Broad-minded Co.,Ltd. Price (7343.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

5,672,476

(1.1085)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Broad-minded Co.,Ltd.
news-img

Income Statement

Broad-minded Co.,Ltd.

Currency: JPY

YEAR 2019 2020 2021 2022 2023
Revenue
Revenue 3,244,000,000.00

+0%

3,281,941,000.00

+1%

3,622,255,000.00

+10%

4,324,120,000.00

+19%

5,221,748,000.00

+21%

Cost of Revenue
Cost of Revenue 275,000,000.00 141,482,000.00 275,263,000.00 575,796,000.00 884,000,000.00
Gross Profit
Gross Profit 2,969,000,000.00

+0%

3,140,459,000.00

+6%

3,346,992,000.00

+7%

3,748,324,000.00

+12%

4,337,748,000.00

+16%

Gross Profit Ratio (0.92%) (0.96%) (0.92%) (0.87%) (0.83%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00
General and Administrative 0.00 0.00 0.00 0.00 0.00
Selling, General & Admin... 2,668,000,000.00 2,755,000,000.00 2,855,000,000.00 3,129,000,000.00 -1,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00
Depreciation and Amortiz... -301,000,000.00 18,348,000.00 17,435,000.00 20,607,000.00 34,511,000.00
Other Expenses -2,639,482,000.00 -5,821,000.00 631,000.00 1,975,000.00 3,615,326,000.00
Total Operating Expenses 2,681,000,000.00 2,755,545,000.00 2,855,516,000.00 3,129,519,000.00 3,615,325,000.00
Cost and Exponses 2,956,000,000.00 2,897,027,000.00 3,130,779,000.00 3,705,315,000.00 4,499,000,000.00
Operating Income
Operating Income 301,000,000.00

+0%

384,912,000.00

+28%

491,474,000.00

+28%

618,805,000.00

+26%

722,331,000.00

+17%

Operating Income Ratio (0.09%) (0.12%) (0.14%) (0.14%) (0.14%)
Other Income and Exp...
Interest Income 7,959,000.00 9,409,000.00 7,973,000.00 22,000.00 21,000.00
Interest Expenses 12,619,000.00 8,773,000.00 4,048,000.00 501,000.00 163,000.00
Total Other Income/Exp... -16,013,000.00 38,203,000.00 17,121,000.00 139,337,000.00 -41,245,000.00
EBITDA
EBITDA 329,630,000.00 450,237,000.00 530,080,000.00 779,252,000.00 715,762,000.00
EBITDA ratio (-0.01%) (0.12%) (0.14%) (0.15%) (0.14%)
Income Before Tax
Income Before Tax 283,000,000.00 423,115,000.00 508,595,000.00 758,142,000.00 681,086,000.00
Income Before Tax Ratio (0.09%) (0.13%) (0.14%) (0.18%) (0.13%)
Income Tax Expense
Income Tax Expense 106,000,000.00 140,244,000.00 181,089,000.00 223,024,000.00 231,482,000.00
Net Income
Net Income 177,000,000.00

+0%

282,870,000.00

+60%

327,505,000.00

+16%

535,117,000.00

+63%

447,086,000.00

-16%

Net Income Ratio (0.05%) (0.09%) (0.09%) (0.12%) (0.09%)
Earning Per Share
Basic EPS 38.73 61.79 61.91 100.83 78.83
Diluted EPS 38.73 54.10 56.61 93.29 78.82
Share Outstanding
Basic Share Outstanding 4,570,000.00 4,578,219.00 5,290,146.00 5,307,350.00 5,671,149.00
Diluted Share Outstanding 4,570,000.00 5,228,651.00 5,785,285.00 5,736,060.00 5,672,476.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation