S
9078.TS Line Co.,Ltd. Price (9078.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
10,849,331
(0.0307)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
S Line Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
39,904,000,000.00
+0% |
38,947,000,000.00
-2% |
38,784,000,000.00
0% |
41,348,000,000.00
+7% |
40,375,000,000.00
-2% |
40,085,000,000.00
-1% |
43,279,000,000.00
+8% |
44,302,000,000.00
+2% |
44,267,000,000.00
0% |
44,478,000,000.00
+0% |
46,858,000,000.00
+5% |
49,136,000,000.00
+5% |
48,999,000,000.00
0% |
47,782,000,000.00
-2% |
48,254,000,000.00
+1% |
48,065,000,000.00
0% |
49,687,000,000.00
+3% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 37,372,000,000.00 | 36,977,000,000.00 | 36,428,000,000.00 | 39,114,000,000.00 | 38,487,000,000.00 | 38,000,000,000.00 | 40,727,000,000.00 | 41,405,000,000.00 | 41,166,000,000.00 | 41,397,000,000.00 | 43,751,000,000.00 | 45,696,000,000.00 | 46,299,000,000.00 | 44,637,000,000.00 | 45,195,000,000.00 | 45,349,000,000.00 | 46,993,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,532,000,000.00
+0% |
1,970,000,000.00
-22% |
2,356,000,000.00
+20% |
2,234,000,000.00
-5% |
1,888,000,000.00
-15% |
2,085,000,000.00
+10% |
2,552,000,000.00
+22% |
2,897,000,000.00
+14% |
3,101,000,000.00
+7% |
3,081,000,000.00
-1% |
3,107,000,000.00
+1% |
3,440,000,000.00
+11% |
2,700,000,000.00
-22% |
3,145,000,000.00
+16% |
3,059,000,000.00
-3% |
2,716,000,000.00
-11% |
2,694,000,000.00
-1% |
||
| Gross Profit Ratio | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,353,000,000.00 | 1,415,000,000.00 | 1,494,000,000.00 | 1,563,000,000.00 | 1,621,000,000.00 | 1,623,000,000.00 | 1,722,000,000.00 | 1,700,000,000.00 | 1,612,000,000.00 | 1,704,000,000.00 | 1,841,000,000.00 | 1,935,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 1,081,000,000.00 | 1,352,000,000.00 | 1,461,000,000.00 | 1,519,000,000.00 | 1,391,000,000.00 | 1,243,000,000.00 | 1,212,000,000.00 | 1,285,000,000.00 | 1,267,000,000.00 | 1,491,000,000.00 | 1,638,000,000.00 | 1,671,000,000.00 | 1,768,000,000.00 | 1,810,000,000.00 | 1,918,000,000.00 | 1,993,000,000.00 | 2,072,000,000.00 | ||
| Other Expenses | 173,000,000.00 | 175,000,000.00 | 155,000,000.00 | 157,000,000.00 | 141,000,000.00 | 123,000,000.00 | 102,000,000.00 | 78,000,000.00 | 64,000,000.00 | 91,000,000.00 | 55,000,000.00 | 52,000,000.00 | 61,000,000.00 | 88,000,000.00 | 70,000,000.00 | 167,000,000.00 | 94,000,000.00 | ||
| Total Operating Expenses | 1,465,000,000.00 | 1,549,000,000.00 | 1,437,000,000.00 | 1,615,000,000.00 | 1,597,000,000.00 | 1,560,000,000.00 | 1,606,000,000.00 | 1,657,000,000.00 | 1,597,000,000.00 | 1,654,000,000.00 | 1,652,000,000.00 | 1,752,000,000.00 | 1,726,000,000.00 | 1,641,000,000.00 | 1,744,000,000.00 | 1,884,000,000.00 | 1,935,000,000.00 | ||
| Cost and Exponses | 38,837,000,000.00 | 38,526,000,000.00 | 37,865,000,000.00 | 40,729,000,000.00 | 40,084,000,000.00 | 39,560,000,000.00 | 42,333,000,000.00 | 43,062,000,000.00 | 42,763,000,000.00 | 43,051,000,000.00 | 45,403,000,000.00 | 47,448,000,000.00 | 48,025,000,000.00 | 46,278,000,000.00 | 46,939,000,000.00 | 47,233,000,000.00 | 48,928,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,066,000,000.00
+0% |
420,000,000.00
-61% |
918,000,000.00
+119% |
618,000,000.00
-33% |
289,000,000.00
-53% |
523,000,000.00
+81% |
945,000,000.00
+81% |
1,240,000,000.00
+31% |
1,503,000,000.00
+21% |
1,426,000,000.00
-5% |
1,455,000,000.00
+2% |
1,687,000,000.00
+16% |
974,000,000.00
-42% |
1,503,000,000.00
+54% |
1,314,000,000.00
-13% |
831,000,000.00
-37% |
759,000,000.00
-9% |
||
| Operating Income Ratio | (0.03%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 4,000,000.00 | 3,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000,000.00 | 0.00 | 0.00 | 18,000,000.00 | 19,000,000.00 | 19,000,000.00 | 23,000,000.00 | 21,000,000.00 | 0.00 | ||
| Interest Expenses | 38,000,000.00 | 41,000,000.00 | 35,000,000.00 | 21,000,000.00 | 16,000,000.00 | 11,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 8,000,000.00 | 7,000,000.00 | 8,000,000.00 | 8,000,000.00 | 7,000,000.00 | 6,000,000.00 | 10,000,000.00 | 7,000,000.00 | ||
| Total Other Income/Exp... | 62,000,000.00 | -259,000,000.00 | 432,000,000.00 | 23,000,000.00 | 107,000,000.00 | -44,000,000.00 | 54,000,000.00 | 990,000,000.00 | 165,000,000.00 | 236,000,000.00 | 81,000,000.00 | -191,000,000.00 | 3,971,000,000.00 | 57,000,000.00 | 158,000,000.00 | 1,432,000,000.00 | 172,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,247,000,000.00 | 1,947,000,000.00 | 2,846,000,000.00 | 2,181,000,000.00 | 1,803,000,000.00 | 1,733,000,000.00 | 2,219,000,000.00 | 3,523,000,000.00 | 2,943,000,000.00 | 3,161,000,000.00 | 3,181,000,000.00 | 3,436,000,000.00 | 6,721,000,000.00 | 3,377,000,000.00 | 3,396,000,000.00 | 3,037,000,000.00 | 3,010,000,000.00 | ||
| EBITDA ratio | (0.06%) | (0.05%) | (0.07%) | (0.06%) | (0.05%) | (0.05%) | (0.05%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,128,000,000.00 | 161,000,000.00 | 1,350,000,000.00 | 641,000,000.00 | 396,000,000.00 | 479,000,000.00 | 999,000,000.00 | 2,230,000,000.00 | 1,668,000,000.00 | 1,662,000,000.00 | 1,536,000,000.00 | 1,496,000,000.00 | 4,945,000,000.00 | 1,560,000,000.00 | 1,472,000,000.00 | 2,263,000,000.00 | 931,000,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (0.00%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.05%) | (0.04%) | (0.04%) | (0.03%) | (0.03%) | (0.10%) | (0.03%) | (0.03%) | (0.05%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 606,000,000.00 | 549,000,000.00 | 573,000,000.00 | 414,000,000.00 | -31,000,000.00 | 212,000,000.00 | 190,000,000.00 | 594,000,000.00 | 490,000,000.00 | 432,000,000.00 | 550,000,000.00 | 526,000,000.00 | 1,826,000,000.00 | 589,000,000.00 | 506,000,000.00 | 817,000,000.00 | 95,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 482,000,000.00
+0% |
-414,000,000.00
-186% |
741,000,000.00
-279% |
208,000,000.00
-72% |
422,000,000.00
+103% |
230,000,000.00
-45% |
771,000,000.00
+235% |
1,595,000,000.00
+107% |
1,123,000,000.00
-30% |
1,224,000,000.00
+9% |
986,000,000.00
-19% |
969,000,000.00
-2% |
3,118,000,000.00
+222% |
971,000,000.00
-69% |
966,000,000.00
-1% |
1,446,000,000.00
+50% |
835,000,000.00
-42% |
||
| Net Income Ratio | (0.01%) | (-0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.04%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.06%) | (0.02%) | (0.02%) | (0.03%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 46.31 | -19.35 | 34.67 | 9.74 | 20.15 | 11.06 | 37.03 | 153.82 | 110.28 | 117.29 | 91.18 | 87.84 | 285.17 | 89.57 | 89.08 | 133.32 | 76.96 | ||
| Diluted EPS | 22.55 | -19.35 | 34.67 | 9.74 | 20.15 | 11.06 | 37.03 | 153.82 | 110.28 | 117.29 | 91.18 | 87.84 | 285.17 | 89.57 | 89.08 | 133.32 | 76.96 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 10,409,000.00 | 21,400,000.00 | 21,374,000.00 | 21,356,000.00 | 20,977,000.00 | 20,848,000.00 | 20,840,000.00 | 10,371,000.00 | 10,183,000.00 | 10,442,000.00 | 10,814,000.00 | 11,031,000.00 | 10,934,000.00 | 10,841,000.00 | 10,844,000.00 | 10,846,000.00 | 10,849,331.00 | ||
| Diluted Share Outstanding | 21,371,988.00 | 21,400,000.00 | 21,374,000.00 | 21,356,000.00 | 20,977,000.00 | 20,848,000.00 | 20,840,000.00 | 10,371,000.00 | 10,183,000.00 | 10,442,000.00 | 10,814,000.00 | 11,031,000.00 | 10,934,000.00 | 10,841,000.00 | 10,844,000.00 | 10,846,000.00 | 10,849,331.00 | ||