
Wesco
6091.TWesco Holdings Inc. Price (6091.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
14,697,059
(0.1219)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Wesco Holdings Inc.Currency: JPY
YEAR | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
10,334,878,000.00
+0% |
6,642,388,000.00
-36% |
9,453,803,000.00
+42% |
8,820,578,000.00
-7% |
8,341,805,000.00
-5% |
8,460,869,000.00
+1% |
10,104,603,000.00
+19% |
9,837,661,000.00
-3% |
10,323,910,000.00
+5% |
11,229,039,000.00
+9% |
12,064,475,000.00
+7% |
13,170,345,000.00
+9% |
13,745,277,000.00
+4% |
13,774,442,000.00
+0% |
15,672,566,000.00
+14% |
15,593,470,000.00
-1% |
15,725,320,000.00
+1% |
||
Cost of Revenue | |||||||||||||||||||
Cost of Revenue | 7,995,333,000.00 | 6,097,383,000.00 | 7,159,780,000.00 | 6,831,781,000.00 | 6,469,496,000.00 | 6,454,431,000.00 | 7,316,776,000.00 | 7,358,883,000.00 | 7,759,004,000.00 | 8,406,041,000.00 | 9,045,610,000.00 | 9,859,566,000.00 | 10,164,685,000.00 | 10,036,155,000.00 | 11,789,185,000.00 | 11,626,546,000.00 | 11,575,172,000.00 | ||
Gross Profit | |||||||||||||||||||
Gross Profit |
2,339,545,000.00
+0% |
545,005,000.00
-77% |
2,294,023,000.00
+321% |
1,988,797,000.00
-13% |
1,872,309,000.00
-6% |
2,006,438,000.00
+7% |
2,787,827,000.00
+39% |
2,478,778,000.00
-11% |
2,564,906,000.00
+3% |
2,822,998,000.00
+10% |
3,018,865,000.00
+7% |
3,310,779,000.00
+10% |
3,580,592,000.00
+8% |
3,738,287,000.00
+4% |
3,883,381,000.00
+4% |
3,966,924,000.00
+2% |
4,150,148,000.00
+5% |
||
Gross Profit Ratio | (0.23%) | (0.08%) | (0.24%) | (0.23%) | (0.22%) | (0.24%) | (0.28%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.25%) | (0.26%) | (0.27%) | (0.25%) | (0.25%) | (0.26%) | ||
Operating Expenses | |||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,000,000.00 | 5,724,000.00 | 5,423,000.00 | 6,391,000.00 | 7,728,000.00 | 24,053,000.00 | 56,147,000.00 | 41,734,000.00 | 40,781,000.00 | 52,000,000.00 | ||
General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 556,667,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 556,667,000.00 | 1,928,000,000.00 | 1,976,862,000.00 | 2,209,614,000.00 | 2,322,463,000.00 | 2,558,740,000.00 | 2,761,303,000.00 | 2,856,275,000.00 | 2,953,621,000.00 | 3,033,437,000.00 | 3,155,489,000.00 | ||
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
Depreciation and Amortiz... | 302,783,000.00 | 376,156,000.00 | 273,274,000.00 | 223,334,000.00 | 197,553,000.00 | 179,036,000.00 | 227,090,000.00 | 246,339,000.00 | 252,181,000.00 | 248,924,000.00 | 261,278,000.00 | 288,273,000.00 | 314,750,000.00 | 341,006,000.00 | 340,587,000.00 | 351,684,000.00 | 320,962,000.00 | ||
Other Expenses | 71,423,000.00 | 15,582,000.00 | 56,482,000.00 | 28,129,000.00 | 47,945,000.00 | 54,442,000.00 | 34,579,000.00 | 38,530,000.00 | 41,163,000.00 | 51,719,000.00 | 43,281,000.00 | 2,566,468,000.00 | 2,785,356,000.00 | 2,912,421,000.00 | 2,995,353,000.00 | 50,793,000.00 | 0.00 | ||
Total Operating Expenses | 1,388,560,000.00 | 1,189,809,000.00 | 1,023,113,000.00 | 975,441,000.00 | 945,131,000.00 | 1,180,116,000.00 | 1,834,796,000.00 | 1,318,931,000.00 | 1,341,915,000.00 | 1,485,648,000.00 | 2,328,853,000.00 | 2,566,468,000.00 | 2,785,356,000.00 | 2,912,421,000.00 | 2,995,353,000.00 | 3,074,218,000.00 | 3,207,897,000.00 | ||
Cost and Exponses | 9,383,893,000.00 | 7,287,192,000.00 | 8,182,893,000.00 | 7,807,222,000.00 | 7,414,627,000.00 | 7,634,547,000.00 | 9,151,572,000.00 | 8,677,814,000.00 | 9,100,919,000.00 | 9,891,689,000.00 | 11,374,463,000.00 | 12,426,034,000.00 | 12,950,041,000.00 | 12,948,576,000.00 | 14,784,538,000.00 | 14,700,764,000.00 | 14,783,069,000.00 | ||
Operating Income | |||||||||||||||||||
Operating Income |
-377,830,000.00
+0% |
-1,679,255,000.00
+344% |
413,275,000.00
-125% |
269,768,000.00
-35% |
180,704,000.00
-33% |
278,239,000.00
+54% |
953,030,000.00
+243% |
550,008,000.00
-42% |
582,319,000.00
+6% |
607,960,000.00
+4% |
690,010,000.00
+13% |
364,187,000.00
-47% |
795,235,000.00
+118% |
653,523,000.00
-18% |
670,615,000.00
+3% |
892,705,000.00
+33% |
942,251,000.00
+6% |
||
Operating Income Ratio | (-0.04%) | (-0.25%) | (0.04%) | (0.03%) | (0.02%) | (0.03%) | (0.09%) | (0.06%) | (0.06%) | (0.05%) | (0.06%) | (0.03%) | (0.06%) | (0.05%) | (0.04%) | (0.06%) | (0.06%) | ||
Other Income and Exp... | |||||||||||||||||||
Interest Income | 35,244,000.00 | 32,281,000.00 | 12,317,000.00 | 9,032,000.00 | 13,581,000.00 | 24,022,000.00 | 24,241,000.00 | 23,726,000.00 | 24,855,000.00 | 24,658,000.00 | 18,412,000.00 | 14,471,000.00 | 12,069,000.00 | 10,413,000.00 | 10,217,000.00 | 8,521,000.00 | 8,882,000.00 | ||
Interest Expenses | 25,974,000.00 | 17,177,000.00 | 436,000.00 | 9,032,000.00 | 13,581,000.00 | 24,022,000.00 | 24,241,000.00 | 23,726,000.00 | 24,855,000.00 | 24,658,000.00 | 18,412,000.00 | 0.00 | 0.00 | 0.00 | 10,217,000.00 | 0.00 | 0.00 | ||
Total Other Income/Exp... | -969,613,000.00 | -1,046,604,000.00 | 68,550,000.00 | -22,411,000.00 | 44,608,000.00 | 86,203,000.00 | -421,800,000.00 | 91,262,000.00 | 75,895,000.00 | 67,885,000.00 | 109,908,000.00 | 477,474,000.00 | 92,091,000.00 | 321,428,000.00 | 558,162,000.00 | 195,485,000.00 | 286,452,000.00 | ||
EBITDA | |||||||||||||||||||
EBITDA | -1,020,000,000.00 | -2,332,000,000.00 | 755,535,000.00 | 470,691,000.00 | 422,865,000.00 | 543,478,000.00 | 758,320,000.00 | 887,609,000.00 | 910,396,000.00 | 924,770,000.00 | 1,061,196,000.00 | 652,460,000.00 | 1,109,986,000.00 | 1,488,295,000.00 | 1,011,202,000.00 | 1,439,875,000.00 | 1,262,000,000.00 | ||
EBITDA ratio | (0.13%) | (-0.03%) | (0.17%) | (0.14%) | (0.23%) | (0.18%) | (0.16%) | (0.20%) | (0.20%) | (0.21%) | (0.08%) | (0.05%) | (0.09%) | (0.07%) | (0.06%) | (0.08%) | (0.08%) | ||
Income Before Tax | |||||||||||||||||||
Income Before Tax | -1,347,443,000.00 | -2,725,859,000.00 | 481,825,000.00 | 247,357,000.00 | 225,312,000.00 | 364,442,000.00 | 531,230,000.00 | 641,270,000.00 | 658,214,000.00 | 675,845,000.00 | 799,918,000.00 | 1,221,785,000.00 | 887,326,000.00 | 1,147,293,000.00 | 1,228,777,000.00 | 1,088,190,000.00 | 1,228,703,000.00 | ||
Income Before Tax Ratio | (-0.13%) | (-0.41%) | (0.05%) | (0.03%) | (0.03%) | (0.04%) | (0.05%) | (0.07%) | (0.06%) | (0.06%) | (0.07%) | (0.09%) | (0.06%) | (0.08%) | (0.08%) | (0.07%) | (0.08%) | ||
Income Tax Expense | |||||||||||||||||||
Income Tax Expense | 462,919,000.00 | 72,797,000.00 | 77,509,000.00 | 80,961,000.00 | 71,531,000.00 | 133,733,000.00 | -258,568,000.00 | 285,977,000.00 | 264,020,000.00 | -199,958,000.00 | 97,545,000.00 | 280,523,000.00 | 373,094,000.00 | 362,329,000.00 | 454,151,000.00 | 415,379,000.00 | 460,640,000.00 | ||
Net Income | |||||||||||||||||||
Net Income | -1,810,362,000.00
+0% |
-2,798,656,000.00
+55% |
404,316,000.00
-114% |
166,395,000.00
-59% |
153,781,000.00
-8% |
230,709,000.00
+50% |
789,798,000.00
+242% |
355,293,000.00
-55% |
394,193,000.00
+11% |
875,804,000.00
+122% |
702,373,000.00
-20% |
941,261,000.00
+34% |
514,232,000.00
-45% |
784,964,000.00
+53% |
774,625,000.00
-1% |
672,811,000.00
-13% |
768,062,000.00
+14% |
||
Net Income Ratio | (-0.18%) | (-0.42%) | (0.04%) | (0.02%) | (0.02%) | (0.03%) | (0.08%) | (0.04%) | (0.04%) | (0.08%) | (0.06%) | (0.07%) | (0.04%) | (0.06%) | (0.05%) | (0.04%) | (0.05%) | ||
Earning Per Share | |||||||||||||||||||
Basic EPS | -111.50 | -172.36 | 24.90 | 10.32 | 9.82 | 15.21 | 52.52 | 23.63 | 26.21 | 58.14 | 46.61 | 62.47 | 34.13 | 52.56 | 52.64 | 45.72 | 52.26 | ||
Diluted EPS | -111.50 | -172.36 | 24.90 | 10.32 | 9.82 | 15.21 | 52.52 | 23.63 | 26.21 | 58.14 | 46.61 | 62.47 | 34.13 | 52.56 | 52.64 | 45.72 | 52.26 | ||
Share Outstanding | |||||||||||||||||||
Basic Share Outstanding | 16,237,000.00 | 16,237,000.00 | 16,237,000.00 | 16,113,000.00 | 15,645,000.00 | 15,168,000.00 | 15,035,000.00 | 15,035,000.00 | 15,034,000.00 | 15,063,000.00 | 15,068,000.00 | 15,067,000.00 | 15,066,000.00 | 14,936,000.00 | 14,716,000.00 | 14,715,000.00 | 14,697,059.00 | ||
Diluted Share Outstanding | 16,237,000.00 | 16,237,000.00 | 16,237,000.00 | 16,113,000.00 | 15,645,000.00 | 15,168,000.00 | 15,035,000.00 | 15,035,000.00 | 15,034,000.00 | 15,063,000.00 | 15,068,000.00 | 15,067,000.00 | 15,066,000.00 | 14,936,000.00 | 14,716,000.00 | 14,715,000.00 | 14,697,059.00 |