Innotech
9880.TInnotech Corporation Price (9880.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,499,000
(0.1855)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Innotech CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
52,836,234,000.00
+0% |
30,018,814,000.00
-43% |
24,492,498,000.00
-18% |
25,882,287,000.00
+6% |
25,181,730,000.00
-3% |
20,548,892,000.00
-18% |
23,585,015,000.00
+15% |
26,483,531,000.00
+12% |
31,243,213,000.00
+18% |
28,863,452,000.00
-8% |
28,735,690,000.00
0% |
29,804,612,000.00
+4% |
31,161,788,000.00
+5% |
32,536,419,000.00
+4% |
37,238,244,000.00
+14% |
38,629,761,000.00
+4% |
41,358,384,000.00
+7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 44,271,778,000.00 | 23,669,324,000.00 | 19,559,203,000.00 | 19,877,357,000.00 | 18,780,061,000.00 | 15,100,963,000.00 | 17,463,840,000.00 | 20,134,755,000.00 | 23,286,022,000.00 | 20,786,545,000.00 | 20,345,678,000.00 | 20,329,394,000.00 | 21,566,338,000.00 | 22,581,841,000.00 | 26,018,813,000.00 | 26,387,679,000.00 | 28,198,202,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,564,456,000.00
+0% |
6,349,490,000.00
-26% |
4,933,295,000.00
-22% |
6,004,930,000.00
+22% |
6,401,669,000.00
+7% |
5,447,929,000.00
-15% |
6,121,175,000.00
+12% |
6,348,776,000.00
+4% |
7,957,191,000.00
+25% |
8,076,907,000.00
+2% |
8,390,012,000.00
+4% |
9,475,218,000.00
+13% |
9,595,450,000.00
+1% |
9,954,578,000.00
+4% |
11,219,431,000.00
+13% |
12,242,082,000.00
+9% |
13,160,182,000.00
+7% |
||
| Gross Profit Ratio | (0.16%) | (0.21%) | (0.20%) | (0.23%) | (0.25%) | (0.27%) | (0.26%) | (0.24%) | (0.25%) | (0.28%) | (0.29%) | (0.32%) | (0.31%) | (0.31%) | (0.30%) | (0.32%) | (0.32%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 264,000,000.00 | 252,000,000.00 | 338,000,000.00 | 875,329,000.00 | 960,953,000.00 | 950,147,000.00 | 1,079,000,000.00 | 1,236,000,000.00 | 1,379,000,000.00 | 1,644,000,000.00 | 2,071,000,000.00 | 2,416,714,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,145,027,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,422,000,000.00 | 4,774,000,000.00 | 5,287,000,000.00 | 6,069,818,000.00 | 6,116,328,000.00 | 7,145,027,000.00 | 6,440,000,000.00 | 6,689,000,000.00 | 6,621,000,000.00 | 6,990,000,000.00 | 7,851,000,000.00 | 8,269,191,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 688,013,000.00 | 579,880,000.00 | 541,690,000.00 | 458,107,000.00 | 520,640,000.00 | 375,045,000.00 | 431,187,000.00 | 717,778,000.00 | 771,034,000.00 | 767,044,000.00 | 836,866,000.00 | 976,375,000.00 | 1,193,508,000.00 | 1,244,402,000.00 | 1,289,655,000.00 | 1,429,885,000.00 | 1,518,933,000.00 | ||
| Other Expenses | 166,617,000.00 | 155,613,000.00 | 155,361,000.00 | 76,511,000.00 | 131,645,000.00 | 157,287,000.00 | 146,110,000.00 | 215,506,000.00 | 222,535,000.00 | 190,886,000.00 | 192,493,000.00 | 189,436,000.00 | 225,718,000.00 | 352,009,000.00 | 305,976,000.00 | 137,537,000.00 | 0.00 | ||
| Total Operating Expenses | 5,232,451,000.00 | 5,118,848,000.00 | 4,319,326,000.00 | 4,549,323,000.00 | 4,847,470,000.00 | 4,686,676,000.00 | 5,026,111,000.00 | 5,625,983,000.00 | 6,945,146,000.00 | 7,077,281,000.00 | 7,145,027,000.00 | 7,519,772,000.00 | 7,925,072,000.00 | 8,000,221,000.00 | 8,634,056,000.00 | 9,922,471,000.00 | 10,685,905,000.00 | ||
| Cost and Exponses | 49,504,229,000.00 | 28,788,172,000.00 | 23,878,529,000.00 | 24,426,680,000.00 | 23,627,531,000.00 | 19,787,639,000.00 | 22,489,951,000.00 | 25,760,738,000.00 | 30,231,168,000.00 | 27,863,826,000.00 | 27,490,705,000.00 | 27,849,166,000.00 | 29,491,410,000.00 | 30,582,062,000.00 | 34,652,869,000.00 | 36,310,150,000.00 | 38,884,107,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
3,332,004,000.00
+0% |
1,230,641,000.00
-63% |
613,968,000.00
-50% |
1,455,607,000.00
+137% |
1,554,197,000.00
+7% |
761,252,000.00
-51% |
1,095,062,000.00
+44% |
722,792,000.00
-34% |
1,012,044,000.00
+40% |
999,625,000.00
-1% |
1,244,983,000.00
+25% |
1,955,445,000.00
+57% |
1,670,377,000.00
-15% |
1,954,356,000.00
+17% |
2,585,374,000.00
+32% |
2,319,610,000.00
-10% |
2,474,277,000.00
+7% |
||
| Operating Income Ratio | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.06%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 314,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Interest Expenses | 260,779,000.00 | 71,143,000.00 | 28,397,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 50,975,000.00 | 95,719,000.00 | ||
| Total Other Income/Exp... | -423,102,000.00 | -379,941,000.00 | -160,497,000.00 | 54,375,000.00 | 31,875,000.00 | 131,288,000.00 | -79,424,000.00 | 136,073,000.00 | 195,446,000.00 | 227,977,000.00 | -35,532,000.00 | 301,528,000.00 | 225,293,000.00 | 503,685,000.00 | 391,035,000.00 | 162,841,000.00 | -124,651,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 4,186,633,000.00 | 1,869,064,000.00 | 1,023,558,000.00 | 1,913,714,000.00 | 2,106,712,000.00 | 1,267,585,000.00 | 1,446,825,000.00 | 1,576,643,000.00 | 1,978,524,000.00 | 1,766,669,000.00 | 2,081,850,000.00 | 2,931,821,000.00 | 2,863,886,000.00 | 3,198,759,000.00 | 4,266,065,000.00 | 3,912,336,000.00 | 3,964,282,000.00 | ||
| EBITDA ratio | (0.08%) | (0.06%) | (0.05%) | (0.07%) | (0.09%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.10%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,908,902,000.00 | 850,700,000.00 | 453,471,000.00 | 1,509,982,000.00 | 1,586,072,000.00 | 892,540,000.00 | 1,015,638,000.00 | 858,865,000.00 | 1,207,490,000.00 | 1,227,603,000.00 | 1,209,453,000.00 | 2,256,974,000.00 | 1,895,671,000.00 | 2,458,041,000.00 | 2,976,409,000.00 | 2,482,451,000.00 | 2,349,626,000.00 | ||
| Income Before Tax Ratio | (0.06%) | (0.03%) | (0.02%) | (0.06%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.08%) | (0.06%) | (0.08%) | (0.08%) | (0.06%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,300,251,000.00 | 340,975,000.00 | 268,628,000.00 | 687,713,000.00 | 833,308,000.00 | 346,559,000.00 | 483,003,000.00 | 314,724,000.00 | 444,763,000.00 | 397,704,000.00 | 444,983,000.00 | 676,857,000.00 | 600,704,000.00 | 827,244,000.00 | 693,061,000.00 | 767,521,000.00 | 817,378,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,564,951,000.00
+0% |
475,437,000.00
-70% |
170,735,000.00
-64% |
769,677,000.00
+351% |
745,155,000.00
-3% |
522,516,000.00
-30% |
527,770,000.00
+1% |
553,072,000.00
+5% |
740,079,000.00
+34% |
806,763,000.00
+9% |
721,051,000.00
-11% |
1,493,217,000.00
+107% |
1,168,765,000.00
-22% |
1,534,868,000.00
+31% |
2,194,543,000.00
+43% |
1,666,583,000.00
-24% |
1,477,673,000.00
-11% |
||
| Net Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 67.59 | 21.84 | 9.06 | 44.01 | 42.58 | 29.85 | 30.07 | 31.49 | 42.13 | 45.93 | 39.38 | 93.49 | 81.00 | 120.74 | 168.66 | 126.96 | 110.55 | ||
| Diluted EPS | 67.21 | 21.69 | 8.99 | 43.59 | 42.05 | 29.34 | 29.47 | 30.71 | 40.86 | 44.30 | 39.38 | 89.48 | 77.27 | 114.47 | 163.22 | 123.69 | 109.47 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 23,152,000.00 | 21,773,000.00 | 18,852,000.00 | 17,490,000.00 | 17,500,000.00 | 17,503,000.00 | 17,549,000.00 | 17,565,000.00 | 17,565,000.00 | 17,565,000.00 | 17,579,000.00 | 15,972,000.00 | 14,430,000.00 | 12,712,000.00 | 13,012,000.00 | 13,127,000.00 | 13,366,558.00 | ||
| Diluted Share Outstanding | 23,284,496.00 | 21,919,640.00 | 18,991,657.00 | 17,657,192.00 | 17,720,690.00 | 17,808,998.00 | 17,908,721.00 | 18,009,508.00 | 18,112,555.00 | 18,211,354.00 | 18,310,081.00 | 16,687,718.00 | 15,126,000.00 | 13,409,000.00 | 13,445,000.00 | 13,474,000.00 | 13,499,000.00 | ||