Matching
6539.TMatching Service Japan Co., Ltd. Price (6539.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
24,997,475
(0.0056)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Matching Service Japan Co., Ltd.Currency: JPY
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,607,055,000.00
+0% |
2,013,502,000.00
+25% |
2,466,166,000.00
+22% |
3,117,601,000.00
+26% |
3,828,705,000.00
+23% |
4,098,556,000.00
+7% |
3,369,685,000.00
-18% |
3,758,864,000.00
+12% |
4,293,413,000.00
+14% |
4,574,698,000.00
+7% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 8,411,000.00 | 2,907,000.00 | 4,514,000.00 | 3,064,000.00 | 2,780,000.00 | 2,223,000.00 | 1,160,000.00 | 350,000.00 | 772,000.00 | 84,665,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
1,598,644,000.00
+0% |
2,010,595,000.00
+26% |
2,461,652,000.00
+22% |
3,114,537,000.00
+27% |
3,825,925,000.00
+23% |
4,096,333,000.00
+7% |
3,368,525,000.00
-18% |
3,758,514,000.00
+12% |
4,292,641,000.00
+14% |
4,490,033,000.00
+5% |
|||||||||
| Gross Profit Ratio | (0.99%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.98%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,647,000,000.00 | 1,634,000,000.00 | 1,774,000,000.00 | 2,150,000,000.00 | |||||||||
| Selling, General & Admin... | 0.00 | 1,200,023,000.00 | 1,442,470,000.00 | 1,879,250,000.00 | 2,065,148,000.00 | 2,328,058,000.00 | 2,051,000,000.00 | 2,100,000,000.00 | 2,429,000,000.00 | 2,866,414,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 404,000,000.00 | 466,000,000.00 | 655,000,000.00 | 717,000,000.00 | |||||||||
| Depreciation and Amortiz... | 25,473,000.00 | 28,410,000.00 | 32,164,000.00 | 64,940,000.00 | 70,988,000.00 | 63,892,000.00 | 78,717,000.00 | 82,729,000.00 | 74,431,000.00 | 83,742,000.00 | |||||||||
| Other Expenses | 1,139,000.00 | -1,721,000.00 | -24,181,000.00 | -5,631,000.00 | -10,552,000.00 | -5,944,000.00 | -50,909,000.00 | -51,165,000.00 | -35,711,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 1,025,972,000.00 | 1,227,915,000.00 | 1,474,137,000.00 | 1,943,711,000.00 | 2,135,676,000.00 | 2,391,507,000.00 | 2,128,573,000.00 | 2,182,368,000.00 | 2,503,001,000.00 | 2,866,414,000.00 | |||||||||
| Cost and Exponses | 1,034,383,000.00 | 1,230,822,000.00 | 1,478,651,000.00 | 1,946,775,000.00 | 2,138,456,000.00 | 2,393,730,000.00 | 2,129,733,000.00 | 2,182,718,000.00 | 2,503,773,000.00 | 2,951,079,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
572,671,000.00
+0% |
782,679,000.00
+37% |
987,514,000.00
+26% |
1,170,826,000.00
+19% |
1,690,248,000.00
+44% |
1,704,825,000.00
+1% |
1,239,951,000.00
-27% |
1,576,145,000.00
+27% |
1,789,639,000.00
+14% |
1,623,619,000.00
-9% |
|||||||||
| Operating Income Ratio | (0.36%) | (0.39%) | (0.40%) | (0.38%) | (0.44%) | (0.42%) | (0.37%) | (0.42%) | (0.42%) | (0.35%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 32,003,000.00 | 15,924,000.00 | 12,889,000.00 | 41,793,000.00 | 84,441,000.00 | 193,543,000.00 | 42,829,000.00 | 81,075,000.00 | 91,149,000.00 | 115,004,000.00 | |||||||||
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 81,075,000.00 | 0.00 | 0.00 | |||||||||
| Total Other Income/Exp... | 71,673,000.00 | 24,184,000.00 | 17,016,000.00 | 166,538,000.00 | 103,274,000.00 | 359,438,000.00 | 367,497,000.00 | -42,249,000.00 | -20,636,000.00 | 38,918,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 694,752,000.00 | 863,166,000.00 | 1,019,678,000.00 | 1,402,302,000.00 | 1,864,512,000.00 | 2,128,157,000.00 | 1,686,167,000.00 | 1,658,875,000.00 | 1,843,436,000.00 | 1,706,000,000.00 | |||||||||
| EBITDA ratio | (0.35%) | (0.40%) | (0.40%) | (0.35%) | (0.45%) | (0.39%) | (0.28%) | (0.46%) | (0.45%) | (0.37%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 644,344,000.00 | 806,863,000.00 | 1,004,531,000.00 | 1,337,364,000.00 | 1,793,523,000.00 | 2,064,264,000.00 | 1,607,448,000.00 | 1,533,896,000.00 | 1,769,003,000.00 | 1,662,537,000.00 | |||||||||
| Income Before Tax Ratio | (0.40%) | (0.40%) | (0.41%) | (0.43%) | (0.47%) | (0.50%) | (0.48%) | (0.41%) | (0.41%) | (0.36%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 232,739,000.00 | 271,578,000.00 | 312,997,000.00 | 427,356,000.00 | 595,705,000.00 | 690,060,000.00 | 525,778,000.00 | 501,450,000.00 | 547,111,000.00 | 529,265,000.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 411,604,000.00
+0% |
535,285,000.00
+30% |
691,533,000.00
+29% |
910,007,000.00
+32% |
1,197,818,000.00
+32% |
1,374,203,000.00
+15% |
1,082,157,000.00
-21% |
1,032,903,000.00
-5% |
1,223,012,000.00
+18% |
1,134,813,000.00
-7% |
|||||||||
| Net Income Ratio | (0.26%) | (0.27%) | (0.28%) | (0.29%) | (0.31%) | (0.34%) | (0.32%) | (0.27%) | (0.28%) | (0.25%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 19.90 | 25.88 | 31.61 | 36.67 | 48.17 | 55.16 | 43.37 | 41.34 | 48.95 | 45.40 | |||||||||
| Diluted EPS | 16.05 | 25.88 | 31.34 | 36.45 | 47.98 | 55.05 | 43.35 | 41.32 | 48.93 | 45.40 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,680,000.00 | 20,680,000.00 | 21,878,616.00 | 24,817,468.00 | 24,866,037.00 | 24,911,916.00 | 24,949,435.00 | 24,985,013.00 | 24,986,949.00 | 24,996,088.00 | |||||||||
| Diluted Share Outstanding | 25,643,600.00 | 20,680,000.00 | 22,063,747.00 | 24,965,898.00 | 24,964,944.00 | 24,963,478.00 | 24,960,739.00 | 24,996,184.00 | 24,996,082.00 | 24,997,475.00 | |||||||||