Mamiya-OP
7991.TMamiya-OP Co., Ltd. Price (7991.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,960,000
(2.5303)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Mamiya-OP Co., Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
14,281,000,000.00
+0% |
9,617,284,000.00
-33% |
12,872,631,000.00
+34% |
15,910,643,000.00
+24% |
27,394,384,000.00
+72% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 9,625,000,000.00 | 6,965,385,000.00 | 8,711,212,000.00 | 11,046,579,000.00 | 18,830,605,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
4,656,000,000.00
+0% |
2,651,899,000.00
-43% |
4,161,419,000.00
+57% |
4,864,064,000.00
+17% |
8,563,779,000.00
+76% |
||||||||||||||
| Gross Profit Ratio | (0.33%) | (0.28%) | (0.32%) | (0.31%) | (0.31%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 534,000,000.00 | 367,000,000.00 | 404,000,000.00 | 320,000,000.00 | 425,000,000.00 | ||||||||||||||
| General and Administrative | 189,000,000.00 | 150,000,000.00 | 125,000,000.00 | 119,000,000.00 | 143,000,000.00 | ||||||||||||||
| Selling, General & Admin... | 4,256,000,000.00 | 3,526,000,000.00 | 3,651,000,000.00 | 2,981,000,000.00 | 3,300,375,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 4,067,000,000.00 | 3,376,000,000.00 | 3,526,000,000.00 | 2,862,000,000.00 | 3,582,000,000.00 | ||||||||||||||
| Depreciation and Amortiz... | 518,000,000.00 | 383,570,000.00 | 319,742,000.00 | 254,914,000.00 | 305,329,000.00 | ||||||||||||||
| Other Expenses | 0.00 | 36,204,000.00 | 17,688,000.00 | 16,757,000.00 | 0.00 | ||||||||||||||
| Total Operating Expenses | 3,429,000,000.00 | 3,518,300,000.00 | 3,651,115,000.00 | 2,981,967,000.00 | 3,725,652,000.00 | ||||||||||||||
| Cost and Exponses | 13,054,000,000.00 | 10,483,685,000.00 | 12,362,327,000.00 | 14,028,546,000.00 | 22,556,257,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
400,000,000.00
+0% |
-866,401,000.00
-317% |
510,304,000.00
-159% |
1,882,096,000.00
+269% |
4,838,126,000.00
+157% |
||||||||||||||
| Operating Income Ratio | (0.03%) | (-0.09%) | (0.04%) | (0.12%) | (0.18%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 13,942,000.00 | 13,017,000.00 | 8,370,000.00 | 11,414,000.00 | 25,009,000.00 | ||||||||||||||
| Interest Expenses | 65,198,000.00 | 56,446,000.00 | 54,548,000.00 | 49,067,000.00 | 58,666,000.00 | ||||||||||||||
| Total Other Income/Exp... | 745,000,000.00 | -426,492,000.00 | 156,136,000.00 | 387,155,000.00 | 604,136,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 918,000,000.00 | -852,876,000.00 | 1,040,729,000.00 | 2,604,623,000.00 | 5,806,256,000.00 | ||||||||||||||
| EBITDA ratio | (0.06%) | (-0.03%) | (0.08%) | (0.14%) | (0.21%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,184,000,000.00 | -1,292,893,000.00 | 666,440,000.00 | 2,269,251,000.00 | 5,442,262,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.08%) | (-0.13%) | (0.05%) | (0.14%) | (0.20%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 513,000,000.00 | 201,266,000.00 | 31,897,000.00 | 280,877,000.00 | 1,589,675,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 671,000,000.00
+0% |
-1,494,396,000.00
-323% |
634,237,000.00
-142% |
1,987,658,000.00
+213% |
3,852,971,000.00
+94% |
||||||||||||||
| Net Income Ratio | (0.05%) | (-0.16%) | (0.05%) | (0.12%) | (0.14%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 77.32 | -172.24 | 73.15 | 228.61 | 432.77 | ||||||||||||||
| Diluted EPS | 76.86 | -172.24 | 72.54 | 227.45 | 430.02 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 8,678,000.00 | 8,676,000.00 | 8,670,000.00 | 8,694,000.00 | 8,903,000.00 | ||||||||||||||
| Diluted Share Outstanding | 8,730,229.00 | 8,676,000.00 | 8,743,273.00 | 8,738,879.00 | 8,960,000.00 | ||||||||||||||