Broad-minded
7343.TBroad-minded Co.,Ltd. Price (7343.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,672,476
(1.1085)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Broad-minded Co.,Ltd.Currency: JPY
| YEAR | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
3,244,000,000.00
+0% |
3,281,941,000.00
+1% |
3,622,255,000.00
+10% |
4,324,120,000.00
+19% |
5,221,748,000.00
+21% |
||||||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 275,000,000.00 | 141,482,000.00 | 275,263,000.00 | 575,796,000.00 | 884,000,000.00 | ||||||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,969,000,000.00
+0% |
3,140,459,000.00
+6% |
3,346,992,000.00
+7% |
3,748,324,000.00
+12% |
4,337,748,000.00
+16% |
||||||||||||||
| Gross Profit Ratio | (0.92%) | (0.96%) | (0.92%) | (0.87%) | (0.83%) | ||||||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Selling, General & Admin... | 2,668,000,000.00 | 2,755,000,000.00 | 2,855,000,000.00 | 3,129,000,000.00 | -1,000.00 | ||||||||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||
| Depreciation and Amortiz... | -301,000,000.00 | 18,348,000.00 | 17,435,000.00 | 20,607,000.00 | 34,511,000.00 | ||||||||||||||
| Other Expenses | -2,639,482,000.00 | -5,821,000.00 | 631,000.00 | 1,975,000.00 | 3,615,326,000.00 | ||||||||||||||
| Total Operating Expenses | 2,681,000,000.00 | 2,755,545,000.00 | 2,855,516,000.00 | 3,129,519,000.00 | 3,615,325,000.00 | ||||||||||||||
| Cost and Exponses | 2,956,000,000.00 | 2,897,027,000.00 | 3,130,779,000.00 | 3,705,315,000.00 | 4,499,000,000.00 | ||||||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
301,000,000.00
+0% |
384,912,000.00
+28% |
491,474,000.00
+28% |
618,805,000.00
+26% |
722,331,000.00
+17% |
||||||||||||||
| Operating Income Ratio | (0.09%) | (0.12%) | (0.14%) | (0.14%) | (0.14%) | ||||||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 7,959,000.00 | 9,409,000.00 | 7,973,000.00 | 22,000.00 | 21,000.00 | ||||||||||||||
| Interest Expenses | 12,619,000.00 | 8,773,000.00 | 4,048,000.00 | 501,000.00 | 163,000.00 | ||||||||||||||
| Total Other Income/Exp... | -16,013,000.00 | 38,203,000.00 | 17,121,000.00 | 139,337,000.00 | -41,245,000.00 | ||||||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 329,630,000.00 | 450,237,000.00 | 530,080,000.00 | 779,252,000.00 | 715,762,000.00 | ||||||||||||||
| EBITDA ratio | (-0.01%) | (0.12%) | (0.14%) | (0.15%) | (0.14%) | ||||||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 283,000,000.00 | 423,115,000.00 | 508,595,000.00 | 758,142,000.00 | 681,086,000.00 | ||||||||||||||
| Income Before Tax Ratio | (0.09%) | (0.13%) | (0.14%) | (0.18%) | (0.13%) | ||||||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 106,000,000.00 | 140,244,000.00 | 181,089,000.00 | 223,024,000.00 | 231,482,000.00 | ||||||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 177,000,000.00
+0% |
282,870,000.00
+60% |
327,505,000.00
+16% |
535,117,000.00
+63% |
447,086,000.00
-16% |
||||||||||||||
| Net Income Ratio | (0.05%) | (0.09%) | (0.09%) | (0.12%) | (0.09%) | ||||||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 38.73 | 61.79 | 61.91 | 100.83 | 78.83 | ||||||||||||||
| Diluted EPS | 38.73 | 54.10 | 56.61 | 93.29 | 78.82 | ||||||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 4,570,000.00 | 4,578,219.00 | 5,290,146.00 | 5,307,350.00 | 5,671,149.00 | ||||||||||||||
| Diluted Share Outstanding | 4,570,000.00 | 5,228,651.00 | 5,785,285.00 | 5,736,060.00 | 5,672,476.00 | ||||||||||||||