Aval
6918.TAval Data Corporation Price (6918.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,157,347
(0.0626)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Aval Data CorporationCurrency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
8,465,279,000.00
+0% |
5,330,828,000.00
-37% |
4,470,984,000.00
-16% |
7,047,588,000.00
+58% |
6,547,663,000.00
-7% |
4,961,378,000.00
-24% |
6,204,943,000.00
+25% |
6,350,536,000.00
+2% |
6,957,489,000.00
+10% |
7,797,818,000.00
+12% |
7,081,577,000.00
-9% |
7,699,368,000.00
+9% |
7,821,704,000.00
+2% |
8,537,004,000.00
+9% |
9,795,833,000.00
+15% |
14,390,751,000.00
+47% |
12,580,280,000.00
-13% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 5,800,649,000.00 | 3,802,424,000.00 | 3,287,191,000.00 | 4,818,687,000.00 | 4,290,748,000.00 | 3,332,405,000.00 | 4,157,450,000.00 | 4,226,321,000.00 | 4,674,353,000.00 | 5,057,539,000.00 | 4,471,921,000.00 | 4,785,740,000.00 | 4,919,963,000.00 | 5,299,034,000.00 | 6,302,189,000.00 | 10,167,469,000.00 | 8,489,466,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,664,630,000.00
+0% |
1,528,404,000.00
-43% |
1,183,793,000.00
-23% |
2,228,901,000.00
+88% |
2,256,915,000.00
+1% |
1,628,973,000.00
-28% |
2,047,493,000.00
+26% |
2,124,215,000.00
+4% |
2,283,136,000.00
+7% |
2,740,279,000.00
+20% |
2,609,656,000.00
-5% |
2,913,628,000.00
+12% |
2,901,741,000.00
0% |
3,237,970,000.00
+12% |
3,493,644,000.00
+8% |
4,223,282,000.00
+21% |
4,090,814,000.00
-3% |
||
| Gross Profit Ratio | (0.31%) | (0.29%) | (0.26%) | (0.32%) | (0.34%) | (0.33%) | (0.33%) | (0.33%) | (0.33%) | (0.35%) | (0.37%) | (0.38%) | (0.37%) | (0.38%) | (0.36%) | (0.29%) | (0.33%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 717,000,000.00 | 641,000,000.00 | 723,000,000.00 | 663,815,000.00 | 778,334,000.00 | 549,623,000.00 | 562,190,000.00 | 629,097,000.00 | 653,747,000.00 | 717,348,000.00 | 806,760,000.00 | 0.00 | ||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 841,000,000.00 | 904,000,000.00 | 892,000,000.00 | 901,544,000.00 | 943,845,000.00 | 653,890,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 865,000,000.00 | 930,000,000.00 | 918,000,000.00 | 927,544,000.00 | 968,845,000.00 | 673,890,000.00 | 729,416,000.00 | 725,334,000.00 | 658,594,000.00 | 761,753,000.00 | 864,360,000.00 | -1,000.00 | ||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,000,000.00 | 26,000,000.00 | 26,000,000.00 | 26,000,000.00 | 25,000,000.00 | 20,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Depreciation and Amortiz... | 225,910,000.00 | 212,439,000.00 | 172,637,000.00 | 156,342,000.00 | 148,552,000.00 | 136,717,000.00 | 132,691,000.00 | 127,935,000.00 | 126,861,000.00 | 126,669,000.00 | 85,834,000.00 | 94,559,000.00 | 122,918,000.00 | 113,468,000.00 | 101,127,000.00 | 103,136,000.00 | 123,898,000.00 | ||
| Other Expenses | 53,923,000.00 | 95,773,000.00 | 140,284,000.00 | 70,907,000.00 | 56,120,000.00 | 61,675,000.00 | 50,241,000.00 | 36,164,000.00 | 31,417,000.00 | 10,393,000.00 | 3,171,000.00 | 4,332,000.00 | 3,948,000.00 | 13,323,000.00 | 3,367,000.00 | 4,191,000.00 | 1,995,380,000.00 | ||
| Total Operating Expenses | 1,735,099,000.00 | 1,577,898,000.00 | 1,367,570,000.00 | 1,604,715,000.00 | 1,729,336,000.00 | 1,625,712,000.00 | 1,617,559,000.00 | 1,691,296,000.00 | 1,652,865,000.00 | 1,834,123,000.00 | 1,309,864,000.00 | 1,370,485,000.00 | 1,434,454,000.00 | 1,478,675,000.00 | 1,566,921,000.00 | 1,826,624,000.00 | 1,995,379,000.00 | ||
| Cost and Exponses | 7,535,748,000.00 | 5,380,322,000.00 | 4,654,761,000.00 | 6,423,402,000.00 | 6,020,084,000.00 | 4,958,117,000.00 | 5,775,009,000.00 | 5,917,617,000.00 | 6,327,218,000.00 | 6,891,662,000.00 | 5,781,785,000.00 | 6,156,225,000.00 | 6,354,417,000.00 | 6,777,709,000.00 | 7,869,110,000.00 | 11,994,093,000.00 | 10,484,846,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
929,529,000.00
+0% |
-49,494,000.00
-105% |
-183,776,000.00
+271% |
624,185,000.00
-440% |
527,577,000.00
-15% |
3,260,000.00
-99% |
429,933,000.00
+13,088% |
432,918,000.00
+1% |
630,270,000.00
+46% |
906,154,000.00
+44% |
1,299,791,000.00
+43% |
1,543,143,000.00
+19% |
1,467,286,000.00
-5% |
1,759,294,000.00
+20% |
1,926,723,000.00
+10% |
2,396,657,000.00
+24% |
2,095,434,000.00
-13% |
||
| Operating Income Ratio | (0.11%) | (-0.01%) | (-0.04%) | (0.09%) | (0.08%) | (0.00%) | (0.07%) | (0.07%) | (0.09%) | (0.12%) | (0.18%) | (0.20%) | (0.19%) | (0.21%) | (0.20%) | (0.17%) | (0.17%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,266,000.00 | 5,589,000.00 | 3,510,000.00 | 2,051,000.00 | 1,167,000.00 | 1,085,000.00 | 973,000.00 | 633,000.00 | 707,000.00 | 416,000.00 | 294,000.00 | 335,000.00 | 802,000.00 | 194,000.00 | 91,000.00 | 88,000.00 | 154,000.00 | ||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1,069,000.00 | 1,175,000.00 | 829,000.00 | 599,000.00 | 401,000.00 | 194,000.00 | 29,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Total Other Income/Exp... | 86,816,000.00 | 51,506,000.00 | 272,476,000.00 | 165,242,000.00 | 117,055,000.00 | 48,716,000.00 | 48,591,000.00 | 36,058,000.00 | 15,702,000.00 | 26,974,000.00 | 1,322,073,000.00 | 5,847,000.00 | 47,755,000.00 | 83,167,000.00 | 102,218,000.00 | 3,593,061,000.00 | 5,333,076,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,127,816,000.00 | 162,945,000.00 | -11,140,000.00 | 945,769,000.00 | 794,253,000.00 | 189,868,000.00 | 612,044,000.00 | 597,510,000.00 | 773,234,000.00 | 1,059,993,000.00 | 2,707,730,000.00 | 1,643,548,000.00 | 1,590,205,000.00 | 1,955,927,000.00 | 2,027,850,000.00 | 2,499,793,000.00 | 2,219,333,000.00 | ||
| EBITDA ratio | (0.13%) | (0.04%) | (-0.03%) | (0.10%) | (0.11%) | (0.04%) | (0.10%) | (0.09%) | (0.11%) | (0.14%) | (0.25%) | (0.22%) | (0.20%) | (0.22%) | (0.21%) | (-0.07%) | (0.18%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,016,345,000.00 | 2,012,000.00 | 88,700,000.00 | 789,427,000.00 | 644,632,000.00 | 51,976,000.00 | 478,524,000.00 | 468,976,000.00 | 645,972,000.00 | 933,128,000.00 | 2,621,864,000.00 | 1,548,990,000.00 | 1,515,043,000.00 | 1,842,461,000.00 | 2,028,941,000.00 | 5,989,718,000.00 | 7,428,510,000.00 | ||
| Income Before Tax Ratio | (0.12%) | (0.00%) | (0.02%) | (0.11%) | (0.10%) | (0.01%) | (0.08%) | (0.07%) | (0.09%) | (0.12%) | (0.37%) | (0.20%) | (0.19%) | (0.22%) | (0.21%) | (0.42%) | (0.59%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 379,895,000.00 | 11,354,000.00 | 32,831,000.00 | 270,598,000.00 | 216,955,000.00 | 25,793,000.00 | 164,966,000.00 | 150,752,000.00 | 189,840,000.00 | 206,515,000.00 | 627,225,000.00 | 457,517,000.00 | 406,895,000.00 | 484,282,000.00 | 535,943,000.00 | 1,719,144,000.00 | 2,172,166,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 582,645,000.00
+0% |
-15,680,000.00
-103% |
45,849,000.00
-392% |
496,100,000.00
+982% |
407,042,000.00
-18% |
17,747,000.00
-96% |
301,238,000.00
+1,597% |
306,144,000.00
+2% |
431,816,000.00
+41% |
685,971,000.00
+59% |
1,994,639,000.00
+191% |
1,091,473,000.00
-45% |
1,108,147,000.00
+2% |
1,358,178,000.00
+23% |
1,492,997,000.00
+10% |
4,270,574,000.00
+186% |
5,256,344,000.00
+23% |
||
| Net Income Ratio | (0.07%) | (0.00%) | (0.01%) | (0.07%) | (0.06%) | (0.00%) | (0.05%) | (0.05%) | (0.06%) | (0.09%) | (0.28%) | (0.14%) | (0.14%) | (0.16%) | (0.15%) | (0.30%) | (0.42%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 74.59 | -2.01 | 6.07 | 68.06 | 68.10 | 2.94 | 48.91 | 48.00 | 68.58 | 114.08 | 328.12 | 179.03 | 181.26 | 221.69 | 243.15 | 694.01 | 853.67 | ||
| Diluted EPS | 74.53 | -2.01 | 6.05 | 67.79 | 68.10 | 2.94 | 48.64 | 47.55 | 68.26 | 113.74 | 327.81 | 179.03 | 181.26 | 221.69 | 243.15 | 694.01 | 853.67 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 7,811,710.00 | 7,794,593.00 | 7,548,985.00 | 7,288,798.00 | 5,977,018.00 | 6,045,924.00 | 6,158,850.00 | 6,377,456.00 | 6,296,418.00 | 6,013,130.00 | 6,079,004.00 | 6,096,513.00 | 6,113,556.00 | 6,126,540.00 | 6,140,195.00 | 6,153,492.00 | 6,157,347.00 | ||
| Diluted Share Outstanding | 7,817,590.00 | 7,794,593.00 | 7,578,347.00 | 7,318,189.00 | 5,977,018.00 | 6,045,924.00 | 6,193,215.00 | 6,438,360.00 | 6,326,047.00 | 6,031,044.00 | 6,084,741.00 | 6,096,513.00 | 6,113,556.00 | 6,126,540.00 | 6,140,195.00 | 6,153,492.00 | 6,157,347.00 | ||