AIC
A1M.AXAIC Mines Limited Price (A1M.AX)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
499,472,645
(30.2112)%Balance Sheet Summary
| Total Assest | |
| Total Liabilities | |
| Total Equity | |
| Total Investments | |
| Total Liabilities And Total Equ... | |
| Total debt |
Balance Sheet
AIC Mines LimitedCurrency: AUD
| YEAR | 1994 | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||||||||||||
| Cash And Cash Equivalents | 2.28M | 388.00k | 2.34M | 65.42k | 113.69k | 1.28M | 103.91k | 4.85k | 0.00 | 1.22M | 6.05M | 0.00 | 1.92M | -11,229,630.15 | 2.86M | 10.91M | 36.55M | 63.29M | 13.93M | 9.29M | 10.94M | 24.21M | 55.93M | 23.86M | 20.02M | 13.04M | 5.42M | 29.26M | 30.89M | 30.89M | 74.34M | |
| Short Term Investments | 0.00 | 0.00 | 47.61k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 194.31k | 145.29k | 0.00 | 116.89k | 21.98M | 341.00k | 23.00k | 88.00k | 116.05M | 132.94M | 95.54M | 88.23M | 47.69M | 0.00 | 0.00 | 0.00 | 0.00 | 4.51M | 926.00k | 6.86M | 6.86M | 13.29M | |
| Net Receivables | 9.00k | 25.00k | 5.23k | 66.47k | 0.00 | 0.00 | 2.54k | 83.45k | 22.30k | 17.51k | 65.31k | 112.01k | 58.62k | 925.01k | 1.28M | 1.31M | 869.00k | 2.95M | 1.60M | 762.35k | 930.63k | 2.21M | 1.88M | 1.45M | 360.00k | 487.00k | 94.00k | 1.27M | 567.00k | 567.00k | 1.71M | |
| Inventory | 0.00 | 556.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 558.38k | 25.97k | 46.86k | 0.00 | 0.00 | 4.08M | 4.59M | 3.17M | 4.23M | 0.00 | 0.00 | 0.00 | 0.00 | 150.40k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.33M | 10.83M | 10.83M | 9.55M | |
| Other Current Assets | 0.00 | 0.00 | 52.76k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.96 | -1.78 | -1.33 | 25.85k | 109.19k | 1.27 | 274.00k | 1.22M | 1.58M | 127.02k | 317.02k | 235.83k | 226.49k | 2.44M | 0.00 | 36.00k | 4.22M | 3.80M | 192.00k | 7.02M | 453.00k | 453.00k | 297.00k | |
| Total Current Assets | 2.29M | 969.00k | 2.44M | 131.90k | 113.69k | 1.28M | 106.45k | 88.29k | 769.79k | 1.45M | 6.31M | 4.36M | 2.20M | 15.75M | 9.08M | 16.90M | 43.61M | 182.42M | 148.79M | 105.83M | 100.33M | 76.69M | 57.81M | 25.35M | 24.59M | 17.33M | 10.22M | 48.16M | 49.61M | 49.61M | 99.15M | |
| Non Current Assets | ||||||||||||||||||||||||||||||||
| Property, Plant, and Equipment, Net | 1.47M | 2.95M | 4.20M | 76.12k | 87.91k | 142.88k | 97.56k | 11.04M | 4.07M | 4.73M | 2.71M | 6.98M | 11.10M | 123.71M | 77.24M | 40.46M | 18.23M | 15.28M | 16.15M | 7.70k | 0.00 | 42.67M | 27.80M | 30.87M | 0.00 | 0.00 | 1.69M | 39.41M | 138.55M | 138.55M | 161.96M | |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Long Term Investments | 0.00 | 0.00 | 0.00 | 1.82M | 2.21M | 2.41M | 4.73k | 5.01k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 810.36k | 383.56k | 853.79k | 558.38k | 138.12k | 0.00 | 0.00 | 0.00 | 900.00k | 0.00 | 6.80M | 4.35M | 4.35M | 5.69M | |
| Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.71M | 4.09M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.19M | 2.19M | 0.00 | |
| Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 4.47M | 5.51M | 10.82M | 10.68M | 25.00k | 0.00 | 317.10k | 161.50k | 459.39k | 565.20k | 896.72k | 216.00k | 0.00 | 0.00 | 0.00 | 4.83M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.80M | 0.00 | 0.00 | |
| Total Non-Current Assets | 1.47M | 2.95M | 4.20M | 6.36M | 7.81M | 13.38M | 10.78M | 11.07M | 4.07M | 5.05M | 2.87M | 7.43M | 11.67M | 131.32M | 81.54M | 40.46M | 18.23M | 16.09M | 21.36M | 861.49k | 558.38k | 42.81M | 27.80M | 30.87M | 0.00 | 900.00k | 1.69M | 46.21M | 145.09M | 145.09M | 167.64M | |
| Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -101,248.22 | -387,002.88 | 0.00 | -609,349.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Assets | 3.76M
+0% |
3.91M
+4% |
6.65M
+70% |
6.50M
-2% |
7.92M
+22% |
14.66M
+85% |
10.89M
-26% |
11.16M
+2% |
4.84M
-57% |
6.40M
+32% |
8.80M
+37% |
11.79M
+34% |
13.26M
+12% |
147.07M
+1,009% |
90.62M
-38% |
57.35M
-37% |
61.84M
+8% |
198.51M
+221% |
170.15M
-14% |
106.69M
-37% |
100.89M
-5% |
119.49M
+18% |
85.61M
-28% |
56.22M
-34% |
24.59M
-56% |
18.23M
-26% |
11.91M
-35% |
94.37M
+693% |
194.70M
+106% |
194.70M
+0% |
266.79M
+37% |
|
| Liabilities | ||||||||||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||
| Account Payables | 162.00k | 1.72M | 116.82k | 51.39k | 205.52k | 1.30M | 248.62k | 337.48k | 197.03k | 101.25k | 387.00k | 356.37k | 609.35k | 9.69M | 4.21M | 2.74M | 3.07M | 624.26k | 143.84k | 48.13k | 0.00 | 341.02k | 0.00 | 47.00k | 32.00k | 302.00k | 96.00k | 13.76M | 5.18M | 5.18M | 3.71M | |
| Short Term Debt | 7.00k | 184.00k | 9.02k | 18.00k | 45.61k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32.06M | 276.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.09M | 1.09M | 3.04M | |
| Tax Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 117.17k | 0.00 | 0.00 | 130.06k | 1.08M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 674.00k | 0.00 | 0.00 | |
| Deferred Revenue | 14.00k | 0.00 | 16.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13,621,000.00 | 2.97M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.92M | 9.59M | 0.00 | |
| Other Current Liabilities | -159,000.00 | -1,700,000.00 | -115,943.00 | -51,194.00 | -205,523.00 | -1,301,190.00 | -244,776.00 | -128,143.00 | -197,026.58 | -101,248.22 | -387,002.88 | -356,367.69 | -609,349.85 | 30.89M | 9.80M | -2,378,000.00 | 159.00k | 3.11M | 2.34M | 1.76M | 1.30M | 3.00M | 1.22M | 251.00k | 189.00k | -7,000.00 | 634.00k | -10,200,000.00 | -5,850,000.00 | 11.92M | 16.67M | |
| Total Current Liabilities | 186.00k | 1.92M | 142.71k | 69.58k | 251.13k | 1.31M | 252.45k | 546.81k | 197.03k | 101.25k | 387.00k | 356.37k | 609.35k | 50.28M | 36.67M | 6.34M | 6.31M | 4.48M | 2.63M | 1.85M | 1.43M | 4.76M | 1.22M | 345.00k | 253.00k | 597.00k | 826.00k | 17.31M | 18.19M | 18.19M | 23.42M | |
| Non Current Liabilities | ||||||||||||||||||||||||||||||||
| Long Term Debt | 35.00k | 58.00k | 18.00k | 200.00k | 0.00 | 5.25M | 5.80M | 6.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.75M | 1.75M | 3.96M | |
| Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -15,196,263.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.12M | 15.67M | 2.20M | 2.16M | 2.12M | 2.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 446.00k | |
| Other Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 251.13k | 0.00 | 0.00 | 0.00 | 197.03k | 101.25k | 387.00k | 356.37k | 609.35k | -13,963,309.84 | 13.74M | 2.22M | 3.03M | 65.97k | 89.04k | 144.38k | 13.83M | 134.45k | 0.00 | 29.00k | 36.00k | 302.00k | 0.00 | 0.00 | 20.48M | 20.48M | 19.85M | |
| Total Non-Current Liabilities | 35.00k | 58.00k | 18.00k | 200.00k | 251.13k | 5.25M | 5.80M | 6.40M | 197.03k | 101.25k | 387.00k | 356.37k | 609.35k | 11.16M | 14.23M | 4.41M | 5.18M | 2.19M | 2.20M | 144.38k | 13.83M | 134.45k | 0.00 | 29.00k | 36.00k | 302.00k | 0.00 | 7.87M | 22.23M | 22.23M | 24.26M | |
| Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | -251,128.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -302,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Capital Lease Obligations | 42.00k | 242.00k | 27.02k | 18.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 476.65k | 860.00k | 276.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 397.00k | 397.00k | 157.00k | |
| Total Liabilities | 221.00k
+0% |
1.97M
+793% |
160.72k
-92% |
269.58k
+68% |
251.13k
-7% |
6.55M
+2,509% |
6.05M
-8% |
6.95M
+15% |
394.05k
-94% |
202.50k
-49% |
774.01k
+282% |
712.74k
-8% |
1.22M
+71% |
61.44M
+4,941% |
50.90M
-17% |
10.76M
-79% |
11.49M
+7% |
6.67M
-42% |
4.83M
-28% |
2.00M
-59% |
15.25M
+663% |
4.90M
-68% |
1.22M
-75% |
374.00k
-69% |
289.00k
-23% |
597.00k
+107% |
826.00k
+38% |
25.18M
+2,948% |
40.41M
+61% |
40.41M
+0% |
47.67M
+18% |
|
| Equity | ||||||||||||||||||||||||||||||||
| Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Common Stock | 7.13M | 8.03M | 37.88M | 37.88M | 37.88M | 14.06M | 14.76M | 17.41M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 106.98M | 164.48M | 164.48M | 299.84M | 302.47M | 305.28M | 355.89M | 296.28M | 268.50M | 241.25M | 241.06M | 237.25M | 21.52M | 83.69M | 151.93M | 151.93M | 206.63M | |
| Retained Earnings | -1,293,000.00 | -3,430,000.00 | -6,311,181.00 | -6,569,304.00 | -7,018,460.00 | -8,726,829.00 | -12,554,884.00 | -15,838,049.00 | -4,803,693.48 | -4,885,504.46 | -9,896,887.92 | -13,378,611.89 | -17,009,767.63 | -48,550,004.43 | -68,654,000.00 | -111,358,000.00 | -121,267,000.00 | -124,316,707.84 | -152,880,066.68 | -219,553,198.08 | -277,347,683.92 | -227,913,724.90 | -222,912,000.00 | -227,259,000.00 | -204,017,000.00 | -206,588,000.00 | -11,007,000.00 | -15,348,000.00 | -692,000.00 | -692,000.00 | 7.00M | |
| Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 2.78M | 2.78M | 4.67M | 2.78M | 2.64M | 2.64M | -40,051.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.39M | -6,519,000.00 | 7.14M | 16.32M | 15.73M | 18.96M | 7.10M | 46.23M | 38.80M | 41.86M | -12,743,000.00 | -13,030,000.00 | 572.00k | 851.00k | 3.05M | 3.05M | 5.48M | |
| Other Total Stockholders Equity | -2,300,000.00 | -2,659,000.00 | -27,856,184.00 | -27,856,184.00 | -27,856,184.00 | 0.00 | 0.00 | 0.00 | 9.48M | 11.29M | 18.69M | 24.81M | 30.27M | 118.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Stockholders Equity | 3.54M | 1.94M | 6.49M | 6.23M | 7.67M | 8.11M | 4.84M | 4.21M | 4.64M | 6.40M | 8.80M | 11.44M | 13.26M | 70.21M | 39.71M | 46.60M | 50.35M | 191.84M | 165.32M | 104.69M | 85.64M | 114.60M | 84.39M | 55.84M | 24.30M | 17.63M | 11.08M | 69.19M | 154.29M | 154.29M | 219.11M | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Equity | 3.54M
+0% |
1.94M
-45% |
6.49M
+234% |
6.23M
-4% |
7.67M
+23% |
8.11M
+6% |
4.84M
-40% |
4.21M
-13% |
4.64M
+10% |
6.40M
+38% |
8.80M
+37% |
11.44M
+30% |
13.26M
+16% |
70.21M
+429% |
39.71M
-43% |
46.60M
+17% |
50.35M
+8% |
191.84M
+281% |
165.32M
-14% |
104.69M
-37% |
85.64M
-18% |
114.60M
+34% |
84.39M
-26% |
55.84M
-34% |
24.30M
-56% |
17.63M
-27% |
11.08M
-37% |
69.19M
+524% |
154.29M
+123% |
154.29M
+0% |
219.11M
+42% |
|
| Total Liabilities And Total Equity | 3.76M
+0% |
3.91M
+4% |
6.65M
+70% |
6.50M
-2% |
7.92M
+22% |
14.66M
+85% |
10.89M
-26% |
11.16M
+2% |
4.64M
-58% |
6.40M
+38% |
8.80M
+37% |
11.44M
+30% |
13.26M
+16% |
70.21M
+429% |
90.62M
+29% |
57.35M
-37% |
61.84M
+8% |
198.51M
+221% |
170.15M
-14% |
106.69M
-37% |
100.89M
-5% |
119.49M
+18% |
85.61M
-28% |
56.22M
-34% |
24.59M
-56% |
18.23M
-26% |
11.91M
-35% |
94.37M
+693% |
194.70M
+106% |
194.70M
+0% |
266.79M
+37% |
|
| Additional Metrics | ||||||||||||||||||||||||||||||||
| Total Investments | 0.00
+0% |
0.00
+0% |
47.61k
+0% |
1.82M
+3,727% |
2.21M
+21% |
2.41M
+9% |
4.73k
-100% |
5.01k
+6% |
0.00
+0% |
194.31k
+0% |
145.29k
-25% |
0.00
+0% |
116.89k
+0% |
21.98M
+18,707% |
341.00k
-98% |
23.00k
-93% |
88.00k
+283% |
116.86M
+132,697% |
133.32M
+14% |
96.40M
-28% |
88.79M
-8% |
47.82M
-46% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
900.00k
+0% |
4.51M
+401% |
7.73M
+71% |
11.22M
+45% |
11.22M
+0% |
18.94M
+69% |
|
| Total Debt | 42.00k
+0% |
242.00k
+476% |
27.02k
-89% |
218.00k
+707% |
45.61k
-79% |
5.25M
+11,403% |
5.80M
+10% |
6.40M
+10% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
21.00M
+0% |
32.09M
+53% |
276.00k
-99% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
2.83M
+0% |
2.83M
+0% |
6.99M
+147% |
|
| Net Debt | -2,237,000.00 | -146,000.00 | -2,310,857.00 | 152.58k | -68,089.00 | 3.97M | 5.69M | 6.40M | 0.00 | -1,215,304.97 | -6,052,496.05 | 0.00 | -1,917,364.48 | 32.23M | 29.23M | -10,633,000.00 | -36,545,000.00 | -63,292,659.20 | -13,933,412.80 | -9,291,591.68 | -10,939,938.68 | -24,205,206.90 | -55,932,000.00 | -23,864,000.00 | -20,015,000.00 | -13,039,000.00 | -5,422,000.00 | -29,259,000.00 | -28,056,000.00 | -28,056,000.00 | -67,347,000.00 | |