Hagihara
7856.THagihara Industries Inc. Price (7856.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
13,714,427
(1.8797)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hagihara Industries Inc.Currency: JPY
| YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
23,701,959,000.00
+0% |
18,369,627,000.00
-22% |
18,611,009,000.00
+1% |
21,247,670,000.00
+14% |
20,805,344,000.00
-2% |
21,688,307,000.00
+4% |
22,174,180,000.00
+2% |
22,530,871,000.00
+2% |
22,485,710,000.00
0% |
23,238,988,000.00
+3% |
26,457,681,000.00
+14% |
29,647,393,000.00
+12% |
27,231,096,000.00
-8% |
27,705,717,000.00
+2% |
29,953,000,000.00
+8% |
31,245,163,000.00
+4% |
33,118,244,000.00
+6% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,046,761,000.00 | 13,768,802,000.00 | 13,403,026,000.00 | 15,573,405,000.00 | 14,925,993,000.00 | 16,043,043,000.00 | 16,505,852,000.00 | 16,555,318,000.00 | 16,182,306,000.00 | 16,349,615,000.00 | 18,764,645,000.00 | 21,270,242,000.00 | 19,278,382,000.00 | 19,601,335,000.00 | 22,153,503,000.00 | 22,925,000,000.00 | 24,258,070,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,655,198,000.00
+0% |
4,600,825,000.00
-19% |
5,207,983,000.00
+13% |
5,674,265,000.00
+9% |
5,879,351,000.00
+4% |
5,645,264,000.00
-4% |
5,668,328,000.00
+0% |
5,975,553,000.00
+5% |
6,303,404,000.00
+5% |
6,889,373,000.00
+9% |
7,693,036,000.00
+12% |
8,377,151,000.00
+9% |
7,952,714,000.00
-5% |
8,104,382,000.00
+2% |
7,799,497,000.00
-4% |
8,320,163,000.00
+7% |
8,860,174,000.00
+6% |
||
| Gross Profit Ratio | (0.24%) | (0.25%) | (0.28%) | (0.27%) | (0.28%) | (0.26%) | (0.26%) | (0.27%) | (0.28%) | (0.30%) | (0.29%) | (0.28%) | (0.29%) | (0.29%) | (0.26%) | (0.27%) | (0.27%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 378,576,000.00 | 397,417,000.00 | 350,478,000.00 | 278,362,000.00 | 225,885,000.00 | 240,773,000.00 | 410,071,000.00 | 417,671,000.00 | 486,670,000.00 | 538,486,000.00 | 625,846,000.00 | 589,931,000.00 | 559,487,000.00 | 510,061,000.00 | ||
| General and Administrative | 859,341,000.00 | 706,858,000.00 | 697,757,000.00 | 696,100,000.00 | 737,706,000.00 | 704,515,000.00 | 792,130,000.00 | 761,651,000.00 | 775,882,000.00 | 848,191,000.00 | 743,872,000.00 | 857,286,000.00 | 826,819,000.00 | 1,070,144,000.00 | 1,379,304,000.00 | 937,891,000.00 | 971,938,000.00 | ||
| Selling, General & Admin... | 859,341,000.00 | 706,858,000.00 | 697,757,000.00 | 696,100,000.00 | 737,706,000.00 | 704,515,000.00 | 792,130,000.00 | 761,651,000.00 | 775,882,000.00 | 848,191,000.00 | 743,872,000.00 | 857,286,000.00 | 826,819,000.00 | 1,070,144,000.00 | 1,379,304,000.00 | 5,781,000,000.00 | 971,938,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 526,000,000.00 | 547,000,000.00 | 587,000,000.00 | 597,000,000.00 | 574,000,000.00 | 627,000,000.00 | 743,000,000.00 | 857,000,000.00 | 826,000,000.00 | 1,070,000,000.00 | 1,379,000,000.00 | 4,843,109,000.00 | 0.00 | ||
| Depreciation and Amortiz... | 917,424,000.00 | 829,014,000.00 | 796,086,000.00 | 812,738,000.00 | 812,394,000.00 | 797,508,000.00 | 807,986,000.00 | 884,980,000.00 | 888,514,000.00 | 897,352,000.00 | 1,054,128,999.00 | 1,324,383,000.00 | 1,331,493,000.00 | 1,390,289,000.00 | 1,485,506,000.00 | 1,568,140,000.00 | 1,734,570,000.00 | ||
| Other Expenses | 70,498,000.00 | 110,427,000.00 | 111,059,000.00 | 112,187,000.00 | 106,460,000.00 | 125,139,000.00 | 46,303,000.00 | 61,847,000.00 | 39,948,000.00 | 63,094,000.00 | -5,178,000.00 | 4,309,312,000.00 | 4,072,095,000.00 | 4,153,619,000.00 | 4,453,079,000.00 | 0.00 | 5,280,613,000.00 | ||
| Total Operating Expenses | 1,661,299,000.00 | 1,513,521,000.00 | 1,552,699,000.00 | 1,938,356,000.00 | 2,014,092,000.00 | 1,982,217,000.00 | 1,964,846,000.00 | 1,945,030,000.00 | 1,913,829,000.00 | 2,167,855,000.00 | 5,007,119,000.00 | 5,653,268,000.00 | 5,437,400,000.00 | 5,849,609,000.00 | 6,422,314,000.00 | 6,340,684,000.00 | 6,762,612,000.00 | ||
| Cost and Exponses | 19,708,060,000.00 | 15,282,323,000.00 | 14,955,725,000.00 | 17,511,761,000.00 | 16,940,085,000.00 | 18,025,260,000.00 | 18,470,698,000.00 | 18,500,348,000.00 | 18,096,135,000.00 | 18,517,470,000.00 | 23,771,764,000.00 | 26,923,510,000.00 | 24,715,782,000.00 | 25,450,944,000.00 | 28,575,817,000.00 | 29,265,920,000.00 | 31,020,682,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,963,000,000.00
+0% |
1,159,425,000.00
-41% |
1,769,181,000.00
+53% |
1,962,830,000.00
+11% |
2,207,094,000.00
+12% |
2,056,965,000.00
-7% |
2,133,814,000.00
+4% |
2,360,822,000.00
+11% |
2,548,149,000.00
+8% |
2,721,717,000.00
+7% |
2,685,914,000.00
-1% |
2,723,880,000.00
+1% |
2,515,312,000.00
-8% |
2,254,769,000.00
-10% |
1,377,179,000.00
-39% |
1,979,242,000.00
+44% |
2,097,562,000.00
+6% |
||
| Operating Income Ratio | (0.08%) | (0.06%) | (0.10%) | (0.09%) | (0.11%) | (0.09%) | (0.10%) | (0.10%) | (0.11%) | (0.12%) | (0.10%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.06%) | (0.06%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,634,000.00 | 2,944,000.00 | 2,033,000.00 | 2,494,000.00 | 7,897,000.00 | 1,988,000.00 | 3,050,000.00 | 4,252,000.00 | 4,658,000.00 | 3,643,000.00 | 4,518,000.00 | 6,286,000.00 | 4,979,000.00 | 6,936,000.00 | 11,993,000.00 | 41,232,000.00 | 21,207,000.00 | ||
| Interest Expenses | 102,384,000.00 | 76,140,000.00 | 46,765,000.00 | 31,816,000.00 | 24,747,000.00 | 21,234,000.00 | 17,009,000.00 | 15,909,000.00 | 16,164,000.00 | 18,841,000.00 | 26,500,000.00 | 35,912,000.00 | 19,697,000.00 | 9,435,000.00 | 17,628,000.00 | 68,211,000.00 | 52,749,000.00 | ||
| Total Other Income/Exp... | -200,431,000.00 | -120,531,000.00 | -19,796,000.00 | 55,026,000.00 | 27,614,000.00 | 69,065,000.00 | 102,783,000.00 | -14,104,000.00 | 287,789,000.00 | 44,655,000.00 | 94,054,000.00 | 126,392,000.00 | 305,224,000.00 | 124,935,000.00 | -43,497,000.00 | 2,519,546,000.00 | 92,380,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 2,769,000,000.00 | 1,944,048,000.00 | 2,592,236,000.00 | 2,862,410,000.00 | 3,071,849,000.00 | 2,944,772,000.00 | 3,061,591,999.00 | 3,247,607,000.00 | 3,740,617,000.00 | 3,682,568,000.00 | 3,847,555,000.00 | 4,210,568,000.00 | 4,171,726,000.00 | 3,779,426,000.00 | 2,836,815,000.00 | 6,135,138,000.00 | 3,977,261,000.00 | ||
| EBITDA ratio | (0.21%) | (0.21%) | (0.24%) | (0.22%) | (0.23%) | (0.21%) | (0.20%) | (0.22%) | (0.23%) | (0.24%) | (0.15%) | (0.13%) | (0.14%) | (0.13%) | (0.10%) | (0.20%) | (0.12%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,762,569,000.00 | 1,038,894,000.00 | 1,749,385,000.00 | 2,017,856,000.00 | 2,234,708,000.00 | 2,126,030,000.00 | 2,236,597,000.00 | 2,346,718,000.00 | 2,835,938,000.00 | 2,766,372,000.00 | 2,779,968,000.00 | 2,850,272,000.00 | 2,820,536,000.00 | 2,379,704,000.00 | 1,333,682,000.00 | 4,498,788,000.00 | 2,189,942,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.06%) | (0.09%) | (0.09%) | (0.11%) | (0.10%) | (0.10%) | (0.10%) | (0.13%) | (0.12%) | (0.11%) | (0.10%) | (0.10%) | (0.09%) | (0.04%) | (0.14%) | (0.07%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 717,274,000.00 | 443,059,000.00 | 695,631,000.00 | 781,474,000.00 | 926,207,000.00 | 794,596,000.00 | 811,923,000.00 | 891,930,000.00 | 979,337,000.00 | 801,315,000.00 | 895,202,000.00 | 836,008,000.00 | 928,539,000.00 | 759,918,000.00 | 382,123,000.00 | 1,374,867,000.00 | 669,691,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,048,885,000.00
+0% |
595,835,000.00
-43% |
1,053,668,000.00
+77% |
1,236,360,000.00
+17% |
1,308,434,000.00
+6% |
1,331,375,000.00
+2% |
1,424,617,000.00
+7% |
1,454,697,000.00
+2% |
1,856,480,000.00
+28% |
1,964,964,000.00
+6% |
1,884,655,000.00
-4% |
2,014,255,000.00
+7% |
1,891,961,000.00
-6% |
1,619,067,000.00
-14% |
943,034,000.00
-42% |
3,118,161,000.00
+231% |
1,518,253,000.00
-51% |
||
| Net Income Ratio | (0.04%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.07%) | (0.07%) | (0.06%) | (0.03%) | (0.10%) | (0.05%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 87.48 | 49.69 | 87.47 | 93.75 | 99.22 | 100.51 | 95.69 | 98.44 | 128.32 | 135.82 | 130.28 | 139.23 | 130.75 | 111.88 | 65.86 | 223.09 | 110.70 | ||
| Diluted EPS | 87.48 | 49.69 | 87.47 | 93.75 | 99.22 | 100.51 | 95.69 | 98.44 | 128.32 | 135.82 | 130.28 | 139.23 | 130.75 | 111.88 | 65.86 | 223.09 | 110.70 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 11,990,314.00 | 11,990,238.00 | 12,045,406.00 | 13,187,588.00 | 13,187,570.00 | 13,246,750.00 | 14,887,570.00 | 14,778,212.00 | 14,467,402.00 | 14,467,140.00 | 14,466,642.00 | 14,466,597.00 | 14,469,603.00 | 14,471,387.00 | 14,317,963.00 | 13,977,150.00 | 13,714,427.00 | ||
| Diluted Share Outstanding | 11,990,314.00 | 11,990,238.00 | 12,045,406.00 | 13,187,588.00 | 13,187,570.00 | 13,246,750.00 | 14,887,570.00 | 14,778,212.00 | 14,467,402.00 | 14,467,140.00 | 14,466,642.00 | 14,466,597.00 | 14,469,603.00 | 14,471,387.00 | 14,317,963.00 | 13,977,150.00 | 13,714,427.00 | ||