
Shandong
603586.SSShandong Gold Phoenix Co.,Ltd Price (603586.SS)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
195,894,441
(1.677)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Shandong Gold Phoenix Co.,LtdCurrency: CNY
YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||
Current Assets | |||||||||||||||||||
Cash And Cash Equivalents | 344.12M | 522.59M | 379.91M | 404.51M | 390.42M | 808.24M | 1.20B | 906.04M | 810.58M | 833.36M | 874.45M | 747.65M | |||||||
Short Term Investments | 2.10M | 1.96M | 0.00 | 0.00 | 0.00 | 512.00M | 8.58M | 80.00M | -5,795,304.97 | -5,451,532.81 | -39,945,392.28 | 1.00 | |||||||
Net Receivables | 175.53M | 178.66M | 205.75M | 217.23M | 293.94M | 293.63M | 335.82M | 396.70M | 342.43M | 399.79M | 561.80M | 537.62M | |||||||
Inventory | 191.51M | 216.17M | 245.81M | 190.23M | 232.51M | 254.07M | 289.42M | 282.25M | 227.31M | 330.27M | 335.45M | 352.48M | |||||||
Other Current Assets | 191.44M | 195.59M | 21.28M | 8.27M | 5.33M | 537.31M | 31.61M | 44.43M | 102.46M | 70.36M | 50.45M | 30.04M | |||||||
Total Current Assets | 729.16M | 936.30M | 852.75M | 820.23M | 922.20M | 1.89B | 1.92B | 1.71B | 1.48B | 1.62B | 1.80B | 1.67B | |||||||
Non Current Assets | |||||||||||||||||||
Property, Plant, and Equipment, Net | 441.84M | 628.57M | 758.85M | 734.19M | 681.49M | 747.02M | 740.12M | 781.92M | 881.15M | 861.52M | 728.84M | 671.74M | |||||||
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Intangible Assets | 88.55M | 105.73M | 148.22M | 141.25M | 138.62M | 139.14M | 138.22M | 134.02M | 129.40M | 126.43M | 118.72M | 116.79M | |||||||
Long Term Investments | 1.00 | 0.00 | 1.00 | 7.49M | 7.15M | 6.81M | 6.46M | -5,000,000.00 | 80.80M | 97.37M | 159.18M | 102.49M | |||||||
Tax Assets | 2.99M | 4.71M | 7.59M | 9.10M | 14.06M | 12.67M | 13.70M | 16.70M | 8.89M | 37.54M | 23.48M | 11.31M | |||||||
Other Non-Current Assets | 49.83M | 18.31M | 20.65M | 965.29k | 30.45M | 16.84M | 47.41M | 170.18M | 28.28M | 4.10M | 23.71M | 60.25M | |||||||
Total Non-Current Assets | 583.22M | 757.33M | 935.30M | 892.99M | 871.78M | 922.47M | 945.92M | 1.10B | 1.13B | 1.13B | 1.05B | 962.59M | |||||||
Other Assets | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | |||||||
Total Assets | 1.31B
+0% |
1.69B
+29% |
1.79B
+6% |
1.71B
-4% |
1.79B
+5% |
2.82B
+57% |
2.87B
+2% |
2.81B
-2% |
2.61B
-7% |
2.75B
+5% |
2.85B
+4% |
2.63B
-8% |
|||||||
Liabilities | |||||||||||||||||||
Current Liabilities | |||||||||||||||||||
Account Payables | 84.03M | 141.43M | 170.44M | 124.72M | 153.59M | 178.35M | 150.97M | 148.33M | 161.67M | 195.41M | 179.09M | 170.31M | |||||||
Short Term Debt | 263.60M | 510.87M | 683.80M | 393.50M | 452.63M | 188.35M | 223.56M | 160.45M | 0.00 | 270.00M | 310.00M | 90.00M | |||||||
Tax Payables | 6.56M | 8.59M | 9.11M | 13.27M | 12.63M | 11.42M | 13.82M | 18.69M | 5.77M | 5.49M | 12.53M | 9.93M | |||||||
Deferred Revenue | 30.45M | 39.76M | 36.88M | 44.45M | 74.79M | 70.91M | 13.82M | 118.74M | 92.89M | 104.38M | 32.22M | 0.00 | |||||||
Other Current Liabilities | 205.99M | 37.28M | -3,589,738.00 | 41.46M | 350.13k | 119.38M | 279.59M | 110.20M | 156.07M | 81.38M | 78.51M | 87.79M | |||||||
Total Current Liabilities | 560.18M | 698.18M | 896.64M | 572.95M | 693.99M | 497.49M | 681.76M | 437.68M | 416.40M | 573.40M | 612.35M | 358.02M | |||||||
Non Current Liabilities | |||||||||||||||||||
Long Term Debt | 294.60M | 319.43M | 125.63M | 246.13M | 50.00M | 150.00M | 0.00 | 150.00M | 0.00 | 150.56M | 282.34k | 1.20M | |||||||
Deferred Revenue Non Current | 59.55M | 71.88M | 63.53M | 61.95M | 57.81M | 50.92M | 40.97M | 31.35M | 23.94M | 20.25M | 16.18M | 13.78M | |||||||
Deferred Tax Liabilities Non-Current | -294,600,000.04 | -319,425,000.12 | -125,625,000.00 | -246,125,000.00 | -50,000,000.00 | -150,000,000.00 | 0.00 | -150,000,000.00 | 10.47M | 8.61M | 7.69M | 0.00 | |||||||
Other Non-Current Liabilities | 59.55M | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Total Non-Current Liabilities | 354.15M | 391.31M | 189.15M | 308.08M | 107.81M | 200.92M | 40.97M | 181.35M | 23.94M | 170.81M | 16.46M | 14.98M | |||||||
Other Liabilities | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | |||||||
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 560.30k | 282.34k | 1.20M | |||||||
Total Liabilities | 914.32M
+0% |
1.09B
+19% |
1.09B
0% |
881.03M
-19% |
801.80M
-9% |
698.42M
-13% |
722.72M
+3% |
619.03M
-14% |
440.34M
-29% |
744.21M
+69% |
628.80M
-16% |
373.01M
-41% |
|||||||
Equity | |||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 4.41M | 0.00 | 0.00 | 0.00 | |||||||
Common Stock | 137.00M | 156.87M | 156.87M | 156.87M | 156.87M | 209.37M | 215.62M | 203.74M | 203.65M | 203.46M | 196.05M | 196.05M | |||||||
Retained Earnings | 87.94M | 184.97M | 271.65M | 390.09M | 535.42M | 603.50M | 597.54M | 747.48M | 779.68M | 589.89M | 768.58M | 803.76M | |||||||
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 282.62M | 297.41M | 64.12M | 20.58M | 44.34M | -4,406,282.00 | 11.95M | 159.98M | 47.93M | |||||||
Other Total Stockholders Equity | 170.35M | 259.73M | 271.02M | 282.62M | 297.41M | 1.30B | 1.33B | 1.23B | 1.19B | 1.21B | 1.26B | 1.21B | |||||||
Total Stockholders Equity | 395.29M | 601.57M | 699.54M | 829.58M | 989.70M | 2.11B | 2.14B | 2.19B | 2.17B | 2.00B | 2.22B | 2.26B | |||||||
Minority Interest | 2.77M | 2.58M | 2.72M | 2.62M | 2.48M | 2.41M | 2.35M | 2.35M | 2.34M | 0.00 | 0.00 | 0.00 | |||||||
Total Equity | 398.06M
+0% |
604.15M
+52% |
702.26M
+16% |
832.20M
+19% |
992.18M
+19% |
2.12B
+113% |
2.14B
+1% |
2.19B
+2% |
2.17B
-1% |
2.00B
-8% |
2.22B
+11% |
2.26B
+2% |
|||||||
Total Liabilities And Total Equity | 1.31B
+0% |
1.69B
+29% |
1.79B
+6% |
1.71B
-4% |
1.79B
+5% |
2.82B
+57% |
2.87B
+2% |
2.81B
-2% |
2.61B
-7% |
2.75B
+5% |
2.85B
+4% |
2.63B
-8% |
|||||||
Additional Metrics | |||||||||||||||||||
Total Investments | 2.10M
+0% |
1.96M
-6% |
1.00
-100% |
7.49M
+749,345,300% |
7.15M
-5% |
6.81M
-5% |
8.58M
+26% |
75.00M
+774% |
75.00M
+0% |
91.92M
+23% |
119.24M
+30% |
102.49M
-14% |
|||||||
Total Debt | 735.43M
+0% |
830.30M
+13% |
809.43M
-3% |
639.63M
-21% |
502.63M
-21% |
388.35M
-23% |
373.56M
-4% |
310.45M
-17% |
150.00M
-52% |
421.18M
+181% |
310.58M
-26% |
91.20M
-71% |
|||||||
Net Debt | 391.31M | 307.71M | 429.52M | 235.12M | 112.21M | -419,883,331.00 | -828,632,099.00 | -595,592,107.00 | -660,580,359.00 | -412,180,629.00 | -563,874,418.00 | -655,479,613.00 |