Agile
6573.TAgile Media Network Inc. Price (6573.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,153,504
(32.9938)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Agile Media Network Inc.Currency: JPY
| YEAR | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
498.62M
+0% |
554.68M
+11% |
734.60M
+32% |
910.36M
+24% |
847.03M
-7% |
667.35M
-21% |
632.90M
-5% |
447.19M
-29% |
289.35M
-35% |
455.00M
+57% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 233.73M | 271.15M | 349.58M | 420.76M | 372.20M | 350.98M | 228.49M | 177.00M | 165.78M | 417.00M | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
264.88M
+0% |
283.53M
+7% |
385.01M
+36% |
489.60M
+27% |
474.82M
-3% |
316.37M
-33% |
404.42M
+28% |
270.19M
-33% |
123.57M
-54% |
38.00M
-69% |
|||||||||
| Gross Profit Ratio | (0.53%) | (0.51%) | (0.52%) | (0.54%) | (0.56%) | (0.47%) | (0.64%) | (0.60%) | (0.43%) | (0.08%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 232.21M | 262.10M | 0.00 | 0.00 | 57.00M | 64.00M | 45.00M | 48.00M | 47.00M | 0.00 | |||||||||
| Selling, General & Admin... | 232.21M | 262.10M | 301.82M | 377.88M | 613.51M | 544.54M | 510.58M | 493.22M | 550.94M | 340.00M | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 556.51M | 480.54M | 465.58M | 445.22M | 482.00M | 0.00 | |||||||||
| Depreciation and Amortiz... | 7.17M | 12.74M | 16.41M | 25.74M | 47.47M | 12.91M | 10.29M | 10.00M | 26.89M | 5.00M | |||||||||
| Other Expenses | 163.00k | -294,000.00 | 1.22M | -9,517,000.00 | 613.51M | 580.80M | 510.58M | 493.22M | 0.00 | -1,000,000.00 | |||||||||
| Total Operating Expenses | 232.21M | 262.10M | 318.64M | 399.10M | 613.51M | 580.80M | 510.58M | 493.22M | 550.94M | 339.00M | |||||||||
| Cost and Exponses | 465.94M | 533.25M | 668.22M | 819.86M | 985.71M | 931.78M | 739.07M | 670.22M | 716.72M | 756.00M | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
32.67M
+0% |
21.43M
-34% |
66.38M
+210% |
90.49M
+36% |
-138,690,000.00
-253% |
-264,427,000.00
+91% |
-106,169,000.00
-60% |
-223,035,000.00
+110% |
-427,374,000.00
+92% |
-301,000,000.00
-30% |
|||||||||
| Operating Income Ratio | (0.07%) | (0.04%) | (0.09%) | (0.10%) | (-0.16%) | (-0.40%) | (-0.17%) | (-0.50%) | (-1.48%) | (-0.66%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 27.00k | 13.00k | 1,000.00 | 2.00k | 101.00k | 8.00k | 535.00k | 6.00k | 491.00k | 0.00 | |||||||||
| Interest Expenses | 27.00k | 250.00k | 1,000.00 | 1.38M | 672.00k | 3.38M | 3.68M | 7.30M | 2.20M | 0.00 | |||||||||
| Total Other Income/Exp... | 192.00k | -531,000.00 | 8.38M | -10,897,000.00 | -26,046,000.00 | -74,411,000.00 | -633,058,000.00 | -5,092,000.00 | -68,748,000.00 | -31,000,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 40.04M | 34.18M | 82.78M | -11,623,000.00 | -116,593,000.00 | -322,552,000.00 | -725,250,000.00 | -213,000,000.00 | -467,036,000.00 | -297,000,000.00 | |||||||||
| EBITDA ratio | (0.08%) | (0.06%) | (0.11%) | (0.13%) | (-0.11%) | (-0.29%) | (-0.13%) | (-0.44%) | (-1.61%) | (-0.65%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 32.87M | 20.90M | 67.59M | 79.60M | -164,735,000.00 | -300,977,000.00 | -739,226,000.00 | -228,127,000.00 | -496,122,000.00 | -332,000,000.00 | |||||||||
| Income Before Tax Ratio | (0.07%) | (0.04%) | (0.09%) | (0.09%) | (-0.19%) | (-0.45%) | (-1.17%) | (-0.51%) | (-1.71%) | (-0.73%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -12,758,000.00 | 9.67M | 3.80M | -362,000.00 | 28.22M | 6.57M | 1.54M | 3.67M | 5.71M | 1,000.00k | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 45.62M
+0% |
11.23M
-75% |
63.79M
+468% |
79.96M
+25% |
-192,959,000.00
-341% |
-307,543,000.00
+59% |
-740,768,000.00
+141% |
-231,801,000.00
-69% |
-491,496,000.00
+112% |
-337,000,000.00
-31% |
|||||||||
| Net Income Ratio | (0.09%) | (0.02%) | (0.09%) | (0.09%) | (-0.23%) | (-0.46%) | (-1.17%) | (-0.52%) | (-1.70%) | (-0.74%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 23.25 | 5.72 | 32.51 | 38.35 | -30.99 | -44.97 | -99.25 | -25.67 | -27.06 | -13.95 | |||||||||
| Diluted EPS | 23.25 | 5.72 | 32.51 | 38.35 | -30.99 | -44.97 | -99.25 | -25.67 | -27.06 | -13.95 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 1.96M | 1.96M | 1.96M | 2.08M | 6.23M | 6.84M | 7.46M | 9.03M | 18.16M | 24.15M | |||||||||
| Diluted Share Outstanding | 1.96M | 1.96M | 1.96M | 2.08M | 6.23M | 6.84M | 7.46M | 9.03M | 18.16M | 24.15M | |||||||||