Zett Corporation Price (8135.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

19,574,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Zett Corporation
news-img

Income Statement

Zett Corporation

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 42,032,659,000.00

+0%

41,212,193,000.00

-2%

39,228,008,000.00

-5%

38,245,887,000.00

-3%

38,988,637,000.00

+2%

38,218,516,000.00

-2%

39,294,537,000.00

+3%

37,881,441,000.00

-4%

38,643,359,000.00

+2%

40,335,777,000.00

+4%

38,833,814,000.00

-4%

42,362,634,000.00

+9%

41,854,375,000.00

-1%

37,611,000,000.00

-10%

44,762,000,000.00

+19%

49,887,000,000.00

+11%

51,957,000,000.00

+4%

Cost of Revenue
Cost of Revenue 32,687,791,000.00 31,990,996,000.00 30,569,085,000.00 29,593,460,000.00 30,961,606,000.00 30,533,666,000.00 31,662,528,000.00 30,996,335,000.00 31,773,229,000.00 32,952,189,000.00 31,249,991,000.00 34,298,714,000.00 33,840,362,000.00 30,752,000,000.00 36,391,000,000.00 40,728,000,000.00 42,980,000,000.00
Gross Profit
Gross Profit 9,344,868,000.00

+0%

9,221,197,000.00

-1%

8,658,923,000.00

-6%

8,652,427,000.00

0%

8,027,031,000.00

-7%

7,684,850,000.00

-4%

7,632,009,000.00

-1%

6,885,106,000.00

-10%

6,870,130,000.00

0%

7,383,588,000.00

+7%

7,583,823,000.00

+3%

8,063,920,000.00

+6%

8,014,013,000.00

-1%

6,859,000,000.00

-14%

8,371,000,000.00

+22%

9,159,000,000.00

+9%

8,977,000,000.00

-2%

Gross Profit Ratio (0.22%) (0.22%) (0.22%) (0.23%) (0.21%) (0.20%) (0.19%) (0.18%) (0.18%) (0.18%) (0.20%) (0.19%) (0.19%) (0.18%) (0.19%) (0.18%) (0.17%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 52,000,000.00 54,000,000.00 56,000,000.00 55,173,000.00 56,423,000.00 66,334,999.00 61,131,000.00 57,847,000.00 46,309,000.00 47,000,000.00 49,000,000.00 44,000,000.00
General and Administrative 4,373,311,000.00 4,444,837,000.00 4,286,617,000.00 4,112,697,000.00 3,838,937,000.00 3,837,671,000.00 3,749,342,000.00 3,785,286,000.00 3,668,422,000.00 752,363,000.00 741,759,000.00 798,477,000.00 843,783,000.00 798,000,000.00 942,000,000.00 932,000,000.00 6,627,000,000.00
Selling, General & Admin... 5,261,286,000.00 5,435,956,000.00 5,130,767,000.00 4,973,013,000.00 4,639,259,000.00 4,541,773,000.00 4,350,885,000.00 4,390,059,000.00 4,185,988,000.00 1,239,112,000.00 1,246,723,000.00 1,361,334,000.00 1,432,866,000.00 1,259,000,000.00 1,388,000,000.00 1,428,000,000.00 8,056,000,000.00
Selling & Marketing Exp... 887,975,000.00 991,119,000.00 844,150,000.00 860,316,000.00 800,322,000.00 704,102,000.00 601,543,000.00 604,773,000.00 517,566,000.00 486,749,000.00 504,964,000.00 562,857,000.00 589,083,000.00 461,000,000.00 446,000,000.00 496,000,000.00 1,429,000,000.00
Depreciation and Amortiz... 206,503,000.00 212,721,000.00 202,271,000.00 203,365,000.00 203,834,000.00 211,881,000.00 160,767,000.00 157,972,000.00 174,706,000.00 152,855,000.00 142,780,000.00 130,675,000.00 140,603,000.00 145,885,000.00 154,000,000.00 131,000,000.00 148,000,000.00
Other Expenses 82,496,000.00 80,314,000.00 94,100,000.00 76,942,000.00 97,204,000.00 60,707,000.00 64,273,000.00 83,151,000.00 75,032,000.00 47,539,000.00 40,634,000.00 34,450,000.00 26,849,000.00 258,000,000.00 373,000,000.00 179,000,000.00 0.00
Total Operating Expenses 5,974,972,000.00 6,183,865,000.00 5,847,849,000.00 5,623,535,000.00 5,217,536,000.00 5,075,916,000.00 4,822,054,000.00 4,782,170,000.00 4,583,868,000.00 7,090,437,000.00 7,076,771,000.00 7,502,283,000.00 7,679,035,000.00 6,986,000,000.00 7,874,000,000.00 8,158,000,000.00 8,100,000,000.00
Cost and Exponses 38,662,763,000.00 38,174,861,000.00 36,416,934,000.00 35,216,995,000.00 36,179,142,000.00 35,609,582,000.00 36,484,582,000.00 35,778,505,000.00 36,357,097,000.00 40,042,626,000.00 38,326,762,000.00 41,800,997,000.00 41,519,397,000.00 37,738,000,000.00 44,265,000,000.00 48,886,000,000.00 51,080,000,000.00
Operating Income
Operating Income 825,618,000.00

+0%

258,136,000.00

-69%

-398,874,000.00

-255%

-843,761,000.00

+112%

-132,177,000.00

-84%

-374,056,000.00

+183%

95,653,000.00

-126%

-384,407,000.00

-502%

-272,603,000.00

-29%

293,145,000.00

-208%

507,048,000.00

+73%

561,633,000.00

+11%

334,974,000.00

-40%

-129,000,000.00

-139%

491,000,000.00

-481%

997,000,000.00

+103%

877,000,000.00

-12%

Operating Income Ratio (0.02%) (0.01%) (-0.01%) (-0.02%) (0.00%) (-0.01%) (0.00%) (-0.01%) (-0.01%) (0.01%) (0.01%) (0.01%) (0.01%) (0.00%) (0.01%) (0.02%) (0.02%)
Other Income and Exp...
Interest Income 10,462,000.00 2,547,000.00 2,265,000.00 1,750,000.00 2,617,000.00 3,376,000.00 4,439,000.00 3,416,000.00 3,494,000.00 2,603,000.00 2,241,000.00 2,709,000.00 1,818,000.00 1,000,000.00 1,000,000.00 1,000,000.00 0.00
Interest Expenses 28,598,000.00 27,212,000.00 20,441,000.00 20,088,000.00 14,738,000.00 14,882,000.00 15,691,000.00 11,106,000.00 6,732,000.00 3,431,000.00 1,844,000.00 1,383,000.00 776,000.00 2,000,000.00 2,000,000.00 1,000,000.00 1,000,000.00
Total Other Income/Exp... -188,052,000.00 21,001,000.00 53,715,000.00 -271,472,000.00 12,738,000.00 156,024,000.00 -66,747,000.00 992,085,000.00 83,931,000.00 93,409,000.00 81,481,000.00 89,956,000.00 -2,813,000.00 276,000,000.00 312,000,000.00 223,000,000.00 144,000,000.00
EBITDA
EBITDA 872,667,000.00 519,070,000.00 -116,217,000.00 -891,780,000.00 99,133,000.00 8,731,000.00 205,364,000.00 776,755,999.00 -7,234,000.00 542,838,000.00 733,151,000.00 783,646,000.00 473,539,000.00 296,009,000.00 957,000,000.00 1,351,000,000.00 1,169,000,000.00
EBITDA ratio (0.09%) (0.08%) (0.08%) (0.09%) (0.08%) (0.08%) (0.08%) (0.06%) (0.07%) (0.01%) (0.02%) (0.02%) (0.01%) (0.01%) (0.02%) (0.03%) (0.02%)
Income Before Tax
Income Before Tax 637,566,000.00 279,137,000.00 -345,159,000.00 -1,115,233,000.00 -119,439,000.00 -218,032,000.00 28,906,000.00 607,678,000.00 -188,672,000.00 386,554,000.00 588,529,000.00 651,589,000.00 332,161,000.00 147,000,000.00 803,000,000.00 1,220,000,000.00 1,021,000,000.00
Income Before Tax Ratio (0.02%) (0.01%) (-0.01%) (-0.03%) (0.00%) (-0.01%) (0.00%) (0.02%) (0.00%) (0.01%) (0.02%) (0.02%) (0.01%) (0.00%) (0.02%) (0.02%) (0.02%)
Income Tax Expense
Income Tax Expense 460,055,000.00 252,339,000.00 135,310,000.00 92,364,000.00 181,239,000.00 30,649,000.00 -254,472,000.00 441,469,000.00 37,640,000.00 103,941,000.00 57,903,000.00 -61,979,000.00 122,193,000.00 37,000,000.00 80,000,000.00 314,000,000.00 211,000,000.00
Net Income
Net Income 177,511,000.00

+0%

37,241,000.00

-79%

-460,514,000.00

-1,337%

-1,207,598,000.00

+162%

-300,679,000.00

-75%

-248,681,000.00

-17%

283,379,000.00

-214%

166,208,000.00

-41%

-226,313,000.00

-236%

282,613,000.00

-225%

530,625,000.00

+88%

713,569,000.00

+34%

209,967,000.00

-71%

109,000,000.00

-48%

723,000,000.00

+563%

905,000,000.00

+25%

810,000,000.00

-10%

Net Income Ratio (0.00%) (0.00%) (-0.01%) (-0.03%) (-0.01%) (-0.01%) (0.01%) (0.00%) (-0.01%) (0.01%) (0.01%) (0.02%) (0.01%) (0.00%) (0.02%) (0.02%) (0.02%)
Earning Per Share
Basic EPS 8.85 1.86 -23.17 -61.13 -15.34 -12.69 14.45 0.31 -11.56 14.41 27.08 36.45 10.68 5.57 36.94 46.23 41.38
Diluted EPS 8.85 1.86 -23.17 -61.13 -15.34 -12.69 14.45 0.31 -11.56 14.41 27.08 36.45 10.68 5.57 36.94 46.23 41.38
Share Outstanding
Basic Share Outstanding 20,047,000.00 20,003,000.00 19,874,000.00 19,754,000.00 19,602,000.00 19,597,000.00 19,589,000.00 19,582,053.00 19,576,001.00 19,575,000.00 19,575,000.00 19,575,000.00 19,575,001.00 19,575,003.00 19,574,000.00 19,574,000.00 19,574,000.00
Diluted Share Outstanding 20,047,000.00 20,003,000.00 19,874,000.00 19,754,000.00 19,602,000.00 19,597,000.00 19,589,000.00 19,582,000.00 19,576,000.00 19,575,000.00 19,575,000.00 19,575,000.00 19,575,000.00 19,575,000.00 19,574,000.00 19,574,000.00 19,574,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation