 23,457,040 | 25,559,299 |
| FCF USD | -347,840 | -1,677,099 | -2,596,356 | -50,076,646 | -100,823,749 | -130,775,766 | -16,495,925 | -2,246,094 | -860,252 | -730,537 | 2,918,673 | -1,229,049 | -2,068,465 | -8,223,115 | -14,152,347 | -19,252,826 | -7,667,904 |
| OCF USD | -332,841 | -644,188 | -1,942,746 | -20,041,960 | -30,135,487 | 0 | -17,718,448 | -2,246,094 | -860,252 | -730,537 | 4,005,055 | 8,555,453 | 11,032,675 | 9,186,768 | 8,226,143 | 25,688,707 | 32,542,307 |
Financial Health - DEBT
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YTPD | 0.00 | -1.04 | 0.00 | 0.00 | -0.32 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 | 15.45 | 10.56 | 2.49 | 2.00 | - |
| D/E | 0.47 | 1.40 | 0.00 | 0.65 | 0.29 | -0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.96 | 0.88 | 0.73 | 0.73 | 0.76 |
| CA/CL | 52.63 | 11.31 | 50.76 | 0.47 | 0.27 | 0.16 | 0.07 | 0.01 | 4.86 | 4.92 | 1.75 | 1.16 | 0.94 | 0.83 | 1.05 | 1.11 | 1.21 |
| TA/TL | 3.02 | 1.63 | 61.85 | 1.76 | 2.40 | 0.80 | 0.23 | 0.03 | 5.18 | 5.55 | 4.47 | 2.72 | 1.65 | 1.63 | 1.82 | 1.89 | 1.82 |
| Total Debt | 2,015,426 | 2,531,276 | 0 | 32,465,530 | 33,878,420 | 5,405,433 | 0 | 0 | 0 | 0 | 0 | 6,939,092 | 55,968,770 | 54,380,787 | 61,099,446 | 75,203,249 | 106,693,264 |
Management Performance
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC | -5.65% | -55.46% | -7.42% | -21.46% | -11.43% | 225.04% | -583.78% | -70.07% | 0.00% | -127.11% | 1.53% | 9.98% | 5.44% | 2.44% | 10.47% | 9.45% | 14.37% |
| ROE | -8.15% | -134.99% | -6.81% | -38.64% | -12.70% | 516.27% | -378.93% | 5.87% | -56.16% | -131.50% | 26.92% | 10.39% | 5.17% | 6.45% | 18.84% | 22.80% | 18.13% |
| ROA | 0.00% | -52.24% | -6.70% | -16.67% | -7.41% | 0.00% | 1,234.87% | -206.19% | 657.24% | -107.82% | 20.90% | 6.57% | 2.03% | 2.49% | 8.49% | 10.73% | 0.00% |
| NM % | - | - | - | -345,283.33% | - | -35,944.47% | 8,671.92% | -590.53% | -13,916.01% | - | 67.90% | 7.19% | 3.69% | 4.19% | 11.14% | 15.66% | 13.24% |
| FCF / R% | 0.00% | 0.00% | 0.00% | -892,002.20% | 0.00% | -27,024.76% | -5,536.33% | -2,543.33% | -20,496.83% | 0.00% | 18.86% | -1.78% | -2.53% | -8.69% | -10.05% | -12.85% | -3.97% |
| FCF / NI% | 99.69% | 68.58% | 87.30% | 258.34% | 669.23% | - | -63.84% | 430.69% | -10.16% | 119.10% | 27.77% | -24.84% | -68.64% | -207.50% | -90.18% | -82.08% | - |
| Operating Margin (OM) | - | - | - | -4,267.67 | - | -452.34 | -625.37 | -2,595.87 | -216.53 | - | 0.58 | 0.16 | 0.14 | 0.12 | 0.16 | 0.25 | 0.24 |
Per Share
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EPS | -0.14 | -0.01 | -0.02 | -0.10 | -0.08 | -0.89 | 0.13 | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | 0.02 | 0.02 | 0.06 | 0.09 | 0.09 |
| SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.35 | 0.42 | 0.43 | 0.57 | 0.57 | 0.68 |
| OCPS | -0.13 | 0.00 | -0.01 | -0.10 | -0.15 | 0.00 | -0.09 | -0.01 | 0.00 | 0.00 | 0.02 | 0.04 | 0.06 | 0.04 | 0.03 | 0.10 | 0.11 |
| FCPS | -0.14 | -0.01 | -0.01 | -0.26 | -0.52 | -0.67 | -0.08 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | -0.01 | -0.04 | -0.06 | -0.07 | -0.03 |
| BVPS | 1.67 | 0.01 | 0.22 | 0.26 | 0.61 | -0.17 | -0.04 | -0.05 | 0.01 | 0.00 | 0.20 | 0.24 | 0.30 | 0.28 | 0.34 | 0.39 | 0.49 |
Per Share - CAGR
| Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CAGR-EPS | -0.14 | -0.01 | -0.02 | -0.10 | -0.08 | -0.89 | 0.13 | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 | 0.02 | 0.02 | 0.06 | 0.09 | 0.09 |
| CAGR-SPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.35 | 0.42 | 0.43 | 0.57 | 0.57 | 0.68 |
| CAGR-OCPS | -0.13 | 0.00 | -0.01 | -0.10 | -0.15 | 0.00 | -0.09 | -0.01 | 0.00 | 0.00 | 0.02 | 0.04 | 0.06 | 0.04 | 0.03 | 0.10 | 0.11 |
| CAGR-FCPS | -0.14 | -0.01 | -0.01 | -0.26 | -0.52 | -0.67 | -0.08 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | -0.01 | -0.04 | -0.06 | -0.07 | -0.03 |
| CAGR-BVPS | 1.67 | 0.01 | 0.22 | 0.26 | 0.61 | -0.17 | -0.04 | -0.05 | 0.01 | 0.00 | 0.20 | 0.24 | 0.30 | 0.28 | 0.34 | 0.39 | 0.49 |