Matching Service Japan Co., Ltd. Price (6539.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

24,997,475

(0.0056)%

2023 - Income Statement Summary

Revenue 4.57B USD
Cost of Revenue 84.67M USD
Gross Profit 4.49B USD
Operating Expenses 2.87B USD
Operating Income 1.62B USD
Other Expenses 0.00 USD
Net Income 1.13B USD
news-img
Matching Service Japan Co., Ltd.
news-img

Income Statement

Matching Service Japan Co., Ltd.

Currency: JPY

YEAR 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
1,607,055,000.00

+0%

2,013,502,000.00

+25%

2,466,166,000.00

+22%

3,117,601,000.00

+26%

3,828,705,000.00

+23%

4,098,556,000.00

+7%

3,369,685,000.00

-18%

3,758,864,000.00

+12%

4,293,413,000.00

+14%

4,574,698,000.00

+7%

Cost of Revenue
Cost of Revenue
8,411,000.00 2,907,000.00 4,514,000.00 3,064,000.00 2,780,000.00 2,223,000.00 1,160,000.00 350,000.00 772,000.00 84,665,000.00
Gross Profit
Gross Profit
1,598,644,000.00

+0%

2,010,595,000.00

+26%

2,461,652,000.00

+22%

3,114,537,000.00

+27%

3,825,925,000.00

+23%

4,096,333,000.00

+7%

3,368,525,000.00

-18%

3,758,514,000.00

+12%

4,292,641,000.00

+14%

4,490,033,000.00

+5%

Gross Profit Ratio
(0.99%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (1.00%) (0.98%)
Operating Expenses
Research and Development
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
General and Administrative
0.00 0.00 0.00 0.00 0.00 0.00 1,647,000,000.00 1,634,000,000.00 1,774,000,000.00 2,150,000,000.00
Selling, General & Admin...
0.00 1,200,023,000.00 1,442,470,000.00 1,879,250,000.00 2,065,148,000.00 2,328,058,000.00 2,051,000,000.00 2,100,000,000.00 2,429,000,000.00 2,866,414,000.00
Selling & Marketing Exp...
0.00 0.00 0.00 0.00 0.00 0.00 404,000,000.00 466,000,000.00 655,000,000.00 717,000,000.00
Depreciation and Amortiz...
25,473,000.00 28,410,000.00 32,164,000.00 64,940,000.00 70,988,000.00 63,892,000.00 78,717,000.00 82,729,000.00 74,431,000.00 83,742,000.00
Other Expenses
1,139,000.00 -1,721,000.00 -24,181,000.00 -5,631,000.00 -10,552,000.00 -5,944,000.00 -50,909,000.00 -51,165,000.00 -35,711,000.00 0.00
Total Operating Expenses
1,025,972,000.00 1,227,915,000.00 1,474,137,000.00 1,943,711,000.00 2,135,676,000.00 2,391,507,000.00 2,128,573,000.00 2,182,368,000.00 2,503,001,000.00 2,866,414,000.00
Cost and Exponses
1,034,383,000.00 1,230,822,000.00 1,478,651,000.00 1,946,775,000.00 2,138,456,000.00 2,393,730,000.00 2,129,733,000.00 2,182,718,000.00 2,503,773,000.00 2,951,079,000.00
Operating Income
Operating Income
572,671,000.00

+0%

782,679,000.00

+37%

987,514,000.00

+26%

1,170,826,000.00

+19%

1,690,248,000.00

+44%

1,704,825,000.00

+1%

1,239,951,000.00

-27%

1,576,145,000.00

+27%

1,789,639,000.00

+14%

1,623,619,000.00

-9%

Operating Income Ratio
(0.36%) (0.39%) (0.40%) (0.38%) (0.44%) (0.42%) (0.37%) (0.42%) (0.42%) (0.35%)
Other Income and Exp...
Interest Income
32,003,000.00 15,924,000.00 12,889,000.00 41,793,000.00 84,441,000.00 193,543,000.00 42,829,000.00 81,075,000.00 91,149,000.00 115,004,000.00
Interest Expenses
0.00 0.00 0.00 0.00 0.00 0.00 0.00 81,075,000.00 0.00 0.00
Total Other Income/Exp...
71,673,000.00 24,184,000.00 17,016,000.00 166,538,000.00 103,274,000.00 359,438,000.00 367,497,000.00 -42,249,000.00 -20,636,000.00 38,918,000.00
EBITDA
EBITDA
694,752,000.00 863,166,000.00 1,019,678,000.00 1,402,302,000.00 1,864,512,000.00 2,128,157,000.00 1,686,167,000.00 1,658,875,000.00 1,843,436,000.00 1,706,000,000.00
EBITDA ratio
(0.35%) (0.40%) (0.40%) (0.35%) (0.45%) (0.39%) (0.28%) (0.46%) (0.45%) (0.37%)
Income Before Tax
Income Before Tax
644,344,000.00 806,863,000.00 1,004,531,000.00 1,337,364,000.00 1,793,523,000.00 2,064,264,000.00 1,607,448,000.00 1,533,896,000.00 1,769,003,000.00 1,662,537,000.00
Income Before Tax Ratio
(0.40%) (0.40%) (0.41%) (0.43%) (0.47%) (0.50%) (0.48%) (0.41%) (0.41%) (0.36%)
Income Tax Expense
Income Tax Expense
232,739,000.00 271,578,000.00 312,997,000.00 427,356,000.00 595,705,000.00 690,060,000.00 525,778,000.00 501,450,000.00 547,111,000.00 529,265,000.00
Net Income
Net Income
411,604,000.00

+0%

535,285,000.00

+30%

691,533,000.00

+29%

910,007,000.00

+32%

1,197,818,000.00

+32%

1,374,203,000.00

+15%

1,082,157,000.00

-21%

1,032,903,000.00

-5%

1,223,012,000.00

+18%

1,134,813,000.00

-7%

Net Income Ratio
(0.26%) (0.27%) (0.28%) (0.29%) (0.31%) (0.34%) (0.32%) (0.27%) (0.28%) (0.25%)
Earning Per Share
Basic EPS
19.90 25.88 31.61 36.67 48.17 55.16 43.37 41.34 48.95 45.40
Diluted EPS
16.05 25.88 31.34 36.45 47.98 55.05 43.35 41.32 48.93 45.40
Share Outstanding
Basic Share Outstanding
20,680,000.00 20,680,000.00 21,878,616.00 24,817,468.00 24,866,037.00 24,911,916.00 24,949,435.00 24,985,013.00 24,986,949.00 24,996,088.00
Diluted Share Outstanding
25,643,600.00 20,680,000.00 22,063,747.00 24,965,898.00 24,964,944.00 24,963,478.00 24,960,739.00 24,996,184.00 24,996,082.00 24,997,475.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

1.13BRevenueGross ProfitOperating IncomeBasic Shares