Univance
7254.TUnivance Corporation Price (7254.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
20,830,051
(0.0006)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Univance CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
77,843,992,000.00
+0% |
60,945,362,000.00
-22% |
49,020,234,000.00
-20% |
60,717,802,000.00
+24% |
68,817,588,000.00
+13% |
64,184,646,000.00
-7% |
64,624,032,000.00
+1% |
64,781,591,000.00
+0% |
63,087,097,000.00
-3% |
60,024,665,000.00
-5% |
58,729,554,000.00
-2% |
59,924,071,000.00
+2% |
56,288,534,000.00
-6% |
46,249,312,000.00
-18% |
49,061,146,000.00
+6% |
48,601,703,000.00
-1% |
52,771,780,000.00
+9% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 68,870,595,000.00 | 56,755,292,000.00 | 45,215,004,000.00 | 54,104,559,000.00 | 61,004,060,000.00 | 57,795,654,000.00 | 57,013,985,000.00 | 57,708,205,000.00 | 56,937,636,000.00 | 52,901,339,000.00 | 51,523,816,000.00 | 51,897,241,000.00 | 50,558,601,000.00 | 40,681,498,000.00 | 40,253,141,000.00 | 42,019,133,000.00 | 43,058,314,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
8,973,397,000.00
+0% |
4,190,070,000.00
-53% |
3,805,230,000.00
-9% |
6,613,243,000.00
+74% |
7,813,528,000.00
+18% |
6,388,992,000.00
-18% |
7,610,047,000.00
+19% |
7,073,386,000.00
-7% |
6,149,461,000.00
-13% |
7,123,326,000.00
+16% |
7,205,738,000.00
+1% |
8,026,830,000.00
+11% |
5,729,933,000.00
-29% |
5,567,814,000.00
-3% |
8,808,005,000.00
+58% |
6,582,570,000.00
-25% |
9,713,466,000.00
+48% |
||
| Gross Profit Ratio | (0.12%) | (0.07%) | (0.08%) | (0.11%) | (0.11%) | (0.10%) | (0.12%) | (0.11%) | (0.10%) | (0.12%) | (0.12%) | (0.13%) | (0.10%) | (0.12%) | (0.18%) | (0.14%) | (0.18%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,371,000,000.00 | 1,430,000,000.00 | 1,359,000,000.00 | 1,161,246,000.00 | 1,124,848,000.00 | 1,337,728,000.00 | 1,567,623,000.00 | 1,619,360,000.00 | 1,084,701,000.00 | 1,225,454,000.00 | 1,171,314,000.00 | 1,428,000,000.00 | ||
| General and Administrative | 840,841,000.00 | 487,357,000.00 | 327,690,000.00 | 581,476,000.00 | 891,594,000.00 | 745,458,000.00 | 840,371,000.00 | 828,425,000.00 | 1,072,184,000.00 | 498,724,000.00 | 515,321,000.00 | 545,200,000.00 | 581,729,000.00 | 663,811,000.00 | 850,676,000.00 | 753,947,000.00 | 496,933,000.00 | ||
| Selling, General & Admin... | 840,841,000.00 | 487,357,000.00 | 327,690,000.00 | 581,476,000.00 | 891,594,000.00 | 745,458,000.00 | 840,371,000.00 | 828,425,000.00 | 1,072,184,000.00 | 498,724,000.00 | 515,321,000.00 | 545,200,000.00 | 581,729,000.00 | 663,811,000.00 | 850,676,000.00 | 753,947,000.00 | 3,791,881,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 361,000,000.00 | 432,000,000.00 | 377,000,000.00 | 527,000,000.00 | 498,000,000.00 | 515,000,000.00 | 545,000,000.00 | 581,000,000.00 | 663,000,000.00 | 850,000,000.00 | 753,000,000.00 | 3,294,948,000.00 | ||
| Depreciation and Amortiz... | 4,083,041,000.00 | 3,988,304,000.00 | 3,516,216,000.00 | 2,895,789,000.00 | 2,849,941,000.00 | 3,122,762,000.00 | 2,995,562,000.00 | 3,322,569,000.00 | 3,646,221,000.00 | 3,324,055,000.00 | 3,917,461,000.00 | 3,747,788,000.00 | 4,000,508,000.00 | 3,822,872,000.00 | 3,664,238,000.00 | 3,691,294,000.00 | 3,363,365,000.00 | ||
| Other Expenses | 167,238,000.00 | 246,495,000.00 | 106,974,000.00 | 177,602,000.00 | 190,228,000.00 | 103,551,000.00 | 184,119,000.00 | 127,821,000.00 | 132,151,000.00 | -32,843,000.00 | -30,982,000.00 | 76,134,000.00 | -73,830,000.00 | 441,116,000.00 | 261,124,000.00 | -19,613,000.00 | 308,438,000.00 | ||
| Total Operating Expenses | 4,244,226,000.00 | 3,834,494,000.00 | 2,928,111,000.00 | 3,703,856,000.00 | 4,151,770,000.00 | 4,101,965,000.00 | 4,000,921,000.00 | 4,260,201,000.00 | 4,473,703,000.00 | 5,992,458,000.00 | 6,395,610,000.00 | 6,380,792,000.00 | 6,247,908,000.00 | 6,229,371,000.00 | 5,771,535,000.00 | 5,436,039,000.00 | 5,338,933,000.00 | ||
| Cost and Exponses | 73,114,821,000.00 | 60,589,786,000.00 | 48,143,115,000.00 | 57,808,415,000.00 | 65,155,830,000.00 | 61,897,619,000.00 | 61,014,906,000.00 | 61,968,406,000.00 | 61,411,339,000.00 | 58,893,797,000.00 | 57,919,426,000.00 | 58,278,033,000.00 | 56,806,509,000.00 | 46,910,869,000.00 | 46,024,676,000.00 | 47,455,172,000.00 | 48,397,247,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
2,690,659,000.00
+0% |
-1,691,507,000.00
-163% |
-608,766,000.00
-64% |
1,293,144,000.00
-312% |
1,592,989,000.00
+23% |
287,525,000.00
-82% |
1,462,317,000.00
+409% |
770,908,000.00
-47% |
160,887,000.00
-79% |
1,130,863,000.00
+603% |
810,124,000.00
-28% |
1,646,035,000.00
+103% |
-517,977,000.00
-131% |
-661,560,000.00
+28% |
3,036,466,000.00
-559% |
1,146,526,000.00
-62% |
4,364,108,000.00
+281% |
||
| Operating Income Ratio | (0.03%) | (-0.03%) | (-0.01%) | (0.02%) | (0.02%) | (0.00%) | (0.02%) | (0.01%) | (0.00%) | (0.02%) | (0.01%) | (0.03%) | (-0.01%) | (-0.01%) | (0.06%) | (0.02%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,765,000.00 | 1,853,000.00 | 8,830,000.00 | 5,552,000.00 | 4,340,000.00 | 1,546,000.00 | 2,269,000.00 | 1,654,000.00 | 1,915,000.00 | 1,738,000.00 | 2,412,000.00 | 4,141,000.00 | 5,582,000.00 | 2,924,000.00 | 1,301,000.00 | 2,850,000.00 | 3,332,000.00 | ||
| Interest Expenses | 76,722,000.00 | 69,836,000.00 | 182,321,000.00 | 178,932,000.00 | 152,671,000.00 | 122,890,000.00 | 111,388,000.00 | 81,843,000.00 | 68,580,000.00 | 103,473,000.00 | 169,606,000.00 | 180,884,000.00 | 185,217,000.00 | 145,520,000.00 | 102,065,000.00 | 70,130,000.00 | 49,893,000.00 | ||
| Total Other Income/Exp... | -435,745,000.00 | -710,799,000.00 | -1,926,514,000.00 | -90,429,000.00 | -143,729,000.00 | 96,467,000.00 | -13,369,000.00 | 1,025,922,000.00 | -271,592,000.00 | -1,136,201,000.00 | 17,877,000.00 | -462,458,000.00 | -2,766,792,000.00 | 107,325,000.00 | 445,283,000.00 | -133,084,000.00 | -1,920,862,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,414,677,000.00 | 1,655,000,000.00 | 1,163,257,000.00 | 4,277,436,000.00 | 4,451,872,000.00 | 3,629,644,000.00 | 4,555,581,000.00 | 5,201,242,000.00 | 3,603,209,000.00 | 3,422,190,000.00 | 4,915,072,000.00 | 5,112,249,000.00 | 901,932,999.00 | 3,414,160,000.00 | 7,248,052,000.00 | 4,774,866,000.00 | 5,856,504,000.00 | ||
| EBITDA ratio | (0.12%) | (0.08%) | (0.09%) | (0.10%) | (0.10%) | (0.09%) | (0.11%) | (0.11%) | (0.08%) | (0.06%) | (0.09%) | (0.09%) | (0.05%) | (0.08%) | (0.14%) | (0.10%) | (0.11%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 2,254,914,000.00 | -2,402,306,000.00 | -2,535,280,000.00 | 1,202,715,000.00 | 1,449,260,000.00 | 383,992,000.00 | 1,448,631,000.00 | 1,796,830,000.00 | -111,592,000.00 | -5,338,000.00 | 828,001,000.00 | 1,183,577,000.00 | -3,283,792,000.00 | -554,235,000.00 | 3,481,749,000.00 | 1,013,442,000.00 | 2,443,246,000.00 | ||
| Income Before Tax Ratio | (0.03%) | (-0.04%) | (-0.05%) | (0.02%) | (0.02%) | (0.01%) | (0.02%) | (0.03%) | (0.00%) | (0.00%) | (0.01%) | (0.02%) | (-0.06%) | (-0.01%) | (0.07%) | (0.02%) | (0.05%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 859,308,000.00 | 3,185,217,000.00 | 18,522,000.00 | 9,972,000.00 | -22,880,000.00 | -19,223,000.00 | -179,247,000.00 | 30,093,000.00 | 501,991,000.00 | 402,385,000.00 | 479,698,000.00 | 254,201,000.00 | 278,510,000.00 | 759,738,000.00 | 646,580,000.00 | 225,443,000.00 | 669,343,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 1,366,516,000.00
+0% |
-5,592,199,000.00
-509% |
-2,584,065,000.00
-54% |
1,172,514,000.00
-145% |
1,479,291,000.00
+26% |
416,005,000.00
-72% |
1,653,228,000.00
+297% |
1,779,275,000.00
+8% |
-604,702,000.00
-134% |
-398,031,000.00
-34% |
356,670,000.00
-190% |
935,086,000.00
+162% |
-3,562,303,000.00
-481% |
-1,313,973,000.00
-63% |
2,835,168,000.00
-316% |
787,999,000.00
-72% |
1,773,903,000.00
+125% |
||
| Net Income Ratio | (0.02%) | (-0.09%) | (-0.05%) | (0.02%) | (0.02%) | (0.01%) | (0.03%) | (0.03%) | (-0.01%) | (-0.01%) | (0.01%) | (0.02%) | (-0.06%) | (-0.03%) | (0.06%) | (0.02%) | (0.03%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 66.28 | -265.90 | -122.87 | 55.75 | 70.34 | 19.89 | 79.13 | 85.17 | -28.95 | -19.05 | 17.10 | 44.89 | -171.01 | -63.08 | 136.11 | 37.83 | 85.16 | ||
| Diluted EPS | 66.28 | -265.90 | -122.87 | 55.75 | 70.34 | 19.89 | 79.13 | 85.17 | -28.95 | -19.05 | 17.10 | 44.89 | -171.01 | -63.08 | 136.11 | 37.83 | 85.16 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,618,087.00 | 21,031,028.00 | 21,030,526.00 | 21,030,372.00 | 21,030,139.00 | 20,913,933.00 | 20,892,040.00 | 20,891,489.00 | 20,890,976.00 | 20,890,685.00 | 20,853,839.00 | 20,830,890.00 | 20,830,617.00 | 20,830,605.00 | 20,830,488.00 | 20,830,170.00 | 20,830,051.00 | ||
| Diluted Share Outstanding | 20,618,087.00 | 21,031,028.00 | 21,030,526.00 | 21,030,372.00 | 21,030,139.00 | 20,913,933.00 | 20,892,040.00 | 20,891,489.00 | 20,890,976.00 | 20,890,685.00 | 20,853,839.00 | 20,830,890.00 | 20,830,617.00 | 20,830,605.00 | 20,830,488.00 | 20,830,170.00 | 20,830,051.00 | ||