Hakudo
7637.THakudo Co., Ltd. Price (7637.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
11,341,785
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Hakudo Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
38,118,301,000.00
+0% |
30,300,810,000.00
-21% |
19,480,522,000.00
-36% |
25,816,177,000.00
+33% |
23,844,183,000.00
-8% |
22,150,997,000.00
-7% |
25,570,693,000.00
+15% |
29,923,062,000.00
+17% |
32,461,145,000.00
+8% |
34,626,843,000.00
+7% |
43,709,473,000.00
+26% |
45,228,017,000.00
+3% |
41,798,104,000.00
-8% |
39,219,464,000.00
-6% |
55,441,001,000.00
+41% |
61,602,120,000.00
+11% |
57,253,111,000.00
-7% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 31,038,777,000.00 | 25,086,722,000.00 | 16,468,102,000.00 | 20,298,744,000.00 | 19,591,386,000.00 | 17,925,373,000.00 | 20,890,799,000.00 | 24,436,206,000.00 | 27,115,648,000.00 | 28,612,519,000.00 | 36,182,778,000.00 | 38,026,859,000.00 | 35,309,034,000.00 | 32,549,342,000.00 | 45,131,267,000.00 | 51,449,517,000.00 | 47,985,481,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,079,524,000.00
+0% |
5,214,088,000.00
-26% |
3,012,420,000.00
-42% |
5,517,433,000.00
+83% |
4,252,797,000.00
-23% |
4,225,624,000.00
-1% |
4,679,894,000.00
+11% |
5,486,856,000.00
+17% |
5,345,497,000.00
-3% |
6,014,324,000.00
+13% |
7,526,695,000.00
+25% |
7,201,158,000.00
-4% |
6,489,070,000.00
-10% |
6,670,122,000.00
+3% |
10,309,734,000.00
+55% |
10,152,603,000.00
-2% |
9,267,630,000.00
-9% |
||
| Gross Profit Ratio | (0.19%) | (0.17%) | (0.15%) | (0.21%) | (0.18%) | (0.19%) | (0.18%) | (0.18%) | (0.16%) | (0.17%) | (0.17%) | (0.16%) | (0.16%) | (0.17%) | (0.19%) | (0.16%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,540,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,014,000,000.00 | 2,042,000,000.00 | 2,300,000,000.00 | 2,423,013,000.00 | 2,662,495,000.00 | 3,089,798,000.00 | 3,251,000,000.00 | 3,121,000,000.00 | 3,015,000,000.00 | 4,034,000,000.00 | 4,306,000,000.00 | 4,603,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,755,000,000.00 | 2,945,000,000.00 | 3,381,000,000.00 | 3,569,013,000.00 | 3,960,495,000.00 | 4,628,798,000.00 | 4,847,000,000.00 | 4,699,000,000.00 | 4,545,000,000.00 | 5,898,000,000.00 | 6,198,000,000.00 | 6,505,932,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 741,000,000.00 | 903,000,000.00 | 1,081,000,000.00 | 1,146,000,000.00 | 1,298,000,000.00 | 1,539,000,000.00 | 1,596,000,000.00 | 1,578,000,000.00 | 1,530,000,000.00 | 1,864,000,000.00 | 1,892,000,000.00 | 1,835,000,000.00 | ||
| Depreciation and Amortiz... | 945,051,000.00 | 1,039,459,000.00 | 719,210,000.00 | 555,072,000.00 | 497,753,000.00 | 456,498,000.00 | 461,523,000.00 | 503,170,000.00 | 577,558,000.00 | 656,787,000.00 | 768,464,000.00 | 898,464,000.00 | 917,148,000.00 | 835,534,000.00 | 839,714,000.00 | 845,330,000.00 | 1,089,933,000.00 | ||
| Other Expenses | 57,466,000.00 | 41,793,000.00 | 57,100,000.00 | 53,580,000.00 | 44,565,000.00 | 23,519,000.00 | 48,829,000.00 | 32,759,000.00 | 51,695,000.00 | 62,899,000.00 | 4,741,858,000.00 | 74,554,000.00 | 57,663,000.00 | 92,103,000.00 | 63,267,000.00 | 85,755,000.00 | 238,365,000.00 | ||
| Total Operating Expenses | 4,528,209,000.00 | 4,230,158,000.00 | 3,176,275,000.00 | 3,291,055,000.00 | 2,877,730,000.00 | 2,845,197,000.00 | 3,014,652,000.00 | 3,448,529,000.00 | 3,638,758,000.00 | 4,028,713,000.00 | 4,741,858,000.00 | 4,951,447,000.00 | 4,830,070,000.00 | 4,688,170,000.00 | 6,053,571,000.00 | 6,375,148,000.00 | 6,744,297,000.00 | ||
| Cost and Exponses | 35,566,986,000.00 | 29,316,880,000.00 | 19,644,377,000.00 | 23,589,799,000.00 | 22,469,116,000.00 | 20,770,570,000.00 | 23,905,451,000.00 | 27,884,735,000.00 | 30,754,406,000.00 | 32,641,232,000.00 | 40,924,636,000.00 | 42,978,306,000.00 | 40,139,104,000.00 | 37,237,512,000.00 | 51,184,838,000.00 | 57,824,665,000.00 | 54,729,777,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,551,315,000.00
+0% |
983,929,000.00
-61% |
-163,855,000.00
-117% |
2,226,376,000.00
-1,459% |
1,375,066,000.00
-38% |
1,380,426,000.00
+0% |
1,665,241,000.00
+21% |
2,038,326,000.00
+22% |
1,706,739,000.00
-16% |
1,985,610,000.00
+16% |
2,784,837,000.00
+40% |
2,249,709,000.00
-19% |
1,658,999,000.00
-26% |
1,981,951,000.00
+19% |
4,256,162,000.00
+115% |
3,777,454,000.00
-11% |
2,523,333,000.00
-33% |
||
| Operating Income Ratio | (0.07%) | (0.03%) | (-0.01%) | (0.09%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.06%) | (0.04%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 1,625,000.00 | 3,268,000.00 | 859,000.00 | 1,224,000.00 | 1,896,000.00 | 3,050,000.00 | 5,175,000.00 | 8,394,000.00 | 9,683,000.00 | 7,290,000.00 | 7,010,000.00 | 5,981,000.00 | 8,431,000.00 | 6,760,000.00 | 7,179,000.00 | 9,600,000.00 | 12,531,000.00 | ||
| Interest Expenses | 13,175,000.00 | 17,635,000.00 | 23,944,000.00 | 4,417,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,179,000.00 | 0.00 | 5,560,000.00 | ||
| Total Other Income/Exp... | 60,131,000.00 | -175,683,000.00 | 85,047,000.00 | -60,690,000.00 | 31,381,000.00 | -10,253,000.00 | 38,014,000.00 | 17,762,000.00 | 43,578,000.00 | 56,944,000.00 | 60,891,000.00 | 84,117,000.00 | 39,174,000.00 | -95,213,000.00 | 117,578,000.00 | 211,541,000.00 | 324,260,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,569,672,000.00 | 1,865,340,000.00 | 664,346,000.00 | 2,725,175,000.00 | 1,904,200,000.00 | 1,826,671,000.00 | 2,164,778,000.00 | 2,559,258,000.00 | 2,284,297,000.00 | 2,642,398,000.00 | 3,553,301,000.00 | 3,148,174,000.00 | 2,614,324,000.00 | 2,722,275,000.00 | 5,095,876,000.00 | 4,622,784,000.00 | 3,943,087,000.00 | ||
| EBITDA ratio | (0.09%) | (0.06%) | (0.03%) | (0.11%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.08%) | (0.07%) | (0.06%) | (0.08%) | (0.09%) | (0.08%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,611,446,000.00 | 808,246,000.00 | -78,808,000.00 | 2,165,686,000.00 | 1,406,447,000.00 | 1,370,173,000.00 | 1,703,255,000.00 | 2,056,088,000.00 | 1,750,317,000.00 | 2,042,555,000.00 | 2,845,728,000.00 | 2,333,828,000.00 | 1,697,174,000.00 | 1,886,738,000.00 | 4,373,740,000.00 | 3,988,995,000.00 | 2,847,593,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.03%) | (0.00%) | (0.08%) | (0.06%) | (0.06%) | (0.07%) | (0.07%) | (0.05%) | (0.06%) | (0.07%) | (0.05%) | (0.04%) | (0.05%) | (0.08%) | (0.06%) | (0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 1,137,944,000.00 | 508,744,000.00 | 20,137,000.00 | 914,032,000.00 | 630,974,000.00 | 543,218,000.00 | 643,202,000.00 | 705,222,000.00 | 555,664,000.00 | 637,185,000.00 | 817,653,000.00 | 768,855,000.00 | 548,601,000.00 | 604,938,000.00 | 1,409,625,000.00 | 1,251,397,000.00 | 956,676,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,473,502,000.00
+0% |
299,502,000.00
-80% |
-98,945,000.00
-133% |
1,251,654,000.00
-1,365% |
775,473,000.00
-38% |
826,954,000.00
+7% |
1,060,052,000.00
+28% |
1,350,865,000.00
+27% |
1,194,652,000.00
-12% |
1,405,369,000.00
+18% |
2,028,075,000.00
+44% |
1,564,973,000.00
-23% |
1,148,572,000.00
-27% |
1,281,800,000.00
+12% |
2,964,114,000.00
+131% |
2,737,597,000.00
-8% |
1,916,689,000.00
-30% |
||
| Net Income Ratio | (0.04%) | (0.01%) | (-0.01%) | (0.05%) | (0.03%) | (0.04%) | (0.04%) | (0.05%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.04%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 114.76 | 23.33 | -7.71 | 97.49 | 60.40 | 64.41 | 82.56 | 105.44 | 105.33 | 123.91 | 178.81 | 137.98 | 101.27 | 113.01 | 261.34 | 241.37 | 168.99 | ||
| Diluted EPS | 114.76 | 23.33 | -7.71 | 97.49 | 60.40 | 64.41 | 82.56 | 105.44 | 105.33 | 123.91 | 178.81 | 137.98 | 101.27 | 113.01 | 261.34 | 241.37 | 168.99 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,839,408.00 | 12,839,408.00 | 12,839,408.00 | 12,839,379.00 | 12,839,286.00 | 12,839,284.00 | 12,839,284.00 | 12,811,114.00 | 11,342,265.00 | 11,342,212.00 | 11,342,027.00 | 11,342,008.00 | 11,341,994.00 | 11,341,951.00 | 11,341,835.00 | 11,341,785.00 | 11,341,785.00 | ||
| Diluted Share Outstanding | 12,839,408.00 | 12,839,408.00 | 12,839,408.00 | 12,839,379.00 | 12,839,286.00 | 12,839,284.00 | 12,839,284.00 | 12,811,114.00 | 11,342,265.00 | 11,342,212.00 | 11,342,027.00 | 11,342,008.00 | 11,341,994.00 | 11,341,951.00 | 11,341,835.00 | 11,341,785.00 | 11,341,785.00 | ||