Mamiya-OP Co., Ltd. Price (7991.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

8,960,000

(2.5303)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Mamiya-OP Co., Ltd.
news-img

Income Statement

Mamiya-OP Co., Ltd.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 14,281,000,000.00

+0%

9,617,284,000.00

-33%

12,872,631,000.00

+34%

15,910,643,000.00

+24%

27,394,384,000.00

+72%

Cost of Revenue
Cost of Revenue 9,625,000,000.00 6,965,385,000.00 8,711,212,000.00 11,046,579,000.00 18,830,605,000.00
Gross Profit
Gross Profit 4,656,000,000.00

+0%

2,651,899,000.00

-43%

4,161,419,000.00

+57%

4,864,064,000.00

+17%

8,563,779,000.00

+76%

Gross Profit Ratio (0.33%) (0.28%) (0.32%) (0.31%) (0.31%)
Operating Expenses
Research and Development 534,000,000.00 367,000,000.00 404,000,000.00 320,000,000.00 425,000,000.00
General and Administrative 189,000,000.00 150,000,000.00 125,000,000.00 119,000,000.00 143,000,000.00
Selling, General & Admin... 4,256,000,000.00 3,526,000,000.00 3,651,000,000.00 2,981,000,000.00 3,300,375,000.00
Selling & Marketing Exp... 4,067,000,000.00 3,376,000,000.00 3,526,000,000.00 2,862,000,000.00 3,582,000,000.00
Depreciation and Amortiz... 518,000,000.00 383,570,000.00 319,742,000.00 254,914,000.00 305,329,000.00
Other Expenses 0.00 36,204,000.00 17,688,000.00 16,757,000.00 0.00
Total Operating Expenses 3,429,000,000.00 3,518,300,000.00 3,651,115,000.00 2,981,967,000.00 3,725,652,000.00
Cost and Exponses 13,054,000,000.00 10,483,685,000.00 12,362,327,000.00 14,028,546,000.00 22,556,257,000.00
Operating Income
Operating Income 400,000,000.00

+0%

-866,401,000.00

-317%

510,304,000.00

-159%

1,882,096,000.00

+269%

4,838,126,000.00

+157%

Operating Income Ratio (0.03%) (-0.09%) (0.04%) (0.12%) (0.18%)
Other Income and Exp...
Interest Income 13,942,000.00 13,017,000.00 8,370,000.00 11,414,000.00 25,009,000.00
Interest Expenses 65,198,000.00 56,446,000.00 54,548,000.00 49,067,000.00 58,666,000.00
Total Other Income/Exp... 745,000,000.00 -426,492,000.00 156,136,000.00 387,155,000.00 604,136,000.00
EBITDA
EBITDA 918,000,000.00 -852,876,000.00 1,040,729,000.00 2,604,623,000.00 5,806,256,000.00
EBITDA ratio (0.06%) (-0.03%) (0.08%) (0.14%) (0.21%)
Income Before Tax
Income Before Tax 1,184,000,000.00 -1,292,893,000.00 666,440,000.00 2,269,251,000.00 5,442,262,000.00
Income Before Tax Ratio (0.08%) (-0.13%) (0.05%) (0.14%) (0.20%)
Income Tax Expense
Income Tax Expense 513,000,000.00 201,266,000.00 31,897,000.00 280,877,000.00 1,589,675,000.00
Net Income
Net Income 671,000,000.00

+0%

-1,494,396,000.00

-323%

634,237,000.00

-142%

1,987,658,000.00

+213%

3,852,971,000.00

+94%

Net Income Ratio (0.05%) (-0.16%) (0.05%) (0.12%) (0.14%)
Earning Per Share
Basic EPS 77.32 -172.24 73.15 228.61 432.77
Diluted EPS 76.86 -172.24 72.54 227.45 430.02
Share Outstanding
Basic Share Outstanding 8,678,000.00 8,676,000.00 8,670,000.00 8,694,000.00 8,903,000.00
Diluted Share Outstanding 8,730,229.00 8,676,000.00 8,743,273.00 8,738,879.00 8,960,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation