CELM,Inc. Price (7367.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

23,851,054

(83.7627)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CELM,Inc.
news-img

Income Statement

CELM,Inc.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 5,298,000,000.00

+0%

4,603,441,000.00

-13%

6,471,894,000.00

+41%

7,265,657,000.00

+12%

7,504,627,000.00

+3%

Cost of Revenue
Cost of Revenue 2,483,000,000.00 2,179,050,000.00 3,131,372,000.00 3,508,516,000.00 3,650,160,000.00
Gross Profit
Gross Profit 2,815,000,000.00

+0%

2,424,391,000.00

-14%

3,340,522,000.00

+38%

3,757,141,000.00

+12%

3,854,467,000.00

+3%

Gross Profit Ratio (0.53%) (0.53%) (0.52%) (0.52%) (0.51%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 2,212,160,000.00 2,095,108,000.00 2,611,267,000.00 2,820,824,000.00 2,817,113,000.00
Selling & Marketing Exp... 2,212,160,000.00 2,095,108,000.00 2,611,267,000.00 2,820,824,000.00 0.00
Depreciation and Amortiz... -603,000,000.00 217,975,000.00 216,249,000.00 220,448,000.00 216,046,000.00
Other Expenses 0.00 38,875,000.00 -2,325,000.00 -4,556,000.00 0.00
Total Operating Expenses 2,235,000,000.00 2,095,108,000.00 2,611,267,000.00 2,820,824,000.00 2,817,113,000.00
Cost and Exponses 4,718,000,000.00 4,274,158,000.00 5,742,639,000.00 6,329,340,000.00 6,467,273,000.00
Operating Income
Operating Income 603,000,000.00

+0%

329,283,000.00

-45%

729,254,000.00

+121%

936,316,000.00

+28%

1,037,353,000.00

+11%

Operating Income Ratio (0.11%) (0.07%) (0.11%) (0.13%) (0.14%)
Other Income and Exp...
Interest Income 265,000.00 66,000.00 118,000.00 166,000.00 413,000.00
Interest Expenses 13,517,000.00 12,579,000.00 4,818,000.00 3,083,000.00 2,981,000.00
Total Other Income/Exp... -35,573,000.00 -4,903,000.00 -31,638,000.00 -199,549,000.00 -34,349,000.00
EBITDA
EBITDA 829,790,000.00 554,934,000.00 918,686,000.00 960,300,000.00 1,222,035,000.00
EBITDA ratio (-0.01%) (0.13%) (0.14%) (0.16%) (0.16%)
Income Before Tax
Income Before Tax 567,000,000.00 324,380,000.00 697,616,000.00 736,767,000.00 1,003,004,000.00
Income Before Tax Ratio (0.11%) (0.07%) (0.11%) (0.10%) (0.13%)
Income Tax Expense
Income Tax Expense 231,000,000.00 176,312,000.00 324,191,000.00 194,018,000.00 371,594,000.00
Net Income
Net Income 336,000,000.00

+0%

148,241,000.00

-56%

373,542,000.00

+152%

542,793,000.00

+45%

631,528,000.00

+16%

Net Income Ratio (0.06%) (0.03%) (0.06%) (0.07%) (0.08%)
Earning Per Share
Basic EPS 33.32 14.70 28.63 43.09 27.22
Diluted EPS 26.98 14.70 27.26 41.82 26.48
Share Outstanding
Basic Share Outstanding 10,082,600.00 10,082,600.00 13,049,394.00 12,596,599.00 23,205,116.00
Diluted Share Outstanding 12,452,600.00 10,082,600.00 13,702,935.00 12,979,268.00 23,851,054.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation