Aero
8222.TWAero Win Technology Corporation Price (8222.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
69,291,304
(0.9459)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aero Win Technology CorporationCurrency: TWD
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
732,343,000.00
+0% |
704,465,000.00
-4% |
767,878,000.00
+9% |
883,008,000.00
+15% |
919,215,000.00
+4% |
841,371,000.00
-8% |
774,548,000.00
-8% |
771,103,000.00
0% |
397,072,000.00
-49% |
351,510,000.00
-11% |
449,536,000.00
+28% |
683,831,000.00
+52% |
824,132,000.00
+21% |
||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 585,543,000.00 | 574,587,000.00 | 635,310,000.00 | 698,560,000.00 | 724,312,000.00 | 708,708,000.00 | 626,510,000.00 | 612,281,000.00 | 364,438,000.00 | 381,267,000.00 | 397,754,000.00 | 550,091,000.00 | 638,880,000.00 | ||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
146,800,000.00
+0% |
129,878,000.00
-12% |
132,568,000.00
+2% |
184,448,000.00
+39% |
194,903,000.00
+6% |
132,663,000.00
-32% |
148,038,000.00
+12% |
158,822,000.00
+7% |
32,634,000.00
-79% |
-29,757,000.00
-191% |
51,782,000.00
-274% |
133,740,000.00
+158% |
185,252,000.00
+39% |
||||||
| Gross Profit Ratio | (0.20%) | (0.18%) | (0.17%) | (0.21%) | (0.21%) | (0.16%) | (0.19%) | (0.21%) | (0.08%) | (-0.09%) | (0.12%) | (0.20%) | (0.22%) | ||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 35,631,000.00 | 33,233,000.00 | 36,481,000.00 | 40,953,000.00 | 42,610,000.00 | 42,588,000.00 | 43,606,000.00 | 55,874,000.00 | 47,605,000.00 | 32,958,000.00 | 28,748,000.00 | 45,078,000.00 | 52,736,000.00 | ||||||
| General and Administrative | 31,932,000.00 | 30,627,000.00 | 34,726,000.00 | 37,603,000.00 | 37,163,000.00 | 36,455,000.00 | 41,159,000.00 | 37,513,000.00 | 29,414,000.00 | 29,063,000.00 | 28,891,000.00 | 31,397,000.00 | 39,491,000.00 | ||||||
| Selling, General & Admin... | 53,017,000.00 | 49,715,000.00 | 51,598,000.00 | 54,208,000.00 | 55,780,000.00 | 54,943,000.00 | 62,869,000.00 | 57,801,000.00 | 42,026,000.00 | 44,554,000.00 | 51,384,000.00 | 51,697,000.00 | 62,970,000.00 | ||||||
| Selling & Marketing Exp... | 21,085,000.00 | 19,088,000.00 | 16,872,000.00 | 16,605,000.00 | 18,617,000.00 | 18,488,000.00 | 21,710,000.00 | 20,288,000.00 | 12,612,000.00 | 15,491,000.00 | 22,493,000.00 | 20,300,000.00 | 23,479,000.00 | ||||||
| Depreciation and Amortiz... | 58,266,000.00 | 74,878,000.00 | 85,466,000.00 | 86,513,000.00 | 86,865,000.00 | 91,099,000.00 | 87,220,000.00 | 85,557,000.00 | 81,100,000.00 | 67,503,000.00 | 59,219,000.00 | 60,666,000.00 | 72,043,000.00 | ||||||
| Other Expenses | 0.00 | -717,000.00 | -404,000.00 | 15,405,000.00 | -5,309,000.00 | 19,499,000.00 | 20,948,000.00 | 14,664,000.00 | 18,041,000.00 | 8,639,000.00 | 52,128,000.00 | 0.00 | 69,546,000.00 | ||||||
| Total Operating Expenses | 97,754,000.00 | 82,948,000.00 | 88,079,000.00 | 95,161,000.00 | 98,390,000.00 | 93,542,000.00 | 106,475,000.00 | 113,675,000.00 | 89,631,000.00 | 77,512,000.00 | 80,132,000.00 | 96,752,000.00 | 185,252,000.00 | ||||||
| Cost and Exponses | 683,297,000.00 | 657,535,000.00 | 723,389,000.00 | 793,721,000.00 | 822,702,000.00 | 802,250,000.00 | 732,985,000.00 | 725,956,000.00 | 454,069,000.00 | 458,779,000.00 | 477,886,000.00 | 646,843,000.00 | 824,132,000.00 | ||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
58,152,000.00
+0% |
46,930,000.00
-19% |
44,489,000.00
-5% |
89,287,000.00
+101% |
96,513,000.00
+8% |
39,121,000.00
-59% |
41,563,000.00
+6% |
60,769,000.00
+46% |
-38,643,000.00
-164% |
-98,532,000.00
+155% |
24,925,000.00
-125% |
36,988,000.00
+48% |
0.00
+0% |
||||||
| Operating Income Ratio | (0.08%) | (0.07%) | (0.06%) | (0.10%) | (0.10%) | (0.05%) | (0.05%) | (0.08%) | (-0.10%) | (-0.28%) | (0.06%) | (0.05%) | (0.00%) | ||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,898,000.00 | 100,000.00 | 85,000.00 | 241,000.00 | 274,000.00 | 514,000.00 | 854,000.00 | 958,000.00 | 313,000.00 | 98,000.00 | 1,147,000.00 | 9,803,000.00 | 8,016,000.00 | ||||||
| Interest Expenses | 0.00 | 7,963,000.00 | 8,245,000.00 | 6,464,000.00 | 5,440,000.00 | 5,556,000.00 | 5,041,000.00 | 5,160,000.00 | 4,812,000.00 | 4,902,000.00 | 5,913,000.00 | 8,328,000.00 | 10,746,000.00 | ||||||
| Total Other Income/Exp... | -16,004,000.00 | -222,000.00 | 3,887,000.00 | 8,941,000.00 | -10,475,000.00 | -6,867,000.00 | 16,761,000.00 | -5,160,000.00 | 13,542,000.00 | 3,835,000.00 | 47,362,000.00 | 23,638,000.00 | 102,527,000.00 | ||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 110,801,000.00 | 117,293,000.00 | 124,190,000.00 | 172,126,000.00 | 180,955,000.00 | 128,909,000.00 | 150,585,000.00 | 146,326,000.00 | 42,457,000.00 | -31,029,000.00 | 84,144,000.00 | 128,666,000.00 | 185,316,000.00 | ||||||
| EBITDA ratio | (0.16%) | (0.18%) | (0.19%) | (0.22%) | (0.20%) | (0.15%) | (0.19%) | (0.19%) | (0.11%) | (-0.09%) | (0.19%) | (0.19%) | (0.22%) | ||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 42,148,000.00 | 46,708,000.00 | 48,376,000.00 | 98,228,000.00 | 86,038,000.00 | 32,254,000.00 | 58,324,000.00 | 55,609,000.00 | -43,455,000.00 | -103,434,000.00 | 18,915,000.00 | 60,626,000.00 | 102,527,000.00 | ||||||
| Income Before Tax Ratio | (0.06%) | (0.07%) | (0.06%) | (0.11%) | (0.09%) | (0.04%) | (0.08%) | (0.07%) | (-0.11%) | (-0.29%) | (0.04%) | (0.09%) | (0.12%) | ||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,272,000.00 | 6,209,000.00 | 6,166,000.00 | 12,697,000.00 | 15,099,000.00 | 5,002,000.00 | 10,546,000.00 | 11,016,000.00 | -3,988,000.00 | -486,000.00 | 5,913,000.00 | 0.00 | 439,000.00 | ||||||
| Net Income | |||||||||||||||||||
| Net Income | 38,876,000.00
+0% |
40,499,000.00
+4% |
42,210,000.00
+4% |
85,531,000.00
+103% |
70,939,000.00
-17% |
27,252,000.00
-62% |
47,778,000.00
+75% |
44,593,000.00
-7% |
-39,467,000.00
-189% |
-102,948,000.00
+161% |
13,002,000.00
-113% |
60,626,000.00
+366% |
102,088,000.00
+68% |
||||||
| Net Income Ratio | (0.05%) | (0.06%) | (0.05%) | (0.10%) | (0.08%) | (0.03%) | (0.06%) | (0.06%) | (-0.10%) | (-0.29%) | (0.03%) | (0.09%) | (0.12%) | ||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.63 | 0.67 | 0.68 | 1.26 | 1.04 | 0.40 | 0.70 | 0.65 | -0.58 | -1.50 | 0.19 | 0.88 | 1.47 | ||||||
| Diluted EPS | 0.63 | 0.66 | 0.68 | 1.25 | 1.03 | 0.40 | 0.69 | 0.65 | -0.58 | -1.50 | 0.19 | 0.88 | 1.47 | ||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 61,707,936.00 | 60,797,000.00 | 61,851,000.00 | 67,879,000.00 | 68,349,000.00 | 68,449,000.00 | 68,532,000.00 | 68,547,000.00 | 68,574,000.00 | 68,574,000.00 | 68,574,000.00 | 68,893,182.00 | 69,291,304.00 | ||||||
| Diluted Share Outstanding | 61,246,000.00 | 61,329,000.00 | 62,251,000.00 | 68,468,000.00 | 68,773,000.00 | 68,668,000.00 | 68,832,000.00 | 68,831,000.00 | 68,574,000.00 | 68,574,000.00 | 68,574,000.00 | 68,642,000.00 | 69,291,304.00 | ||||||