Suzuki
6785.TSuzuki Co.,Ltd. Price (6785.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,342,063
(0.1556)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Suzuki Co.,Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
16,220,599,000.00
+0% |
11,125,863,000.00
-31% |
13,614,500,000.00
+22% |
16,391,934,000.00
+20% |
17,838,607,000.00
+9% |
18,201,583,000.00
+2% |
19,453,291,000.00
+7% |
22,355,667,000.00
+15% |
23,093,787,000.00
+3% |
23,723,705,000.00
+3% |
27,109,102,000.00
+14% |
26,557,072,000.00
-2% |
28,126,973,000.00
+6% |
32,708,577,000.00
+16% |
23,410,873,000.00
-28% |
26,374,322,000.00
+13% |
27,726,161,000.00
+5% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 13,292,247,000.00 | 10,006,961,000.00 | 11,698,563,000.00 | 14,019,844,000.00 | 15,556,563,000.00 | 15,810,149,000.00 | 17,240,502,000.00 | 19,661,604,000.00 | 20,061,592,000.00 | 20,237,017,000.00 | 23,092,873,000.00 | 22,875,433,000.00 | 24,408,739,000.00 | 27,715,519,000.00 | 18,420,992,000.00 | 21,017,666,000.00 | 22,075,419,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,928,352,000.00
+0% |
1,118,902,000.00
-62% |
1,915,937,000.00
+71% |
2,372,090,000.00
+24% |
2,282,044,000.00
-4% |
2,391,434,000.00
+5% |
2,212,789,000.00
-7% |
2,694,063,000.00
+22% |
3,032,195,000.00
+13% |
3,486,688,000.00
+15% |
4,016,229,000.00
+15% |
3,681,639,000.00
-8% |
3,718,234,000.00
+1% |
4,993,058,000.00
+34% |
4,989,881,000.00
0% |
5,356,656,000.00
+7% |
5,650,742,000.00
+5% |
||
| Gross Profit Ratio | (0.18%) | (0.10%) | (0.14%) | (0.14%) | (0.13%) | (0.13%) | (0.11%) | (0.12%) | (0.13%) | (0.15%) | (0.15%) | (0.14%) | (0.13%) | (0.15%) | (0.21%) | (0.20%) | (0.20%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 53,763,000.00 | 61,336,000.00 | 43,709,000.00 | 66,026,000.00 | 84,360,000.00 | 84,001,000.00 | 75,000,000.00 | 113,000,000.00 | 115,106,000.00 | 183,801,000.00 | 134,894,000.00 | 147,000,000.00 | 121,000,000.00 | 128,000,000.00 | 93,000,000.00 | 104,000,000.00 | 127,000,000.00 | ||
| General and Administrative | 98,677,000.00 | 33,621,000.00 | 87,814,000.00 | 86,357,000.00 | 87,386,000.00 | 85,872,000.00 | 1,224,000,000.00 | 1,349,000,000.00 | 1,275,650,000.00 | 1,367,760,000.00 | 1,453,528,000.00 | 1,717,000,000.00 | 1,731,000,000.00 | 1,611,000,000.00 | 1,683,000,000.00 | 1,820,000,000.00 | 1,922,000,000.00 | ||
| Selling, General & Admin... | 235,088,000.00 | 140,481,000.00 | 264,758,000.00 | 296,492,000.00 | 274,867,000.00 | 177,690,000.00 | 1,414,000,000.00 | 1,560,000,000.00 | 1,480,650,000.00 | 1,575,760,000.00 | 1,687,528,000.00 | 1,966,000,000.00 | 1,983,000,000.00 | 1,895,000,000.00 | 2,031,000,000.00 | 2,205,000,000.00 | 2,153,578,000.00 | ||
| Selling & Marketing Exp... | 136,411,000.00 | 106,860,000.00 | 176,944,000.00 | 210,135,000.00 | 187,481,000.00 | 177,690,000.00 | 190,000,000.00 | 211,000,000.00 | 205,000,000.00 | 208,000,000.00 | 234,000,000.00 | 249,000,000.00 | 252,000,000.00 | 284,000,000.00 | 348,000,000.00 | 385,000,000.00 | 359,000,000.00 | ||
| Depreciation and Amortiz... | 1,548,370,000.00 | 1,599,725,000.00 | 1,345,305,000.00 | 1,363,330,000.00 | 1,322,718,000.00 | 1,201,194,000.00 | 1,235,131,000.00 | 1,166,728,000.00 | 1,355,599,000.00 | 1,402,890,000.00 | 1,570,217,000.00 | 1,625,157,000.00 | 1,974,520,000.00 | 2,013,854,000.00 | 2,344,908,000.00 | 2,064,172,999.00 | 2,227,745,000.00 | ||
| Other Expenses | 49,400,000.00 | 101,304,000.00 | 36,276,000.00 | 45,674,000.00 | 33,689,000.00 | 16,394,000.00 | 17,442,000.00 | 12,482,000.00 | 13,735,000.00 | 10,195,000.00 | 14,033,000.00 | 34,417,000.00 | 14,424,000.00 | 26,490,000.00 | -13,224,000.00 | -25,983,000.00 | 0.00 | ||
| Total Operating Expenses | 787,064,000.00 | 681,564,000.00 | 844,032,000.00 | 951,605,000.00 | 925,535,000.00 | 1,326,752,000.00 | 1,414,970,000.00 | 1,560,729,000.00 | 1,595,756,000.00 | 1,759,561,000.00 | 1,822,422,000.00 | 1,966,856,000.00 | 1,983,252,000.00 | 1,895,762,000.00 | 2,031,687,000.00 | 2,205,353,000.00 | 2,281,347,000.00 | ||
| Cost and Exponses | 14,079,311,000.00 | 10,688,525,000.00 | 12,542,595,000.00 | 14,971,449,000.00 | 16,482,098,000.00 | 17,136,901,000.00 | 18,655,472,000.00 | 21,222,333,000.00 | 21,657,348,000.00 | 21,996,578,000.00 | 24,915,295,000.00 | 24,842,289,000.00 | 26,391,991,000.00 | 29,611,281,000.00 | 20,452,679,000.00 | 23,223,019,000.00 | 24,356,766,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,781,808,000.00
+0% |
85,552,000.00
-95% |
722,854,000.00
+745% |
1,031,697,000.00
+43% |
944,618,000.00
-8% |
1,064,676,000.00
+13% |
797,819,000.00
-25% |
1,133,332,000.00
+42% |
1,436,439,000.00
+27% |
1,727,126,000.00
+20% |
2,193,805,000.00
+27% |
1,714,782,000.00
-22% |
1,734,981,000.00
+1% |
3,097,295,000.00
+79% |
2,958,194,000.00
-4% |
3,151,303,000.00
+7% |
3,369,394,000.00
+7% |
||
| Operating Income Ratio | (0.11%) | (0.01%) | (0.05%) | (0.06%) | (0.05%) | (0.06%) | (0.04%) | (0.05%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.09%) | (0.13%) | (0.12%) | (0.12%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 5,999,000.00 | 2,810,000.00 | 5,117,000.00 | 462,000.00 | 422,000.00 | 488,000.00 | 867,000.00 | 33,184,000.00 | 13,194,000.00 | 6,245,000.00 | 8,784,000.00 | 12,149,000.00 | 9,434,000.00 | 6,790,000.00 | 3,641,000.00 | 5,516,000.00 | 6,654,000.00 | ||
| Interest Expenses | 86,328,000.00 | 60,478,000.00 | 31,224,000.00 | 23,291,000.00 | 17,352,000.00 | 17,738,000.00 | 14,651,000.00 | 22,362,000.00 | 25,410,000.00 | 27,959,000.00 | 32,085,000.00 | 36,845,000.00 | 40,758,000.00 | 36,721,000.00 | 29,854,000.00 | 43,083,000.00 | 48,218,000.00 | ||
| Total Other Income/Exp... | 60,389,000.00 | -8,931,000.00 | -211,758,000.00 | -78,534,000.00 | 15,587,000.00 | 120,320,000.00 | 51,702,000.00 | 237,309,000.00 | -520,332,000.00 | -68,463,000.00 | -3,719,000.00 | 18,755,000.00 | 479,541,000.00 | 253,370,000.00 | 416,461,000.00 | 153,555,000.00 | 387,035,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 3,476,895,000.00 | 1,736,824,000.00 | 1,887,625,000.00 | 2,339,784,000.00 | 2,300,275,000.00 | 2,403,928,000.00 | 2,099,303,000.00 | 2,559,731,000.00 | 2,286,313,000.00 | 3,089,513,000.00 | 3,792,392,000.00 | 3,395,539,000.00 | 4,229,801,000.00 | 5,401,240,000.00 | 5,749,415,000.00 | 5,412,112,000.00 | 6,032,390,000.00 | ||
| EBITDA ratio | (0.24%) | (0.20%) | (0.18%) | (0.17%) | (0.15%) | (0.13%) | (0.11%) | (0.11%) | (0.11%) | (0.13%) | (0.14%) | (0.13%) | (0.12%) | (0.17%) | (0.25%) | (0.20%) | (0.22%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,842,197,000.00 | 76,621,000.00 | 511,096,000.00 | 953,163,000.00 | 960,205,000.00 | 1,184,996,000.00 | 849,521,000.00 | 1,370,641,000.00 | 916,107,000.00 | 1,658,663,000.00 | 2,190,086,000.00 | 1,733,537,000.00 | 2,214,522,000.00 | 3,350,665,000.00 | 3,374,655,000.00 | 3,304,858,000.00 | 3,756,429,000.00 | ||
| Income Before Tax Ratio | (0.11%) | (0.01%) | (0.04%) | (0.06%) | (0.05%) | (0.07%) | (0.04%) | (0.06%) | (0.04%) | (0.07%) | (0.08%) | (0.07%) | (0.08%) | (0.10%) | (0.14%) | (0.13%) | (0.14%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 801,055,000.00 | 165,282,000.00 | 355,394,000.00 | 506,724,000.00 | 418,447,000.00 | 428,236,000.00 | 460,124,000.00 | 577,062,000.00 | 671,322,000.00 | 599,985,000.00 | 824,255,000.00 | 619,983,000.00 | 773,373,000.00 | 1,013,718,000.00 | 1,006,600,000.00 | 1,048,044,000.00 | 1,073,837,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 991,979,000.00
+0% |
-74,100,000.00
-107% |
71,827,000.00
-197% |
428,572,000.00
+497% |
347,446,000.00
-19% |
512,306,000.00
+47% |
243,958,000.00
-52% |
584,765,000.00
+140% |
165,570,000.00
-72% |
916,228,000.00
+453% |
1,176,922,000.00
+28% |
897,052,000.00
-24% |
1,236,895,000.00
+38% |
2,051,062,000.00
+66% |
2,087,794,000.00
+2% |
1,956,736,000.00
-6% |
2,267,676,000.00
+16% |
||
| Net Income Ratio | (0.06%) | (-0.01%) | (0.01%) | (0.03%) | (0.02%) | (0.03%) | (0.01%) | (0.03%) | (0.01%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.09%) | (0.07%) | (0.08%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 80.08 | -5.98 | 5.80 | 34.60 | 28.05 | 41.37 | 19.70 | 47.21 | 13.37 | 73.98 | 92.27 | 62.36 | 85.98 | 142.49 | 145.26 | 136.22 | 158.11 | ||
| Diluted EPS | 80.08 | -5.98 | 5.80 | 34.60 | 28.05 | 41.37 | 19.70 | 47.21 | 13.37 | 73.98 | 92.18 | 62.36 | 85.98 | 142.49 | 145.26 | 136.22 | 158.11 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,386,248.00 | 12,386,198.00 | 12,386,148.00 | 12,385,778.00 | 12,385,750.00 | 12,385,632.00 | 12,385,632.00 | 12,385,632.00 | 12,385,632.00 | 12,385,632.00 | 12,755,533.00 | 14,385,549.00 | 14,385,525.00 | 14,394,833.00 | 14,372,859.00 | 14,364,408.00 | 14,342,063.00 | ||
| Diluted Share Outstanding | 12,386,248.00 | 12,386,198.00 | 12,386,148.00 | 12,385,778.00 | 12,385,750.00 | 12,385,632.00 | 12,385,632.00 | 12,385,632.00 | 12,385,632.00 | 12,385,632.00 | 12,767,650.00 | 14,385,549.00 | 14,385,525.00 | 14,394,833.00 | 14,372,859.00 | 14,364,408.00 | 14,342,063.00 | ||