Suzuden
7480.TSuzuden Corporation Price (7480.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,004,224
(0.1783)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suzuden CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
41,772,165,000.00
+0% |
33,034,747,000.00
-21% |
25,068,312,000.00
-24% |
34,442,190,000.00
+37% |
33,938,787,000.00
-1% |
30,366,368,000.00
-11% |
33,321,780,000.00
+10% |
37,149,066,000.00
+11% |
39,193,248,000.00
+6% |
41,872,734,000.00
+7% |
49,782,265,000.00
+19% |
48,040,847,000.00
-3% |
44,560,723,000.00
-7% |
45,281,607,000.00
+2% |
59,690,852,000.00
+32% |
67,439,996,000.00
+13% |
50,929,668,000.00
-24% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 35,118,661,000.00 | 27,662,717,000.00 | 20,968,409,000.00 | 28,968,029,000.00 | 28,565,215,000.00 | 25,741,185,000.00 | 28,227,329,000.00 | 31,874,002,000.00 | 33,255,343,000.00 | 35,599,078,000.00 | 42,473,563,000.00 | 40,999,892,000.00 | 37,915,313,000.00 | 38,719,067,000.00 | 50,552,605,000.00 | 56,632,973,000.00 | 42,694,224,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
6,653,504,000.00
+0% |
5,372,030,000.00
-19% |
4,099,903,000.00
-24% |
5,474,161,000.00
+34% |
5,373,572,000.00
-2% |
4,625,183,000.00
-14% |
5,094,451,000.00
+10% |
5,275,064,000.00
+4% |
5,937,905,000.00
+13% |
6,273,656,000.00
+6% |
7,308,702,000.00
+16% |
7,040,955,000.00
-4% |
6,645,410,000.00
-6% |
6,562,540,000.00
-1% |
9,138,247,000.00
+39% |
10,807,023,000.00
+18% |
8,235,444,000.00
-24% |
||
| Gross Profit Ratio | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.15%) | (0.14%) | (0.15%) | (0.16%) | (0.16%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 779,092,000.00 | 629,152,000.00 | 544,707,000.00 | 607,073,000.00 | 578,248,000.00 | 530,344,000.00 | 753,843,000.00 | 590,932,000.00 | 675,185,000.00 | 774,928,000.00 | 524,260,000.00 | 549,014,000.00 | 503,021,000.00 | 479,673,000.00 | 559,941,000.00 | 514,913,000.00 | 406,204,000.00 | ||
| Selling, General & Admin... | 779,092,000.00 | 629,152,000.00 | 544,707,000.00 | 607,073,000.00 | 578,248,000.00 | 530,344,000.00 | 753,843,000.00 | 590,932,000.00 | 675,185,000.00 | 774,928,000.00 | 524,260,000.00 | 549,014,000.00 | 503,021,000.00 | 479,673,000.00 | 559,941,000.00 | 514,913,000.00 | 5,273,921,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 328,000,000.00 | 366,000,000.00 | 414,000,000.00 | 435,000,000.00 | 470,000,000.00 | 524,000,000.00 | 549,000,000.00 | 503,000,000.00 | 479,000,000.00 | 559,000,000.00 | 514,000,000.00 | 4,867,717,000.00 | ||
| Depreciation and Amortiz... | 69,963,000.00 | 112,239,000.00 | 210,923,000.00 | 206,767,000.00 | 205,458,000.00 | 183,439,000.00 | 181,408,000.00 | 454,268,000.00 | 205,762,000.00 | 230,556,000.00 | 244,393,000.00 | 224,963,000.00 | 161,377,000.00 | 189,806,000.00 | 191,572,000.00 | 221,731,000.00 | 210,472,000.00 | ||
| Other Expenses | 219,444,000.00 | 164,086,000.00 | 179,381,000.00 | 167,682,000.00 | 206,729,000.00 | 163,917,000.00 | 183,324,000.00 | 191,107,000.00 | 225,913,000.00 | 258,555,000.00 | 286,888,000.00 | 274,102,000.00 | 227,672,000.00 | 226,212,000.00 | 283,752,000.00 | 304,916,000.00 | 174,832,000.00 | ||
| Total Operating Expenses | 4,014,112,000.00 | 3,735,143,000.00 | 3,271,534,000.00 | 3,547,141,000.00 | 3,499,033,000.00 | 3,310,417,000.00 | 3,563,093,000.00 | 3,903,118,000.00 | 3,927,667,000.00 | 4,134,323,000.00 | 5,572,734,000.00 | 5,449,917,000.00 | 5,266,177,000.00 | 5,230,197,000.00 | 6,086,467,000.00 | 6,407,900,000.00 | 5,448,753,000.00 | ||
| Cost and Exponses | 39,132,773,000.00 | 31,397,860,000.00 | 24,239,943,000.00 | 32,515,170,000.00 | 32,064,248,000.00 | 29,051,602,000.00 | 31,790,422,000.00 | 35,777,120,000.00 | 37,183,010,000.00 | 39,733,401,000.00 | 48,046,297,000.00 | 46,449,809,000.00 | 43,181,490,000.00 | 43,949,264,000.00 | 56,639,072,000.00 | 63,040,873,000.00 | 48,142,977,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,542,698,000.00
+0% |
620,197,000.00
-60% |
-14,953,000.00
-102% |
983,561,000.00
-6,678% |
943,697,000.00
-4% |
385,113,000.00
-59% |
643,473,000.00
+67% |
386,950,000.00
-40% |
997,969,000.00
+158% |
1,013,444,000.00
+2% |
1,735,966,000.00
+71% |
1,591,033,000.00
-8% |
1,379,229,000.00
-13% |
1,332,339,000.00
-3% |
3,051,775,000.00
+129% |
4,399,119,000.00
+44% |
2,786,691,000.00
-37% |
||
| Operating Income Ratio | (0.04%) | (0.02%) | (0.00%) | (0.03%) | (0.03%) | (0.01%) | (0.02%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (0.07%) | (0.05%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,371,000.00 | 10,095,000.00 | 9,782,000.00 | 3,646,000.00 | 2,273,000.00 | 2,664,000.00 | 4,831,000.00 | 2,630,000.00 | 2,345,000.00 | 1,716,000.00 | 1,128,000.00 | 1,745,000.00 | 15,068,000.00 | 8,987,000.00 | 868,000.00 | 1,158,000.00 | 648,000.00 | ||
| Interest Expenses | 25,044,000.00 | 38,160,000.00 | 52,167,000.00 | 26,965,000.00 | 22,329,000.00 | 13,901,000.00 | 6,758,000.00 | 5,864,000.00 | 9,869,000.00 | 10,439,000.00 | 12,187,000.00 | 10,104,000.00 | 13,993,000.00 | 13,045,000.00 | 9,703,000.00 | 14,403,000.00 | 13,202,000.00 | ||
| Total Other Income/Exp... | 209,084,000.00 | 98,856,000.00 | 236,026,000.00 | 235,106,000.00 | 287,051,000.00 | 360,341,000.00 | 184,047,000.00 | 358,883,000.00 | 215,816,000.00 | 229,622,000.00 | 264,923,000.00 | 425,849,000.00 | 245,909,000.00 | 90,914,000.00 | 391,083,000.00 | 376,329,000.00 | 325,937,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,846,789,000.00 | 869,452,000.00 | 484,163,000.00 | 1,452,399,000.00 | 1,458,535,000.00 | 942,794,000.00 | 1,015,686,000.00 | 1,205,965,000.00 | 1,429,416,000.00 | 1,484,063,000.00 | 2,257,469,000.00 | 2,251,949,000.00 | 1,800,509,000.00 | 1,626,107,000.00 | 3,644,134,000.00 | 5,011,584,000.00 | 3,336,303,000.00 | ||
| EBITDA ratio | (0.07%) | (0.06%) | (0.05%) | (0.07%) | (0.07%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.06%) | (0.07%) | (0.07%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,751,782,000.00 | 719,053,000.00 | 221,073,000.00 | 1,218,667,000.00 | 1,230,748,000.00 | 745,454,000.00 | 827,520,000.00 | 745,833,000.00 | 1,213,785,000.00 | 1,243,066,000.00 | 2,000,889,000.00 | 2,016,882,000.00 | 1,625,138,000.00 | 1,423,253,000.00 | 3,442,858,000.00 | 4,775,448,000.00 | 3,112,628,000.00 | ||
| Income Before Tax Ratio | (0.04%) | (0.02%) | (0.01%) | (0.04%) | (0.04%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.06%) | (0.07%) | (0.06%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 783,652,000.00 | 320,020,000.00 | 127,708,000.00 | 524,442,000.00 | 649,096,000.00 | 308,014,000.00 | 380,968,000.00 | 338,746,000.00 | 475,712,000.00 | 441,973,000.00 | 691,464,000.00 | 682,269,000.00 | 552,282,000.00 | 533,845,000.00 | 1,100,592,000.00 | 1,465,951,000.00 | 1,020,745,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 968,128,000.00
+0% |
399,032,000.00
-59% |
93,364,000.00
-77% |
694,225,000.00
+644% |
581,651,000.00
-16% |
437,439,000.00
-25% |
446,552,000.00
+2% |
407,086,000.00
-9% |
738,073,000.00
+81% |
801,093,000.00
+9% |
1,309,424,000.00
+63% |
1,334,612,000.00
+2% |
1,072,856,000.00
-20% |
889,408,000.00
-17% |
2,342,265,000.00
+163% |
3,309,496,000.00
+41% |
2,091,883,000.00
-37% |
||
| Net Income Ratio | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (0.01%) | (0.01%) | (0.01%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.04%) | (0.05%) | (0.04%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 66.34 | 27.30 | 6.39 | 47.49 | 39.67 | 29.76 | 30.85 | 28.20 | 50.86 | 55.19 | 94.59 | 96.07 | 77.16 | 63.89 | 167.82 | 236.74 | 149.38 | ||
| Diluted EPS | 66.25 | 27.30 | 6.39 | 47.48 | 39.62 | 29.75 | 30.85 | 28.11 | 50.57 | 55.01 | 94.29 | 96.03 | 77.16 | 63.89 | 167.82 | 236.74 | 149.38 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 14,593,451.00 | 14,617,060.00 | 14,617,060.00 | 14,617,000.00 | 14,661,634.00 | 14,698,442.00 | 14,473,064.00 | 14,438,141.00 | 14,511,445.00 | 14,513,905.00 | 13,842,673.00 | 13,891,504.00 | 13,903,905.00 | 13,920,912.00 | 13,956,612.00 | 13,979,305.00 | 14,004,224.00 | ||
| Diluted Share Outstanding | 14,613,253.00 | 14,617,060.00 | 14,617,060.00 | 14,621,420.00 | 14,680,742.00 | 14,703,832.00 | 14,473,064.00 | 14,481,893.00 | 14,595,076.00 | 14,562,680.00 | 13,887,199.00 | 13,897,865.00 | 13,903,905.00 | 13,920,912.00 | 13,956,612.00 | 13,979,305.00 | 14,004,224.00 | ||