Kimura
6378.TKimura Chemical Plants Co., Ltd. Price (6378.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
19,780,000
(0.4214)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kimura Chemical Plants Co., Ltd.Currency: JPY
| YEAR | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
21,617,697,000.00
+0% |
19,111,956,000.00
-12% |
21,420,000,000.00
+12% |
17,199,000,000.00
-20% |
16,311,000,000.00
-5% |
18,426,000,000.00
+13% |
15,531,000,000.00
-16% |
19,036,000,000.00
+23% |
20,582,000,000.00
+8% |
17,331,000,000.00
-16% |
20,360,000,000.00
+17% |
21,510,000,000.00
+6% |
20,711,000,000.00
-4% |
21,516,000,000.00
+4% |
24,589,000,000.00
+14% |
21,553,000,000.00
-12% |
24,670,000,000.00
+14% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 18,820,329,000.00 | 16,068,135,000.00 | 16,834,000,000.00 | 14,644,000,000.00 | 13,755,000,000.00 | 15,656,000,000.00 | 13,058,000,000.00 | 16,082,000,000.00 | 17,542,000,000.00 | 14,575,000,000.00 | 16,694,000,000.00 | 17,366,000,000.00 | 16,998,000,000.00 | 17,601,000,000.00 | 19,594,000,000.00 | 17,642,000,000.00 | 20,022,000,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
2,797,368,000.00
+0% |
3,043,821,000.00
+9% |
4,586,000,000.00
+51% |
2,555,000,000.00
-44% |
2,556,000,000.00
+0% |
2,770,000,000.00
+8% |
2,473,000,000.00
-11% |
2,954,000,000.00
+19% |
3,040,000,000.00
+3% |
2,756,000,000.00
-9% |
3,666,000,000.00
+33% |
4,144,000,000.00
+13% |
3,713,000,000.00
-10% |
3,915,000,000.00
+5% |
4,995,000,000.00
+28% |
3,911,000,000.00
-22% |
4,648,000,000.00
+19% |
||
| Gross Profit Ratio | (0.13%) | (0.16%) | (0.21%) | (0.15%) | (0.16%) | (0.15%) | (0.16%) | (0.16%) | (0.15%) | (0.16%) | (0.18%) | (0.19%) | (0.18%) | (0.18%) | (0.20%) | (0.18%) | (0.19%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 191,998,000.00 | 153,289,000.00 | 106,000,000.00 | 118,000,000.00 | 80,000,000.00 | 51,000,000.00 | 57,000,000.00 | 34,000,000.00 | 47,000,000.00 | 95,000,000.00 | 40,000,000.00 | 53,000,000.00 | 100,000,000.00 | 167,000,000.00 | 198,000,000.00 | 144,000,000.00 | 345,000,000.00 | ||
| General and Administrative | 407,798,000.00 | 407,962,000.00 | 412,000,000.00 | 364,000,000.00 | 356,000,000.00 | 374,000,000.00 | 363,000,000.00 | 404,000,000.00 | 416,000,000.00 | 401,000,000.00 | 111,000,000.00 | 172,000,000.00 | 167,000,000.00 | 193,000,000.00 | 167,000,000.00 | 201,000,000.00 | 145,000,000.00 | ||
| Selling, General & Admin... | 553,275,000.00 | 601,840,000.00 | 551,000,000.00 | 532,000,000.00 | 509,000,000.00 | 540,000,000.00 | 363,000,000.00 | 404,000,000.00 | 416,000,000.00 | 401,000,000.00 | 111,000,000.00 | 172,000,000.00 | 167,000,000.00 | 193,000,000.00 | 167,000,000.00 | 201,000,000.00 | 2,101,000,000.00 | ||
| Selling & Marketing Exp... | 145,477,000.00 | 193,878,000.00 | 139,000,000.00 | 168,000,000.00 | 153,000,000.00 | 166,000,000.00 | 202,000,000.00 | 131,000,000.00 | 142,000,000.00 | 163,000,000.00 | 145,000,000.00 | 63,000,000.00 | 58,000,000.00 | 131,000,000.00 | 102,000,000.00 | 109,000,000.00 | 102,000,000.00 | ||
| Depreciation and Amortiz... | 116,299,000.00 | 170,044,000.00 | 246,000,000.00 | 244,000,000.00 | 236,000,000.00 | 211,000,000.00 | 203,000,000.00 | 157,000,000.00 | 161,000,000.00 | 172,000,000.00 | 195,000,000.00 | 246,000,000.00 | 247,000,000.00 | 255,000,000.00 | 253,000,000.00 | 257,000,000.00 | 264,000,000.00 | ||
| Other Expenses | 17,237,000.00 | 31,920,000.00 | 20,000,000.00 | 10,000,000.00 | 24,000,000.00 | 15,000,000.00 | 17,000,000.00 | 21,000,000.00 | 9,000,000.00 | 46,000,000.00 | 1,813,000,000.00 | 11,000,000.00 | 10,000,000.00 | 16,000,000.00 | -17,000,000.00 | 18,000,000.00 | 114,000,000.00 | ||
| Total Operating Expenses | 1,693,021,000.00 | 1,747,290,000.00 | 2,053,000,000.00 | 1,774,000,000.00 | 1,459,000,000.00 | 1,563,000,000.00 | 1,392,000,000.00 | 1,423,000,000.00 | 1,356,000,000.00 | 1,381,000,000.00 | 1,964,000,000.00 | 1,927,000,000.00 | 1,955,000,000.00 | 2,007,000,000.00 | 2,313,000,000.00 | 2,168,000,000.00 | 2,560,000,000.00 | ||
| Cost and Exponses | 20,513,350,000.00 | 17,815,425,000.00 | 18,887,000,000.00 | 16,418,000,000.00 | 15,214,000,000.00 | 17,219,000,000.00 | 14,450,000,000.00 | 17,505,000,000.00 | 18,898,000,000.00 | 15,956,000,000.00 | 18,658,000,000.00 | 19,293,000,000.00 | 18,953,000,000.00 | 19,608,000,000.00 | 21,907,000,000.00 | 19,810,000,000.00 | 22,582,000,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
844,222,000.00
+0% |
976,351,000.00
+16% |
2,237,000,000.00
+129% |
537,000,000.00
-76% |
810,000,000.00
+51% |
947,000,000.00
+17% |
596,000,000.00
-37% |
1,088,000,000.00
+83% |
1,211,000,000.00
+11% |
951,000,000.00
-21% |
1,694,000,000.00
+78% |
2,209,000,000.00
+30% |
1,750,000,000.00
-21% |
1,900,000,000.00
+9% |
2,675,000,000.00
+41% |
1,736,000,000.00
-35% |
2,088,000,000.00
+20% |
||
| Operating Income Ratio | (0.04%) | (0.05%) | (0.10%) | (0.03%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.08%) | (0.10%) | (0.08%) | (0.09%) | (0.11%) | (0.08%) | (0.08%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 929,000.00 | 521,000.00 | 0.00 | 0.00 | 11,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,000,000.00 | 43,000,000.00 | 35,000,000.00 | 44,000,000.00 | 43,000,000.00 | 0.00 | ||
| Interest Expenses | 59,603,000.00 | 59,388,000.00 | 33,000,000.00 | 26,000,000.00 | 15,000,000.00 | 12,000,000.00 | 14,000,000.00 | 12,000,000.00 | 11,000,000.00 | 10,000,000.00 | 7,000,000.00 | 5,000,000.00 | 5,000,000.00 | 6,000,000.00 | 6,000,000.00 | 7,000,000.00 | 5,000,000.00 | ||
| Total Other Income/Exp... | 561,569,000.00 | -351,000.00 | -28,000,000.00 | 210,000,000.00 | 12,000,000.00 | 13,000,000.00 | 50,000,000.00 | 66,000,000.00 | -50,000,000.00 | -25,000,000.00 | 27,000,000.00 | 29,000,000.00 | 18,000,000.00 | 63,000,000.00 | 161,000,000.00 | -267,000,000.00 | 160,000,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 1,581,693,000.00 | 1,206,403,000.00 | 2,488,000,000.00 | 1,017,000,000.00 | 1,073,000,000.00 | 1,183,000,000.00 | 801,000,000.00 | 1,246,000,000.00 | 1,373,000,000.00 | 1,124,000,000.00 | 1,890,000,000.00 | 2,456,000,000.00 | 1,998,000,000.00 | 2,155,000,000.00 | 2,931,000,000.00 | 1,995,000,000.00 | 2,518,000,000.00 | ||
| EBITDA ratio | (0.06%) | (0.08%) | (0.13%) | (0.06%) | (0.08%) | (0.08%) | (0.08%) | (0.09%) | (0.09%) | (0.09%) | (0.09%) | (0.12%) | (0.10%) | (0.10%) | (0.12%) | (0.10%) | (0.10%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 1,405,791,000.00 | 976,971,000.00 | 2,209,000,000.00 | 747,000,000.00 | 822,000,000.00 | 960,000,000.00 | 646,000,000.00 | 1,154,000,000.00 | 1,161,000,000.00 | 926,000,000.00 | 1,721,000,000.00 | 2,238,000,000.00 | 1,768,000,000.00 | 1,963,000,000.00 | 2,836,000,000.00 | 1,469,000,000.00 | 2,248,000,000.00 | ||
| Income Before Tax Ratio | (0.07%) | (0.05%) | (0.10%) | (0.04%) | (0.05%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.08%) | (0.10%) | (0.09%) | (0.09%) | (0.12%) | (0.07%) | (0.09%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 631,478,000.00 | 552,952,000.00 | 923,000,000.00 | 278,000,000.00 | 477,000,000.00 | 429,000,000.00 | 345,000,000.00 | 555,000,000.00 | 501,000,000.00 | 295,000,000.00 | 532,000,000.00 | 723,000,000.00 | 553,000,000.00 | 630,000,000.00 | 867,000,000.00 | 470,000,000.00 | 696,000,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | 774,313,000.00
+0% |
424,019,000.00
-45% |
1,286,000,000.00
+203% |
469,000,000.00
-64% |
345,000,000.00
-26% |
530,000,000.00
+54% |
301,000,000.00
-43% |
599,000,000.00
+99% |
659,000,000.00
+10% |
631,000,000.00
-4% |
1,189,000,000.00
+88% |
1,515,000,000.00
+27% |
1,215,000,000.00
-20% |
1,333,000,000.00
+10% |
1,968,000,000.00
+48% |
999,000,000.00
-49% |
1,552,000,000.00
+55% |
||
| Net Income Ratio | (0.04%) | (0.02%) | (0.06%) | (0.03%) | (0.02%) | (0.03%) | (0.02%) | (0.03%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | (0.06%) | (0.06%) | (0.08%) | (0.05%) | (0.06%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 37.62 | 20.60 | 62.50 | 22.80 | 16.78 | 25.79 | 14.65 | 29.21 | 33.43 | 32.01 | 60.17 | 76.62 | 61.44 | 67.30 | 99.41 | 50.72 | 78.46 | ||
| Diluted EPS | 37.62 | 20.60 | 62.50 | 22.80 | 16.78 | 25.79 | 14.65 | 29.21 | 33.43 | 32.01 | 60.17 | 76.62 | 61.44 | 67.30 | 99.41 | 50.72 | 78.46 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,509,000.00 | 19,733,000.00 | 19,733,000.00 | 19,760,000.00 | 19,774,000.00 | 19,774,000.00 | 19,807,000.00 | 19,796,000.00 | 19,697,000.00 | 19,780,000.00 | ||
| Diluted Share Outstanding | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,580,000.00 | 20,509,000.00 | 19,733,000.00 | 19,733,000.00 | 19,760,000.00 | 19,774,000.00 | 19,774,000.00 | 19,807,000.00 | 19,796,000.00 | 19,697,000.00 | 19,780,000.00 | ||