
Grandy
8999.TGrandy House Corporation Price (8999.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,774,344
(1.8256)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Grandy House CorporationCurrency: JPY
YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 1.07B | 1.41B | 1.98B | 3.33B | 5.43B | 5.22B | 5.56B | 6.62B | 7.79B | 8.48B | 9.81B | 10.00B | 10.35B | 13.36B | 11.10B | 10.84B | 10.19B | ||
Short Term Investments | -36,255,000.00 | -40,291,000.00 | -43,251,000.00 | -40,903,000.00 | -41,451,000.00 | -29,987,000.00 | -41,707,000.00 | -19,870,000.00 | -20,446,000.00 | 499.98M | -48,247,000.00 | -897,969,000.00 | -1,037,774,000.00 | 201.92M | -1,176,000,000.00 | -1,228,000,000.00 | -5,642,000.00 | ||
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 602.56M | 494.63M | 698.27M | 574.71M | 486.24M | ||
Inventory | 12.12B | 10.62B | 10.48B | 10.89B | 9.59B | 13.95B | 16.60B | 17.66B | 19.75B | 25.45B | 25.91B | 24.76B | 31.06B | 30.49B | 34.86B | 45.92B | 48.47B | ||
Other Current Assets | 629.77M | 518.37M | 666.81M | 735.29M | 758.40M | 771.89M | 1.03B | 1.25B | 1.61B | 1.16B | 1.08B | 1.36B | 1.04B | 822.08M | 1.10B | 989.21M | 906.32M | ||
Total Current Assets | 13.82B | 12.54B | 13.13B | 14.95B | 15.78B | 19.94B | 23.19B | 25.53B | 29.15B | 35.58B | 36.94B | 36.13B | 43.05B | 45.48B | 47.75B | 58.32B | 60.06B | ||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 10.28B | 9.59B | 9.38B | 9.61B | 9.37B | 9.46B | 9.26B | 9.16B | 9.02B | 8.99B | 8.71B | 8.93B | 9.64B | 9.63B | 10.04B | 11.25B | 11.42B | ||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 862.00k | 77.00k | 1.30B | 1.17B | 1.03B | 891.32M | 754.19M | ||
Intangible Assets | 62.06M | 66.00M | 70.29M | 70.44M | 67.05M | 64.06M | 68.49M | 67.62M | 66.45M | 64.14M | 66.00M | 80.00M | 102.37M | 67.19M | 51.28M | 65.25M | 58.43M | ||
Long Term Investments | 51.26M | 55.29M | 58.25M | 55.90M | 56.45M | 544.87M | 786.12M | 787.30M | 909.85M | -51,340,000.00 | 476.58M | 1.26B | 1.37B | 1.21B | 1.32B | 1.41B | 276.44M | ||
Tax Assets | 23.93M | 30.36M | 41.62M | 55.95M | 90.83M | 86.30M | 100.51M | 108.27M | 160.85M | 240.66M | 239.60M | 413.83M | 457.98M | 507.15M | 647.62M | 618.72M | 547.40M | ||
Other Non-Current Assets | 12.14M | 4.31M | 54.22M | 41.37M | 20.11M | 20.96M | 122.35M | 193.89M | 243.56M | 854.90M | 841.89M | 49.72M | 69.95M | 56.57M | 59.46M | 91.69M | 1.36B | ||
Total Non-Current Assets | 10.43B | 9.75B | 9.61B | 9.84B | 9.61B | 10.18B | 10.33B | 10.32B | 10.40B | 10.10B | 10.34B | 10.74B | 12.94B | 12.64B | 13.15B | 14.32B | 14.41B | ||
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,000.00 | 0.00 | 3.00k | 2.00k | 1,000.00 | 3.00k | 1,000.00 | 3.00k | ||
Total Assets | 24.25B
+0% |
22.29B
-8% |
22.73B
+2% |
24.79B
+9% |
25.39B
+2% |
30.12B
+19% |
33.52B
+11% |
35.85B
+7% |
39.55B
+10% |
45.68B
+16% |
47.28B
+3% |
46.86B
-1% |
55.99B
+19% |
58.11B
+4% |
60.90B
+5% |
72.65B
+19% |
74.47B
+3% |
||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 947.33M | 1.02B | 1.64B | 1.53B | 1.84B | 2.30B | 2.64B | 2.77B | 3.05B | 3.23B | 3.41B | 3.13B | 3.25B | 3.26B | 3.87B | 3.67B | 3.17B | ||
Short Term Debt | 11.34B | 9.15B | 8.66B | 9.29B | 9.11B | 12.17B | 13.81B | 14.54B | 16.46B | 20.78B | 19.72B | 17.88B | 22.97B | 21.76B | 16.72B | 18.90B | 22.21B | ||
Tax Payables | 66.24M | 258.43M | 322.94M | 436.19M | 460.71M | 579.31M | 735.39M | 582.69M | 566.03M | 410.41M | 495.42M | 544.51M | 367.35M | 399.72M | 899.77M | 367.83M | 137.77M | ||
Deferred Revenue | 97.56M | 292.46M | 364.02M | 559.55M | 511.92M | 634.75M | 798.43M | 633.85M | 620.97M | 467.63M | 554.11M | 630.37M | 438.22M | 495.67M | 1.09B | 557.01M | 0.00 | ||
Other Current Liabilities | 327.50M | 552.18M | 551.64M | 953.24M | 746.49M | 699.93M | 729.30M | 772.78M | 749.42M | 693.21M | 814.37M | 844.08M | 762.80M | 1.05B | 1.29B | 1.23B | 1.05B | ||
Total Current Liabilities | 12.68B | 10.98B | 11.17B | 12.21B | 12.16B | 15.75B | 17.91B | 18.67B | 20.83B | 25.12B | 24.44B | 22.40B | 27.35B | 26.47B | 22.78B | 24.17B | 26.57B | ||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 2.16B | 1.76B | 1.71B | 2.08B | 1.94B | 1.95B | 1.56B | 1.61B | 1.51B | 1.75B | 2.50B | 2.49B | 5.50B | 7.26B | 12.19B | 20.88B | 21.26B | ||
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,892,000.00 | -4,400,000.00 | 33.84B | -8,051,000.00 | -4,824,000.00 | -2,371,000.00 | 0.00 | ||
Deferred Tax Liabilities Non-Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.89M | 4.40M | 77.60M | 8.05M | 4.82M | 2.37M | 0.00 | ||
Other Non-Current Liabilities | 131.12M | 144.50M | 170.63M | 221.31M | 248.02M | 305.01M | 395.65M | 485.63M | 587.66M | 700.40M | 787.64M | 856.58M | 991.02M | 1.09B | 1.27B | 1.40B | 1.59B | ||
Total Non-Current Liabilities | 2.29B | 1.91B | 1.88B | 2.30B | 2.19B | 2.26B | 1.96B | 2.09B | 2.09B | 2.45B | 3.29B | 3.34B | 6.49B | 8.35B | 13.46B | 22.28B | 22.85B | ||
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -664,000.00 | ||
Capital Lease Obligations | 0.00 | 33.61M | 41.21M | 200.57M | 189.97M | 172.76M | 153.25M | 113.52M | 80.35M | 108.94M | 74.50M | 86.95M | 114.93M | 81.54M | 101.85M | 84.93M | 64.96M | ||
Total Liabilities | 14.97B
+0% |
12.88B
-14% |
13.05B
+1% |
14.50B
+11% |
14.35B
-1% |
18.01B
+25% |
19.87B
+10% |
20.76B
+4% |
22.92B
+10% |
27.56B
+20% |
27.72B
+1% |
25.74B
-7% |
33.84B
+31% |
34.82B
+3% |
36.24B
+4% |
46.45B
+28% |
49.42B
+6% |
||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.91B | 18.84B | 20.72B | 21.98B | 0.00 | ||
Common Stock | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | 2.08B | ||
Retained Earnings | 5.30B | 5.47B | 5.75B | 6.36B | 7.11B | 8.18B | 9.71B | 11.05B | 12.55B | 13.98B | 15.41B | 17.01B | 17.91B | 18.97B | 20.72B | 21.98B | 21.43B | ||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.00M | 103.00M | 140.93M | 208.69M | 190.08M | 144.27M | 170.62M | 173.14M | 85.86M | 89.46M | 137.00M | ||
Other Total Stockholders Equity | 1.90B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.85B | 1.88B | 2.04B | 1.99B | 2.25B | 1.78B | 2.13B | 1.41B | ||
Total Stockholders Equity | 9.28B | 9.40B | 9.68B | 10.29B | 11.04B | 12.11B | 13.66B | 15.08B | 16.62B | 18.12B | 19.56B | 21.12B | 22.14B | 23.29B | 24.66B | 26.20B | 25.05B | ||
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.12B | 15.46B | 17.81B | 28.94B | 0.00 | ||
Total Equity | 9.28B
+0% |
9.40B
+1% |
9.68B
+3% |
10.29B
+6% |
11.04B
+7% |
12.11B
+10% |
13.66B
+13% |
15.08B
+10% |
16.62B
+10% |
18.12B
+9% |
19.56B
+8% |
21.12B
+8% |
40.26B
+91% |
38.75B
-4% |
42.47B
+10% |
55.14B
+30% |
25.05B
-55% |
||
Total Liabilities And Total Equity | 24.25B
+0% |
22.29B
-8% |
22.73B
+2% |
24.79B
+9% |
25.39B
+2% |
30.12B
+19% |
33.52B
+11% |
35.85B
+7% |
39.55B
+10% |
45.68B
+16% |
47.28B
+3% |
46.86B
-1% |
55.99B
+19% |
58.11B
+4% |
60.90B
+5% |
72.65B
+19% |
74.47B
+3% |
||
Additional Metrics | |||||||||||||||||||
Total Investments | 15.00M
+0% |
15.00M
+0% |
15.00M
+0% |
15.00M
+0% |
15.00M
+0% |
514.88M
+3,333% |
744.41M
+45% |
767.43M
+3% |
889.41M
+16% |
448.64M
-50% |
428.34M
-5% |
363.03M
-15% |
329.23M
-9% |
145.50M
-56% |
143.00M
-2% |
177.00M
+24% |
270.80M
+53% |
||
Total Debt | 13.50B
+0% |
10.91B
-19% |
10.37B
-5% |
11.37B
+10% |
11.05B
-3% |
14.12B
+28% |
15.37B
+9% |
16.15B
+5% |
17.96B
+11% |
22.53B
+25% |
22.22B
-1% |
20.36B
-8% |
28.47B
+40% |
29.02B
+2% |
28.91B
0% |
39.78B
+38% |
43.47B
+9% |
||
Net Debt | 12.43B | 9.50B | 8.39B | 8.03B | 5.62B | 8.91B | 9.81B | 9.53B | 10.17B | 14.05B | 12.40B | 10.36B | 18.12B | 15.66B | 17.81B | 28.94B | 33.28B |