CBK
8428.HKCBK Holdings Limited Price (8428.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
81,078,969
(79.0372)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CBK Holdings LimitedCurrency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
130,784,000.00
+0% |
134,296,000.00
+3% |
134,758,000.00
+0% |
122,653,000.00
-9% |
92,099,000.00
-25% |
43,024,000.00
-53% |
12,634,000.00
-71% |
27,302,000.00
+116% |
30,040,000.00
+10% |
25,365,000.00
-16% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 49,885,000.00 | 46,900,000.00 | 48,629,000.00 | 51,830,000.00 | 35,491,000.00 | 19,016,000.00 | 6,781,000.00 | 11,499,000.00 | 12,987,000.00 | 12,270,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
80,899,000.00
+0% |
87,396,000.00
+8% |
86,129,000.00
-1% |
70,823,000.00
-18% |
56,608,000.00
-20% |
24,008,000.00
-58% |
5,853,000.00
-76% |
15,803,000.00
+170% |
17,053,000.00
+8% |
13,095,000.00
-23% |
|||||||||
| Gross Profit Ratio | (0.62%) | (0.65%) | (0.64%) | (0.58%) | (0.61%) | (0.56%) | (0.46%) | (0.58%) | (0.57%) | (0.52%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 16,921,000.00 | 16,295,000.00 | 31,620,000.00 | 13,981,000.00 | 14,008,000.00 | 14,346,000.00 | 7,863,000.00 | 14,171,000.00 | 14,854,000.00 | 8,941,000.00 | |||||||||
| Selling, General & Admin... | 16,921,000.00 | 16,295,000.00 | 31,620,000.00 | 13,981,000.00 | 14,008,000.00 | 14,346,000.00 | 7,863,000.00 | 14,171,000.00 | 14,854,000.00 | 12,752,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,811,000.00 | |||||||||
| Depreciation and Amortiz... | 2,280,000.00 | 2,584,000.00 | 2,887,000.00 | 3,543,000.00 | 3,672,000.00 | 14,943,000.00 | 3,502,000.00 | 6,572,000.00 | 9,498,000.00 | 9,257,000.00 | |||||||||
| Other Expenses | 54,340,000.00 | 61,527,000.00 | 60,656,000.00 | 555,000.00 | 278,000.00 | 363,000.00 | 6,377,000.00 | 479,000.00 | 717,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 71,261,000.00 | 77,822,000.00 | 92,276,000.00 | 81,862,000.00 | 73,905,000.00 | 48,713,000.00 | 17,360,000.00 | 41,084,000.00 | 38,776,000.00 | 12,752,000.00 | |||||||||
| Cost and Exponses | 121,146,000.00 | 124,722,000.00 | 140,905,000.00 | 133,692,000.00 | 109,396,000.00 | 67,729,000.00 | 24,141,000.00 | 52,583,000.00 | 51,763,000.00 | 43,660,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
9,638,000.00
+0% |
9,574,000.00
-1% |
-6,147,000.00
-164% |
-11,039,000.00
+80% |
-17,019,000.00
+54% |
-24,563,000.00
+44% |
-14,271,000.00
-42% |
-25,792,000.00
+81% |
-21,990,000.00
-15% |
-17,508,000.00
-20% |
|||||||||
| Operating Income Ratio | (0.07%) | (0.07%) | (-0.05%) | (-0.09%) | (-0.18%) | (-0.57%) | (-1.13%) | (-0.94%) | (-0.73%) | (-0.69%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | 280,000.00 | 362,000.00 | 82,000.00 | 1,010,000.00 | 1,161,000.00 | 0.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,081,000.00 | 472,000.00 | 1,010,000.00 | 1,161,000.00 | 1,098,000.00 | |||||||||
| Total Other Income/Exp... | 3,000.00 | 2,000.00 | 2,000.00 | 2,000.00 | -1,542,000.00 | -8,357,000.00 | 4,076,000.00 | -7,349,000.00 | -2,985,000.00 | -1,885,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 11,937,000.00 | 12,158,000.00 | -3,948,000.00 | -7,496,000.00 | -15,167,000.00 | -16,859,000.00 | -6,221,000.00 | -25,559,000.00 | -14,316,000.00 | -9,038,000.00 | |||||||||
| EBITDA ratio | (0.09%) | (0.09%) | (-0.02%) | (-0.06%) | (-0.13%) | (-0.21%) | (-0.12%) | (-0.60%) | (-0.38%) | (-0.36%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 9,641,000.00 | 9,576,000.00 | -6,145,000.00 | -10,482,000.00 | -18,839,000.00 | -32,883,000.00 | -10,195,000.00 | -33,141,000.00 | -24,975,000.00 | -19,393,000.00 | |||||||||
| Income Before Tax Ratio | (0.07%) | (0.07%) | (-0.05%) | (-0.09%) | (-0.20%) | (-0.76%) | (-0.81%) | (-1.21%) | (-0.83%) | (-0.76%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,464,000.00 | 1,420,000.00 | 1,912,000.00 | -736,000.00 | 1,722,000.00 | 583,000.00 | 111,000.00 | 8,189,000.00 | -1,764,000.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 8,177,000.00
+0% |
8,200,000.00
+0% |
-8,256,000.00
-201% |
-9,746,000.00
+18% |
-20,561,000.00
+111% |
-32,883,000.00
+60% |
-9,940,000.00
-70% |
-40,299,000.00
+305% |
-22,227,000.00
-45% |
-24,595,000.00
+11% |
|||||||||
| Net Income Ratio | (0.06%) | (0.06%) | (-0.06%) | (-0.08%) | (-0.22%) | (-0.76%) | (-0.79%) | (-1.48%) | (-0.74%) | (-0.97%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 1.17 | 1.17 | -1.51 | -1.39 | -2.94 | -4.70 | -1.37 | -2.55 | -0.49 | -0.30 | |||||||||
| Diluted EPS | 1.17 | 1.17 | -1.51 | -1.39 | -2.94 | -4.70 | -1.37 | -2.55 | -0.49 | -0.30 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 6,997,885.00 | 6,997,885.00 | 5,464,099.00 | 6,997,883.00 | 6,997,883.00 | 6,997,883.00 | 7,242,809.00 | 15,833,723.00 | 45,286,090.00 | 81,078,969.00 | |||||||||
| Diluted Share Outstanding | 6,997,885.00 | 6,997,885.00 | 5,464,100.00 | 6,997,885.00 | 6,997,885.00 | 6,997,883.00 | 7,242,809.00 | 15,833,723.00 | 45,286,090.00 | 81,078,969.00 | |||||||||