Hakuyosha
9731.THakuyosha Company, Ltd. Price (9731.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,789,142
(0.2814)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hakuyosha Company, Ltd.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
48,251,000,000.00
+0% |
45,772,000,000.00
-5% |
44,270,000,000.00
-3% |
42,780,000,000.00
-3% |
44,405,000,000.00
+4% |
45,069,000,000.00
+1% |
46,561,000,000.00
+3% |
47,768,000,000.00
+3% |
48,977,000,000.00
+3% |
50,738,000,000.00
+4% |
50,816,000,000.00
+0% |
50,274,000,000.00
-1% |
39,146,000,000.00
-22% |
35,131,000,000.00
-10% |
39,180,000,000.00
+12% |
43,272,000,000.00
+10% |
43,580,000,000.00
+1% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 41,534,000,000.00 | 39,471,000,000.00 | 38,673,000,000.00 | 37,189,000,000.00 | 38,408,000,000.00 | 38,616,000,000.00 | 39,944,000,000.00 | 40,638,000,000.00 | 41,605,000,000.00 | 43,273,000,000.00 | 43,702,000,000.00 | 43,842,000,000.00 | 38,256,000,000.00 | 32,958,000,000.00 | 34,110,000,000.00 | 36,638,000,000.00 | 36,923,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,717,000,000.00
+0% |
6,301,000,000.00
-6% |
5,597,000,000.00
-11% |
5,591,000,000.00
0% |
5,997,000,000.00
+7% |
6,453,000,000.00
+8% |
6,617,000,000.00
+3% |
7,130,000,000.00
+8% |
7,372,000,000.00
+3% |
7,465,000,000.00
+1% |
7,114,000,000.00
-5% |
6,432,000,000.00
-10% |
890,000,000.00
-86% |
2,173,000,000.00
+144% |
5,070,000,000.00
+133% |
6,634,000,000.00
+31% |
6,657,000,000.00
+0% |
||
| Gross Profit Ratio | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.02%) | (0.06%) | (0.13%) | (0.15%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 45,000,000.00 | 56,000,000.00 | 64,000,000.00 | 64,000,000.00 | 62,000,000.00 | 54,000,000.00 | 53,000,000.00 | 57,000,000.00 | 53,000,000.00 | 50,000,000.00 | 51,000,000.00 | 53,000,000.00 | 0.00 | ||
| General and Administrative | 403,000,000.00 | 390,000,000.00 | 333,000,000.00 | 407,000,000.00 | 428,000,000.00 | 416,000,000.00 | 442,000,000.00 | 380,000,000.00 | 414,000,000.00 | 423,000,000.00 | 343,000,000.00 | 361,000,000.00 | 341,000,000.00 | 318,000,000.00 | 270,000,000.00 | 4,428,000,000.00 | 255,000,000.00 | ||
| Selling, General & Admin... | 1,241,000,000.00 | 1,228,000,000.00 | 1,149,000,000.00 | 1,243,000,000.00 | 1,284,000,000.00 | 1,272,000,000.00 | 1,279,000,000.00 | 1,231,000,000.00 | 1,291,000,000.00 | 1,283,000,000.00 | 824,000,000.00 | 860,000,000.00 | 722,000,000.00 | 447,000,000.00 | 128,000,000.00 | 4,568,000,000.00 | 4,069,000,000.00 | ||
| Selling & Marketing Exp... | 838,000,000.00 | 838,000,000.00 | 816,000,000.00 | 836,000,000.00 | 856,000,000.00 | 856,000,000.00 | 837,000,000.00 | 851,000,000.00 | 877,000,000.00 | 860,000,000.00 | 824,000,000.00 | 860,000,000.00 | 722,000,000.00 | 447,000,000.00 | 128,000,000.00 | 140,000,000.00 | 137,000,000.00 | ||
| Depreciation and Amortiz... | 1,264,000,000.00 | 1,096,000,000.00 | 1,117,000,000.00 | 1,114,000,000.00 | 1,037,000,000.00 | 994,000,000.00 | 1,065,000,000.00 | 1,216,000,000.00 | 1,319,000,000.00 | 1,460,000,000.00 | 1,484,000,000.00 | 1,629,000,000.00 | 1,736,000,000.00 | 1,557,000,000.00 | 1,396,000,000.00 | 1,284,000,000.00 | 1,207,000,000.00 | ||
| Other Expenses | 213,000,000.00 | 280,000,000.00 | 217,000,000.00 | 188,000,000.00 | 246,000,000.00 | 245,000,000.00 | 293,000,000.00 | 239,000,000.00 | 236,000,000.00 | 293,000,000.00 | 231,000,000.00 | 5,356,000,000.00 | 4,905,000,000.00 | 4,629,000,000.00 | 4,272,000,000.00 | 198,000,000.00 | 293,000,000.00 | ||
| Total Operating Expenses | 3,497,000,000.00 | 3,385,000,000.00 | 3,277,000,000.00 | 3,374,000,000.00 | 3,395,000,000.00 | 3,347,000,000.00 | 3,437,000,000.00 | 3,509,000,000.00 | 3,582,000,000.00 | 3,741,000,000.00 | 6,075,000,000.00 | 6,216,000,000.00 | 5,627,000,000.00 | 5,076,000,000.00 | 4,400,000,000.00 | 4,819,000,000.00 | 4,362,000,000.00 | ||
| Cost and Exponses | 45,031,000,000.00 | 42,856,000,000.00 | 41,950,000,000.00 | 40,563,000,000.00 | 41,803,000,000.00 | 41,963,000,000.00 | 43,381,000,000.00 | 44,147,000,000.00 | 45,187,000,000.00 | 47,014,000,000.00 | 49,777,000,000.00 | 50,058,000,000.00 | 43,883,000,000.00 | 38,034,000,000.00 | 38,510,000,000.00 | 41,457,000,000.00 | 41,285,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,280,000,000.00
+0% |
1,030,000,000.00
-20% |
507,000,000.00
-51% |
374,000,000.00
-26% |
731,000,000.00
+95% |
1,113,000,000.00
+52% |
1,003,000,000.00
-10% |
1,353,000,000.00
+35% |
1,414,000,000.00
+5% |
1,336,000,000.00
-6% |
1,034,000,000.00
-23% |
496,000,000.00
-52% |
-4,737,000,000.00
-1,055% |
-2,903,000,000.00
-39% |
1,350,000,000.00
-147% |
1,815,000,000.00
+34% |
2,295,000,000.00
+26% |
||
| Operating Income Ratio | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.01%) | (-0.12%) | (-0.08%) | (0.03%) | (0.04%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 1,000,000.00 | 174,000,000.00 | 171,000,000.00 | 134,000,000.00 | 0.00 | 0.00 | ||
| Interest Expenses | 322,000,000.00 | 290,000,000.00 | 287,000,000.00 | 265,000,000.00 | 247,000,000.00 | 241,000,000.00 | 252,000,000.00 | 261,000,000.00 | 258,000,000.00 | 226,000,000.00 | 215,000,000.00 | 208,000,000.00 | 221,000,000.00 | 211,000,000.00 | 187,000,000.00 | 183,000,000.00 | 0.00 | ||
| Total Other Income/Exp... | -457,000,000.00 | -263,000,000.00 | 213,000,000.00 | -412,000,000.00 | 95,000,000.00 | 229,000,000.00 | 115,000,000.00 | 75,000,000.00 | 280,000,000.00 | 93,000,000.00 | -151,000,000.00 | -277,000,000.00 | 1,498,000,000.00 | 1,980,000,000.00 | 1,645,000,000.00 | 202,000,000.00 | 635,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,409,000,000.00 | 2,172,000,000.00 | 2,124,000,000.00 | 1,390,000,000.00 | 2,111,000,000.00 | 2,108,000,000.00 | 2,069,000,000.00 | 2,569,000,000.00 | 2,735,000,000.00 | 2,798,000,000.00 | 2,519,000,000.00 | 1,839,000,000.00 | -1,287,000,000.00 | 866,000,000.00 | 2,062,000,000.00 | 3,485,000,000.00 | 3,503,000,000.00 | ||
| EBITDA ratio | (0.10%) | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.11%) | (0.11%) | (0.06%) | (0.04%) | (-0.06%) | (-0.02%) | (0.07%) | (0.08%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 823,000,000.00 | 767,000,000.00 | 720,000,000.00 | -38,000,000.00 | 826,000,000.00 | 1,342,000,000.00 | 1,118,000,000.00 | 1,428,000,000.00 | 1,694,000,000.00 | 1,429,000,000.00 | 883,000,000.00 | 219,000,000.00 | -3,244,000,000.00 | -927,000,000.00 | 2,310,000,000.00 | 2,017,000,000.00 | 2,930,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.00%) | (-0.08%) | (-0.03%) | (0.06%) | (0.05%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 481,000,000.00 | 411,000,000.00 | 452,000,000.00 | 380,000,000.00 | 356,000,000.00 | 673,000,000.00 | 587,000,000.00 | 668,000,000.00 | 681,000,000.00 | 316,000,000.00 | 593,000,000.00 | 283,000,000.00 | 115,000,000.00 | 434,000,000.00 | 698,000,000.00 | 66,000,000.00 | 672,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 308,000,000.00
+0% |
318,000,000.00
+3% |
219,000,000.00
-31% |
-515,000,000.00
-335% |
424,000,000.00
-182% |
612,000,000.00
+44% |
506,000,000.00
-17% |
735,000,000.00
+45% |
1,005,000,000.00
+37% |
1,050,000,000.00
+4% |
299,000,000.00
-72% |
-64,000,000.00
-121% |
-3,359,000,000.00
+5,148% |
-1,361,000,000.00
-59% |
1,688,000,000.00
-224% |
1,945,000,000.00
+15% |
2,215,000,000.00
+14% |
||
| Net Income Ratio | (0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (-0.09%) | (-0.04%) | (0.04%) | (0.04%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 80.30 | 83.00 | 57.20 | -134.38 | 110.80 | 159.80 | 132.30 | 191.99 | 262.60 | 275.36 | 78.50 | -16.81 | -886.07 | -358.90 | 446.90 | 514.75 | 584.57 | ||
| Diluted EPS | 80.30 | 83.00 | 57.20 | -134.38 | 110.80 | 159.80 | 132.30 | 191.99 | 262.60 | 275.36 | 78.50 | -16.81 | -886.07 | -358.90 | 446.90 | 514.75 | 584.57 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,841,603.00 | 3,837,504.00 | 3,835,164.00 | 3,832,541.00 | 3,831,979.00 | 3,831,187.00 | 3,830,382.00 | 3,829,707.00 | 3,828,994.00 | 3,814,136.00 | 3,808,864.00 | 3,806,488.00 | 3,790,899.00 | 3,792,180.00 | 3,777,154.00 | 3,778,510.00 | 3,789,142.00 | ||
| Diluted Share Outstanding | 3,841,603.00 | 3,837,504.00 | 3,835,164.00 | 3,832,541.00 | 3,831,979.00 | 3,831,187.00 | 3,830,382.00 | 3,829,707.00 | 3,828,994.00 | 3,814,136.00 | 3,808,864.00 | 3,806,488.00 | 3,790,899.00 | 3,792,180.00 | 3,777,154.00 | 3,778,510.00 | 3,789,142.00 | ||