TBK
7277.TTBK Co., Ltd. Price (7277.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
28,457,000
(0.2466)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
TBK Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
47,282,885,000.00
+0% |
39,511,151,000.00
-16% |
29,440,746,000.00
-25% |
41,543,000,000.00
+41% |
44,768,000,000.00
+8% |
42,904,000,000.00
-4% |
45,607,000,000.00
+6% |
47,058,000,000.00
+3% |
47,086,000,000.00
+0% |
46,640,000,000.00
-1% |
51,353,000,000.00
+10% |
53,637,000,000.00
+4% |
51,340,000,000.00
-4% |
43,956,000,000.00
-14% |
51,194,000,000.00
+16% |
53,522,000,000.00
+5% |
56,659,000,000.00
+6% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 39,641,494,000.00 | 35,100,104,000.00 | 26,341,461,000.00 | 35,078,000,000.00 | 37,700,000,000.00 | 36,426,000,000.00 | 38,620,000,000.00 | 40,555,000,000.00 | 41,725,000,000.00 | 40,649,000,000.00 | 45,291,000,000.00 | 47,290,000,000.00 | 45,413,000,000.00 | 38,955,000,000.00 | 45,820,000,000.00 | 49,151,000,000.00 | 50,678,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
7,641,391,000.00
+0% |
4,411,047,000.00
-42% |
3,099,285,000.00
-30% |
6,465,000,000.00
+109% |
7,068,000,000.00
+9% |
6,478,000,000.00
-8% |
6,987,000,000.00
+8% |
6,503,000,000.00
-7% |
5,361,000,000.00
-18% |
5,991,000,000.00
+12% |
6,062,000,000.00
+1% |
6,347,000,000.00
+5% |
5,927,000,000.00
-7% |
5,001,000,000.00
-16% |
5,374,000,000.00
+7% |
4,371,000,000.00
-19% |
5,981,000,000.00
+37% |
||
| Gross Profit Ratio | (0.16%) | (0.11%) | (0.11%) | (0.16%) | (0.16%) | (0.15%) | (0.15%) | (0.14%) | (0.11%) | (0.13%) | (0.12%) | (0.12%) | (0.12%) | (0.11%) | (0.11%) | (0.08%) | (0.11%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,150,000,000.00 | 1,177,000,000.00 | 1,417,000,000.00 | 1,202,000,000.00 | 1,200,000,000.00 | 1,258,000,000.00 | 1,174,000,000.00 | 1,243,000,000.00 | 1,234,000,000.00 | 1,325,000,000.00 | 1,205,000,000.00 | 1,170,000,000.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,750,000,000.00 | 2,894,000,000.00 | 2,875,000,000.00 | 3,267,000,000.00 | 2,228,000,000.00 | 2,093,000,000.00 | 3,765,000,000.00 | 3,687,000,000.00 | 3,406,000,000.00 | 3,772,000,000.00 | 3,905,000,000.00 | 2,891,000,000.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,302,000,000.00 | 3,512,000,000.00 | 3,513,000,000.00 | 3,853,000,000.00 | 2,743,000,000.00 | 2,734,000,000.00 | 4,530,000,000.00 | 4,446,000,000.00 | 4,138,000,000.00 | 4,576,000,000.00 | 4,744,000,000.00 | 3,770,000,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 552,000,000.00 | 618,000,000.00 | 638,000,000.00 | 586,000,000.00 | 515,000,000.00 | 641,000,000.00 | 765,000,000.00 | 759,000,000.00 | 732,000,000.00 | 804,000,000.00 | 839,000,000.00 | 879,000,000.00 | ||
| Depreciation and Amortiz... | 2,335,036,000.00 | 2,386,338,000.00 | 2,355,890,000.00 | 2,460,000,000.00 | 2,387,000,000.00 | 2,393,000,000.00 | 2,792,000,000.00 | 3,068,000,000.00 | 3,541,000,000.00 | 3,853,000,000.00 | 4,029,000,000.00 | 4,192,000,000.00 | 4,297,000,000.00 | 3,606,000,000.00 | 3,300,000,000.00 | 3,323,000,000.00 | 3,218,000,000.00 | ||
| Other Expenses | 207,556,000.00 | 324,491,000.00 | 291,287,000.00 | 194,000,000.00 | 269,000,000.00 | 218,000,000.00 | 106,000,000.00 | 54,000,000.00 | 109,000,000.00 | 121,000,000.00 | 29,000,000.00 | 47,000,000.00 | -247,000,000.00 | 417,000,000.00 | 126,000,000.00 | 219,000,000.00 | 138,000,000.00 | ||
| Total Operating Expenses | 3,211,931,000.00 | 3,133,438,000.00 | 2,640,037,000.00 | 3,092,000,000.00 | 3,292,000,000.00 | 3,341,000,000.00 | 3,564,000,000.00 | 3,569,000,000.00 | 4,015,000,000.00 | 4,172,000,000.00 | 4,164,000,000.00 | 4,839,000,000.00 | 4,665,000,000.00 | 4,357,000,000.00 | 4,775,000,000.00 | 5,000,000,000.00 | 5,078,000,000.00 | ||
| Cost and Exponses | 42,853,425,000.00 | 38,233,542,000.00 | 28,981,498,000.00 | 38,170,000,000.00 | 40,992,000,000.00 | 39,767,000,000.00 | 42,184,000,000.00 | 44,124,000,000.00 | 45,740,000,000.00 | 44,821,000,000.00 | 49,455,000,000.00 | 52,129,000,000.00 | 50,078,000,000.00 | 43,312,000,000.00 | 50,595,000,000.00 | 54,151,000,000.00 | 55,756,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,429,459,000.00
+0% |
1,277,608,000.00
-71% |
459,247,000.00
-64% |
3,372,000,000.00
+634% |
3,775,000,000.00
+12% |
3,136,000,000.00
-17% |
3,422,000,000.00
+9% |
2,934,000,000.00
-14% |
1,345,000,000.00
-54% |
1,818,000,000.00
+35% |
1,897,000,000.00
+4% |
1,507,000,000.00
-21% |
1,261,000,000.00
-16% |
644,000,000.00
-49% |
598,000,000.00
-7% |
-628,000,000.00
-205% |
903,000,000.00
-244% |
||
| Operating Income Ratio | (0.09%) | (0.03%) | (0.02%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | (0.06%) | (0.03%) | (0.04%) | (0.04%) | (0.03%) | (0.02%) | (0.01%) | (0.01%) | (-0.01%) | (0.02%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 2,086,000.00 | 1,708,000.00 | 527,000.00 | 1,000,000.00 | 2,000,000.00 | 12,000,000.00 | 27,000,000.00 | 31,000,000.00 | 26,000,000.00 | 28,000,000.00 | 14,000,000.00 | 5,000,000.00 | 3,000,000.00 | 4,000,000.00 | 10,000,000.00 | 8,000,000.00 | 30,000,000.00 | ||
| Interest Expenses | 257,054,000.00 | 212,931,000.00 | 236,470,000.00 | 220,000,000.00 | 178,000,000.00 | 134,000,000.00 | 132,000,000.00 | 174,000,000.00 | 265,000,000.00 | 326,000,000.00 | 293,000,000.00 | 262,000,000.00 | 215,000,000.00 | 179,000,000.00 | 131,000,000.00 | 215,000,000.00 | 296,000,000.00 | ||
| Total Other Income/Exp... | -466,151,000.00 | -268,958,000.00 | 190,000,000.00 | -618,000,000.00 | 95,000,000.00 | -60,000,000.00 | 17,000,000.00 | -28,000,000.00 | -261,000,000.00 | -2,415,000,000.00 | -222,000,000.00 | 2,000,000.00 | -4,072,000,000.00 | -863,000,000.00 | 654,000,000.00 | -62,000,000.00 | 263,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,555,398,000.00 | 3,607,919,000.00 | 3,241,366,000.00 | 5,434,000,000.00 | 6,435,000,000.00 | 5,707,000,000.00 | 6,215,000,000.00 | 6,002,000,000.00 | 4,887,000,000.00 | 3,581,000,000.00 | 5,927,000,000.00 | 5,700,000,000.00 | 1,702,000,000.00 | 3,565,000,000.00 | 3,899,000,000.00 | 2,848,000,000.00 | 4,680,000,000.00 | ||
| EBITDA ratio | (0.15%) | (0.10%) | (0.11%) | (0.14%) | (0.14%) | (0.13%) | (0.14%) | (0.13%) | (0.11%) | (0.13%) | (0.13%) | (0.11%) | (0.11%) | (0.12%) | (0.09%) | (0.05%) | (0.08%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 3,963,308,000.00 | 1,008,650,000.00 | 649,006,000.00 | 2,754,000,000.00 | 3,870,000,000.00 | 3,180,000,000.00 | 3,439,000,000.00 | 2,906,000,000.00 | 1,084,000,000.00 | -597,000,000.00 | 1,675,000,000.00 | 1,509,000,000.00 | -2,811,000,000.00 | -219,000,000.00 | 1,252,000,000.00 | -690,000,000.00 | 1,166,000,000.00 | ||
| Income Before Tax Ratio | (0.08%) | (0.03%) | (0.02%) | (0.07%) | (0.09%) | (0.07%) | (0.08%) | (0.06%) | (0.02%) | (-0.01%) | (0.03%) | (0.03%) | (-0.05%) | (0.00%) | (0.02%) | (-0.01%) | (0.02%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 856,896,000.00 | 842,508,000.00 | -132,950,000.00 | 897,000,000.00 | 1,230,000,000.00 | 1,021,000,000.00 | 644,000,000.00 | 720,000,000.00 | 489,000,000.00 | -541,000,000.00 | 563,000,000.00 | 435,000,000.00 | 271,000,000.00 | -36,000,000.00 | 430,000,000.00 | 1,270,000,000.00 | 765,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 3,010,305,000.00
+0% |
75,491,000.00
-97% |
681,674,000.00
+803% |
1,671,000,000.00
+145% |
2,504,000,000.00
+50% |
2,042,000,000.00
-18% |
2,675,000,000.00
+31% |
2,152,000,000.00
-20% |
633,000,000.00
-71% |
-82,000,000.00
-113% |
1,033,000,000.00
-1,360% |
1,029,000,000.00
0% |
-3,116,000,000.00
-403% |
-191,000,000.00
-94% |
783,000,000.00
-510% |
-2,065,000,000.00
-364% |
332,000,000.00
-116% |
||
| Net Income Ratio | (0.06%) | (0.00%) | (0.02%) | (0.04%) | (0.06%) | (0.05%) | (0.06%) | (0.05%) | (0.01%) | (0.00%) | (0.02%) | (0.02%) | (-0.06%) | (0.00%) | (0.02%) | (-0.04%) | (0.01%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 102.54 | 2.57 | 23.22 | 56.95 | 85.34 | 69.62 | 91.20 | 73.40 | 21.60 | -2.80 | 35.22 | 35.09 | -107.07 | -6.73 | 27.60 | -72.74 | 11.67 | ||
| Diluted EPS | 99.41 | 2.57 | 23.22 | 56.95 | 85.34 | 69.62 | 91.20 | 73.40 | 21.60 | -2.80 | 35.22 | 35.09 | -107.07 | -6.73 | 27.60 | -72.74 | 11.67 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 29,358,000.00 | 29,352,000.00 | 29,353,000.00 | 29,346,000.00 | 29,342,000.00 | 29,339,000.00 | 29,335,000.00 | 29,330,000.00 | 29,328,000.00 | 29,327,000.00 | 29,326,000.00 | 29,326,000.00 | 29,103,000.00 | 28,363,000.00 | 28,371,000.00 | 28,387,000.00 | 28,457,000.00 | ||
| Diluted Share Outstanding | 30,281,712.00 | 29,352,000.00 | 29,353,000.00 | 29,346,000.00 | 29,342,000.00 | 29,339,000.00 | 29,335,000.00 | 29,330,000.00 | 29,328,000.00 | 29,327,000.00 | 29,326,000.00 | 29,326,000.00 | 29,103,000.00 | 28,363,000.00 | 28,371,000.00 | 28,387,000.00 | 28,457,000.00 | ||