Kawanishi
9322.TKawanishi Warehouse Co.,Ltd. Price (9322.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,646,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kawanishi Warehouse Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,583,218,000.00
+0% |
21,989,912,000.00
+2% |
20,319,930,000.00
-8% |
21,740,539,000.00
+7% |
23,057,788,000.00
+6% |
22,520,410,000.00
-2% |
22,511,524,000.00
0% |
22,315,112,000.00
-1% |
22,050,536,000.00
-1% |
22,197,388,000.00
+1% |
22,343,610,000.00
+1% |
23,436,711,000.00
+5% |
23,922,088,000.00
+2% |
22,439,618,000.00
-6% |
23,618,818,000.00
+5% |
27,107,081,000.00
+15% |
24,993,535,000.00
-8% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 19,765,660,000.00 | 19,974,582,000.00 | 18,846,501,000.00 | 19,865,140,000.00 | 20,996,165,000.00 | 20,454,813,000.00 | 20,396,354,000.00 | 20,254,157,000.00 | 19,839,594,000.00 | 19,679,894,000.00 | 19,623,123,000.00 | 20,561,035,000.00 | 21,050,007,000.00 | 19,745,602,000.00 | 20,553,091,000.00 | 23,568,439,000.00 | 21,193,715,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,817,558,000.00
+0% |
2,015,330,000.00
+11% |
1,473,429,000.00
-27% |
1,875,399,000.00
+27% |
2,061,623,000.00
+10% |
2,065,597,000.00
+0% |
2,115,170,000.00
+2% |
2,060,955,000.00
-3% |
2,210,942,000.00
+7% |
2,517,494,000.00
+14% |
2,720,487,000.00
+8% |
2,875,676,000.00
+6% |
2,872,081,000.00
0% |
2,694,016,000.00
-6% |
3,065,727,000.00
+14% |
3,538,642,000.00
+15% |
3,799,820,000.00
+7% |
||
| Gross Profit Ratio | (0.08%) | (0.09%) | (0.07%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.10%) | (0.11%) | (0.12%) | (0.12%) | (0.12%) | (0.12%) | (0.13%) | (0.13%) | (0.15%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 103,228,000.00 | 69,431,000.00 | 67,636,000.00 | 60,585,000.00 | 65,973,000.00 | 61,833,000.00 | 63,129,000.00 | 64,661,000.00 | 66,947,000.00 | 91,074,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 103,228,000.00 | 69,431,000.00 | 67,636,000.00 | 60,585,000.00 | 65,973,000.00 | 61,833,000.00 | 63,129,000.00 | 64,661,000.00 | 66,947,000.00 | 91,074,000.00 | 2,007,611,000.00 | 2,085,000,000.00 | 2,198,000,000.00 | 2,102,000,000.00 | 2,158,000,000.00 | 2,445,000,000.00 | 0.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 959,686,000.00 | 1,002,279,000.00 | 955,070,000.00 | 864,610,000.00 | 675,351,000.00 | 858,195,000.00 | 799,258,000.00 | 735,046,000.00 | 707,725,000.00 | 711,114,000.00 | 797,228,000.00 | 834,072,000.00 | 963,744,000.00 | 979,566,000.00 | 1,009,201,000.00 | 1,131,486,000.00 | 1,354,393,000.00 | ||
| Other Expenses | 48,569,000.00 | 55,351,000.00 | 57,203,000.00 | 50,353,000.00 | 53,749,000.00 | 58,217,000.00 | 69,883,000.00 | 80,323,000.00 | 72,929,000.00 | 67,814,000.00 | 27,524,000.00 | 30,175,000.00 | 30,336,000.00 | 27,692,000.00 | 44,915,000.00 | 53,769,000.00 | 2,640,113,000.00 | ||
| Total Operating Expenses | 1,298,637,000.00 | 1,278,659,000.00 | 1,159,722,000.00 | 1,128,662,000.00 | 1,101,915,000.00 | 1,120,279,000.00 | 1,114,350,000.00 | 1,104,710,000.00 | 1,135,054,000.00 | 1,253,358,000.00 | 2,133,946,000.00 | 2,184,734,000.00 | 2,329,650,000.00 | 2,226,411,000.00 | 2,281,217,000.00 | 2,644,885,000.00 | 2,640,113,000.00 | ||
| Cost and Exponses | 21,064,297,000.00 | 21,253,241,000.00 | 20,006,223,000.00 | 20,993,802,000.00 | 22,098,080,000.00 | 21,575,092,000.00 | 21,510,704,000.00 | 21,358,867,000.00 | 20,974,648,000.00 | 20,933,252,000.00 | 21,757,069,000.00 | 22,745,769,000.00 | 23,379,657,000.00 | 21,972,013,000.00 | 22,834,308,000.00 | 26,213,324,000.00 | 23,833,827,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
-164,378,000.00
+0% |
71,118,000.00
-143% |
-311,152,000.00
-538% |
155,955,000.00
-150% |
360,146,000.00
+131% |
346,374,000.00
-4% |
380,428,000.00
+10% |
321,289,000.00
-16% |
430,659,000.00
+34% |
531,279,000.00
+23% |
586,538,000.00
+10% |
690,940,000.00
+18% |
542,428,000.00
-21% |
467,601,000.00
-14% |
784,505,000.00
+68% |
893,748,000.00
+14% |
1,159,707,000.00
+30% |
||
| Operating Income Ratio | (-0.01%) | (0.00%) | (-0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 18,888,000.00 | 12,931,000.00 | 8,101,000.00 | 7,778,000.00 | 9,117,000.00 | 9,097,000.00 | 8,887,000.00 | 4,049,000.00 | 2,358,000.00 | 3,482,000.00 | 15,500,000.00 | 8,678,000.00 | 15,458,000.00 | 86,436,000.00 | 53,818,000.00 | 27,170,000.00 | 40,796,000.00 | ||
| Interest Expenses | 57,858,000.00 | 47,283,000.00 | 38,406,000.00 | 34,350,000.00 | 57,360,000.00 | 73,572,000.00 | 66,044,000.00 | 57,738,000.00 | 54,350,000.00 | 55,905,000.00 | 50,446,000.00 | 55,199,000.00 | 65,843,000.00 | 58,237,000.00 | 56,662,000.00 | 54,434,000.00 | 48,053,000.00 | ||
| Total Other Income/Exp... | -587,787,000.00 | 35,017,000.00 | -35,159,000.00 | 29,837,000.00 | -69,741,000.00 | 19,410,000.00 | 71,243,000.00 | -660,491,000.00 | 9,349,000.00 | 42,403,000.00 | 121,429,000.00 | -174,352,000.00 | -79,491,000.00 | 367,747,000.00 | 68,057,000.00 | 1,383,683,000.00 | -58,010,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 264,000,000.00 | 1,155,697,000.00 | 647,165,000.00 | 1,084,752,000.00 | 1,023,116,000.00 | 1,297,551,000.00 | 1,316,973,000.00 | 453,582,000.00 | 1,202,083,000.00 | 1,340,700,000.00 | 1,555,641,000.00 | 1,405,862,000.00 | 1,492,526,000.00 | 1,876,044,000.00 | 1,918,426,000.00 | 3,463,351,000.00 | 2,504,143,000.00 | ||
| EBITDA ratio | (0.07%) | (0.08%) | (0.06%) | (0.08%) | (0.07%) | (0.08%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.08%) | (0.08%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -752,165,000.00 | 106,135,000.00 | -346,311,000.00 | 185,792,000.00 | 290,405,000.00 | 365,784,000.00 | 451,671,000.00 | -339,202,000.00 | 440,008,000.00 | 573,682,000.00 | 707,967,000.00 | 516,588,000.00 | 462,937,000.00 | 837,585,000.00 | 852,562,000.00 | 2,277,431,000.00 | 1,101,697,000.00 | ||
| Income Before Tax Ratio | (-0.03%) | (0.00%) | (-0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (-0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.08%) | (0.04%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -273,266,000.00 | 75,777,000.00 | 19,730,000.00 | 78,592,000.00 | 104,884,000.00 | 170,717,000.00 | 167,487,000.00 | -110,279,000.00 | 155,979,000.00 | 190,489,000.00 | 243,635,000.00 | 236,455,000.00 | 244,464,000.00 | 281,398,000.00 | 305,626,000.00 | 722,647,000.00 | 238,582,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -491,032,000.00
+0% |
16,061,000.00
-103% |
-377,302,000.00
-2,449% |
96,032,000.00
-125% |
170,505,000.00
+78% |
180,315,000.00
+6% |
265,951,000.00
+47% |
-246,374,000.00
-193% |
273,851,000.00
-211% |
370,278,000.00
+35% |
487,408,000.00
+32% |
328,912,000.00
-33% |
244,178,000.00
-26% |
542,238,000.00
+122% |
523,152,000.00
-4% |
1,492,424,000.00
+185% |
796,774,000.00
-47% |
||
| Net Income Ratio | (-0.02%) | (0.00%) | (-0.02%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (-0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.06%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -63.93 | 2.05 | -49.61 | 12.63 | 22.42 | 23.71 | 34.97 | -32.40 | 36.01 | 48.69 | 64.08 | 43.24 | 32.09 | 71.12 | 68.47 | 195.19 | 104.21 | ||
| Diluted EPS | -63.93 | 2.05 | -49.61 | 12.63 | 22.42 | 23.71 | 34.97 | -32.40 | 36.01 | 48.69 | 64.08 | 43.24 | 32.09 | 71.12 | 68.47 | 195.19 | 104.21 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,681,000.00 | 7,820,000.00 | 7,605,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,606,000.00 | 7,607,000.00 | 7,609,000.00 | 7,624,000.00 | 7,641,000.00 | 7,646,000.00 | 7,646,000.00 | ||
| Diluted Share Outstanding | 7,681,000.00 | 7,820,000.00 | 7,605,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,604,000.00 | 7,606,000.00 | 7,607,000.00 | 7,609,000.00 | 7,624,000.00 | 7,641,000.00 | 7,646,000.00 | 7,646,000.00 | ||