Zett
8135.TZett Corporation Price (8135.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,574,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zett CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
42,032,659,000.00
+0% |
41,212,193,000.00
-2% |
39,228,008,000.00
-5% |
38,245,887,000.00
-3% |
38,988,637,000.00
+2% |
38,218,516,000.00
-2% |
39,294,537,000.00
+3% |
37,881,441,000.00
-4% |
38,643,359,000.00
+2% |
40,335,777,000.00
+4% |
38,833,814,000.00
-4% |
42,362,634,000.00
+9% |
41,854,375,000.00
-1% |
37,611,000,000.00
-10% |
44,762,000,000.00
+19% |
49,887,000,000.00
+11% |
51,957,000,000.00
+4% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 32,687,791,000.00 | 31,990,996,000.00 | 30,569,085,000.00 | 29,593,460,000.00 | 30,961,606,000.00 | 30,533,666,000.00 | 31,662,528,000.00 | 30,996,335,000.00 | 31,773,229,000.00 | 32,952,189,000.00 | 31,249,991,000.00 | 34,298,714,000.00 | 33,840,362,000.00 | 30,752,000,000.00 | 36,391,000,000.00 | 40,728,000,000.00 | 42,980,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,344,868,000.00
+0% |
9,221,197,000.00
-1% |
8,658,923,000.00
-6% |
8,652,427,000.00
0% |
8,027,031,000.00
-7% |
7,684,850,000.00
-4% |
7,632,009,000.00
-1% |
6,885,106,000.00
-10% |
6,870,130,000.00
0% |
7,383,588,000.00
+7% |
7,583,823,000.00
+3% |
8,063,920,000.00
+6% |
8,014,013,000.00
-1% |
6,859,000,000.00
-14% |
8,371,000,000.00
+22% |
9,159,000,000.00
+9% |
8,977,000,000.00
-2% |
||
| Gross Profit Ratio | (0.22%) | (0.22%) | (0.22%) | (0.23%) | (0.21%) | (0.20%) | (0.19%) | (0.18%) | (0.18%) | (0.18%) | (0.20%) | (0.19%) | (0.19%) | (0.18%) | (0.19%) | (0.18%) | (0.17%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52,000,000.00 | 54,000,000.00 | 56,000,000.00 | 55,173,000.00 | 56,423,000.00 | 66,334,999.00 | 61,131,000.00 | 57,847,000.00 | 46,309,000.00 | 47,000,000.00 | 49,000,000.00 | 44,000,000.00 | ||
| General and Administrative | 4,373,311,000.00 | 4,444,837,000.00 | 4,286,617,000.00 | 4,112,697,000.00 | 3,838,937,000.00 | 3,837,671,000.00 | 3,749,342,000.00 | 3,785,286,000.00 | 3,668,422,000.00 | 752,363,000.00 | 741,759,000.00 | 798,477,000.00 | 843,783,000.00 | 798,000,000.00 | 942,000,000.00 | 932,000,000.00 | 6,627,000,000.00 | ||
| Selling, General & Admin... | 5,261,286,000.00 | 5,435,956,000.00 | 5,130,767,000.00 | 4,973,013,000.00 | 4,639,259,000.00 | 4,541,773,000.00 | 4,350,885,000.00 | 4,390,059,000.00 | 4,185,988,000.00 | 1,239,112,000.00 | 1,246,723,000.00 | 1,361,334,000.00 | 1,432,866,000.00 | 1,259,000,000.00 | 1,388,000,000.00 | 1,428,000,000.00 | 8,056,000,000.00 | ||
| Selling & Marketing Exp... | 887,975,000.00 | 991,119,000.00 | 844,150,000.00 | 860,316,000.00 | 800,322,000.00 | 704,102,000.00 | 601,543,000.00 | 604,773,000.00 | 517,566,000.00 | 486,749,000.00 | 504,964,000.00 | 562,857,000.00 | 589,083,000.00 | 461,000,000.00 | 446,000,000.00 | 496,000,000.00 | 1,429,000,000.00 | ||
| Depreciation and Amortiz... | 206,503,000.00 | 212,721,000.00 | 202,271,000.00 | 203,365,000.00 | 203,834,000.00 | 211,881,000.00 | 160,767,000.00 | 157,972,000.00 | 174,706,000.00 | 152,855,000.00 | 142,780,000.00 | 130,675,000.00 | 140,603,000.00 | 145,885,000.00 | 154,000,000.00 | 131,000,000.00 | 148,000,000.00 | ||
| Other Expenses | 82,496,000.00 | 80,314,000.00 | 94,100,000.00 | 76,942,000.00 | 97,204,000.00 | 60,707,000.00 | 64,273,000.00 | 83,151,000.00 | 75,032,000.00 | 47,539,000.00 | 40,634,000.00 | 34,450,000.00 | 26,849,000.00 | 258,000,000.00 | 373,000,000.00 | 179,000,000.00 | 0.00 | ||
| Total Operating Expenses | 5,974,972,000.00 | 6,183,865,000.00 | 5,847,849,000.00 | 5,623,535,000.00 | 5,217,536,000.00 | 5,075,916,000.00 | 4,822,054,000.00 | 4,782,170,000.00 | 4,583,868,000.00 | 7,090,437,000.00 | 7,076,771,000.00 | 7,502,283,000.00 | 7,679,035,000.00 | 6,986,000,000.00 | 7,874,000,000.00 | 8,158,000,000.00 | 8,100,000,000.00 | ||
| Cost and Exponses | 38,662,763,000.00 | 38,174,861,000.00 | 36,416,934,000.00 | 35,216,995,000.00 | 36,179,142,000.00 | 35,609,582,000.00 | 36,484,582,000.00 | 35,778,505,000.00 | 36,357,097,000.00 | 40,042,626,000.00 | 38,326,762,000.00 | 41,800,997,000.00 | 41,519,397,000.00 | 37,738,000,000.00 | 44,265,000,000.00 | 48,886,000,000.00 | 51,080,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
825,618,000.00
+0% |
258,136,000.00
-69% |
-398,874,000.00
-255% |
-843,761,000.00
+112% |
-132,177,000.00
-84% |
-374,056,000.00
+183% |
95,653,000.00
-126% |
-384,407,000.00
-502% |
-272,603,000.00
-29% |
293,145,000.00
-208% |
507,048,000.00
+73% |
561,633,000.00
+11% |
334,974,000.00
-40% |
-129,000,000.00
-139% |
491,000,000.00
-481% |
997,000,000.00
+103% |
877,000,000.00
-12% |
||
| Operating Income Ratio | (0.02%) | (0.01%) | (-0.01%) | (-0.02%) | (0.00%) | (-0.01%) | (0.00%) | (-0.01%) | (-0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.01%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 10,462,000.00 | 2,547,000.00 | 2,265,000.00 | 1,750,000.00 | 2,617,000.00 | 3,376,000.00 | 4,439,000.00 | 3,416,000.00 | 3,494,000.00 | 2,603,000.00 | 2,241,000.00 | 2,709,000.00 | 1,818,000.00 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | 0.00 | ||
| Interest Expenses | 28,598,000.00 | 27,212,000.00 | 20,441,000.00 | 20,088,000.00 | 14,738,000.00 | 14,882,000.00 | 15,691,000.00 | 11,106,000.00 | 6,732,000.00 | 3,431,000.00 | 1,844,000.00 | 1,383,000.00 | 776,000.00 | 2,000,000.00 | 2,000,000.00 | 1,000,000.00 | 1,000,000.00 | ||
| Total Other Income/Exp... | -188,052,000.00 | 21,001,000.00 | 53,715,000.00 | -271,472,000.00 | 12,738,000.00 | 156,024,000.00 | -66,747,000.00 | 992,085,000.00 | 83,931,000.00 | 93,409,000.00 | 81,481,000.00 | 89,956,000.00 | -2,813,000.00 | 276,000,000.00 | 312,000,000.00 | 223,000,000.00 | 144,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 872,667,000.00 | 519,070,000.00 | -116,217,000.00 | -891,780,000.00 | 99,133,000.00 | 8,731,000.00 | 205,364,000.00 | 776,755,999.00 | -7,234,000.00 | 542,838,000.00 | 733,151,000.00 | 783,646,000.00 | 473,539,000.00 | 296,009,000.00 | 957,000,000.00 | 1,351,000,000.00 | 1,169,000,000.00 | ||
| EBITDA ratio | (0.09%) | (0.08%) | (0.08%) | (0.09%) | (0.08%) | (0.08%) | (0.08%) | (0.06%) | (0.07%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.02%) | (0.03%) | (0.02%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 637,566,000.00 | 279,137,000.00 | -345,159,000.00 | -1,115,233,000.00 | -119,439,000.00 | -218,032,000.00 | 28,906,000.00 | 607,678,000.00 | -188,672,000.00 | 386,554,000.00 | 588,529,000.00 | 651,589,000.00 | 332,161,000.00 | 147,000,000.00 | 803,000,000.00 | 1,220,000,000.00 | 1,021,000,000.00 | ||
| Income Before Tax Ratio | (0.02%) | (0.01%) | (-0.01%) | (-0.03%) | (0.00%) | (-0.01%) | (0.00%) | (0.02%) | (0.00%) | (0.01%) | (0.02%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 460,055,000.00 | 252,339,000.00 | 135,310,000.00 | 92,364,000.00 | 181,239,000.00 | 30,649,000.00 | -254,472,000.00 | 441,469,000.00 | 37,640,000.00 | 103,941,000.00 | 57,903,000.00 | -61,979,000.00 | 122,193,000.00 | 37,000,000.00 | 80,000,000.00 | 314,000,000.00 | 211,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 177,511,000.00
+0% |
37,241,000.00
-79% |
-460,514,000.00
-1,337% |
-1,207,598,000.00
+162% |
-300,679,000.00
-75% |
-248,681,000.00
-17% |
283,379,000.00
-214% |
166,208,000.00
-41% |
-226,313,000.00
-236% |
282,613,000.00
-225% |
530,625,000.00
+88% |
713,569,000.00
+34% |
209,967,000.00
-71% |
109,000,000.00
-48% |
723,000,000.00
+563% |
905,000,000.00
+25% |
810,000,000.00
-10% |
||
| Net Income Ratio | (0.00%) | (0.00%) | (-0.01%) | (-0.03%) | (-0.01%) | (-0.01%) | (0.01%) | (0.00%) | (-0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.02%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 8.85 | 1.86 | -23.17 | -61.13 | -15.34 | -12.69 | 14.45 | 0.31 | -11.56 | 14.41 | 27.08 | 36.45 | 10.68 | 5.57 | 36.94 | 46.23 | 41.38 | ||
| Diluted EPS | 8.85 | 1.86 | -23.17 | -61.13 | -15.34 | -12.69 | 14.45 | 0.31 | -11.56 | 14.41 | 27.08 | 36.45 | 10.68 | 5.57 | 36.94 | 46.23 | 41.38 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,047,000.00 | 20,003,000.00 | 19,874,000.00 | 19,754,000.00 | 19,602,000.00 | 19,597,000.00 | 19,589,000.00 | 19,582,053.00 | 19,576,001.00 | 19,575,000.00 | 19,575,000.00 | 19,575,000.00 | 19,575,001.00 | 19,575,003.00 | 19,574,000.00 | 19,574,000.00 | 19,574,000.00 | ||
| Diluted Share Outstanding | 20,047,000.00 | 20,003,000.00 | 19,874,000.00 | 19,754,000.00 | 19,602,000.00 | 19,597,000.00 | 19,589,000.00 | 19,582,000.00 | 19,576,000.00 | 19,575,000.00 | 19,575,000.00 | 19,575,000.00 | 19,575,000.00 | 19,575,000.00 | 19,574,000.00 | 19,574,000.00 | 19,574,000.00 | ||