Tenryu Saw Mfg. Co., Ltd. Price (5945.T)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

9,254,828

(0.0008)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Tenryu Saw Mfg. Co., Ltd.
news-img

Income Statement

Tenryu Saw Mfg. Co., Ltd.

Currency: JPY

YEAR 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 9,217,066,000.00

+0%

8,308,357,000.00

-10%

6,197,457,000.00

-25%

7,081,517,000.00

+14%

7,637,324,000.00

+8%

8,006,768,000.00

+5%

8,951,946,000.00

+12%

10,026,228,000.00

+12%

10,375,382,000.00

+3%

9,946,994,000.00

-4%

11,296,209,000.00

+14%

11,858,811,000.00

+5%

12,072,560,000.00

+2%

11,018,056,000.00

-9%

14,390,242,000.00

+31%

13,530,502,000.00

-6%

11,935,730,000.00

-12%

Cost of Revenue
Cost of Revenue 5,598,140,000.00 5,301,301,000.00 4,288,842,000.00 4,677,925,000.00 5,037,421,000.00 5,177,032,000.00 5,832,987,000.00 6,290,979,000.00 6,765,421,000.00 6,351,517,000.00 7,093,642,000.00 7,644,361,000.00 7,775,919,000.00 6,975,877,000.00 8,860,681,000.00 8,920,034,000.00 8,105,442,000.00
Gross Profit
Gross Profit 3,618,926,000.00

+0%

3,007,056,000.00

-17%

1,908,615,000.00

-37%

2,403,592,000.00

+26%

2,599,903,000.00

+8%

2,829,736,000.00

+9%

3,118,959,000.00

+10%

3,735,249,000.00

+20%

3,609,961,000.00

-3%

3,595,477,000.00

0%

4,202,567,000.00

+17%

4,214,450,000.00

+0%

4,296,641,000.00

+2%

4,042,179,000.00

-6%

5,529,561,000.00

+37%

4,610,468,000.00

-17%

3,830,288,000.00

-17%

Gross Profit Ratio (0.39%) (0.36%) (0.31%) (0.34%) (0.34%) (0.35%) (0.35%) (0.37%) (0.35%) (0.36%) (0.37%) (0.36%) (0.36%) (0.37%) (0.38%) (0.34%) (0.32%)
Operating Expenses
Research and Development 107,580,000.00 78,238,000.00 97,458,000.00 70,804,000.00 81,520,000.00 76,379,000.00 82,085,000.00 52,511,000.00 54,232,000.00 68,665,000.00 20,058,000.00 44,000,000.00 55,761,000.00 54,649,000.00 75,478,000.00 72,503,000.00 74,163,000.00
General and Administrative 708,701,000.00 611,509,000.00 519,649,000.00 559,418,000.00 665,454,000.00 672,271,000.00 778,579,000.00 901,767,000.00 867,011,000.00 611,682,000.00 733,551,000.00 750,365,000.00 726,780,000.00 590,564,000.00 897,401,000.00 878,000,000.00 643,172,000.00
Selling, General & Admin... 724,470,000.00 627,161,000.00 527,499,000.00 571,039,000.00 676,582,000.00 687,213,000.00 796,370,000.00 918,841,000.00 887,402,000.00 629,096,000.00 757,874,000.00 772,444,000.00 751,905,000.00 603,259,000.00 912,992,000.00 901,905,000.00 2,318,133,000.00
Selling & Marketing Exp... 15,769,000.00 15,652,000.00 7,850,000.00 11,621,000.00 11,128,000.00 14,942,000.00 17,791,000.00 17,074,000.00 20,391,000.00 17,414,000.00 24,323,000.00 22,079,000.00 25,125,000.00 12,695,000.00 15,591,000.00 23,905,000.00 26,558,000.00
Depreciation and Amortiz... 599,716,000.00 633,303,000.00 586,952,000.00 543,015,000.00 522,744,000.00 464,583,000.00 497,032,000.00 518,609,000.00 631,096,000.00 571,719,000.00 645,793,000.00 719,944,000.00 866,191,000.00 872,099,000.00 847,290,000.00 934,526,000.00 985,227,000.00
Other Expenses 94,892,000.00 71,123,000.00 59,793,000.00 63,620,000.00 89,350,000.00 89,850,000.00 87,655,000.00 106,908,000.00 105,489,000.00 22,623,000.00 57,519,000.00 84,231,000.00 48,158,000.00 121,860,000.00 62,685,000.00 156,427,000.00 195,867,000.00
Total Operating Expenses 1,766,792,000.00 1,603,507,000.00 1,353,833,000.00 1,404,182,000.00 1,548,602,000.00 1,594,577,000.00 1,884,388,000.00 2,020,865,000.00 2,054,927,000.00 2,390,706,000.00 2,563,678,000.00 2,598,970,000.00 2,660,952,000.00 2,492,313,000.00 2,743,334,000.00 2,873,783,000.00 2,588,163,000.00
Cost and Exponses 7,364,932,000.00 6,904,808,000.00 5,642,675,000.00 6,082,107,000.00 6,586,023,000.00 6,771,609,000.00 7,717,375,000.00 8,311,844,000.00 8,820,348,000.00 8,742,223,000.00 9,657,320,000.00 10,243,331,000.00 10,436,871,000.00 9,468,190,000.00 11,604,015,000.00 11,793,817,000.00 10,693,604,000.00
Operating Income
Operating Income 1,530,993,000.00

+0%

1,089,586,000.00

-29%

335,795,000.00

-69%

772,837,000.00

+130%

833,956,000.00

+8%

987,765,000.00

+18%

917,514,000.00

-7%

1,329,288,000.00

+45%

1,113,916,000.00

-16%

1,204,765,000.00

+8%

1,638,881,000.00

+36%

1,615,473,000.00

-1%

1,635,682,000.00

+1%

1,549,858,000.00

-5%

2,786,220,000.00

+80%

1,736,679,000.00

-38%

1,242,125,000.00

-28%

Operating Income Ratio (0.17%) (0.13%) (0.05%) (0.11%) (0.11%) (0.12%) (0.10%) (0.13%) (0.11%) (0.12%) (0.15%) (0.14%) (0.14%) (0.14%) (0.19%) (0.13%) (0.10%)
Other Income and Exp...
Interest Income 73,984,000.00 79,689,000.00 57,500,000.00 57,771,000.00 49,595,000.00 38,625,000.00 32,314,000.00 27,816,000.00 38,735,000.00 19,523,000.00 14,756,000.00 18,369,000.00 24,850,000.00 21,262,000.00 30,946,000.00 60,985,000.00 75,514,000.00
Interest Expenses 0.00 0.00 0.00 655,000.00 986,000.00 1,227,000.00 1,656,000.00 1,935,000.00 1,952,000.00 1,589,000.00 1,048,000.00 929,000.00 616,000.00 268,000.00 0.00 0.00 35,000.00
Total Other Income/Exp... -185,411,000.00 -27,172,000.00 194,157,000.00 50,989,000.00 91,808,000.00 150,774,000.00 351,791,000.00 213,578,000.00 58,838,000.00 65,991,000.00 97,732,000.00 238,631,000.00 76,642,000.00 188,379,000.00 293,133,000.00 598,757,000.00 497,187,000.00
EBITDA
EBITDA 2,451,850,000.00 2,036,852,000.00 1,116,904,000.00 1,367,496,000.00 1,449,494,000.00 1,604,349,000.00 1,767,993,000.00 2,063,410,000.00 1,805,802,000.00 1,844,065,000.00 2,383,456,000.00 2,574,977,000.00 2,579,131,000.00 2,610,604,000.00 3,926,643,000.00 3,269,963,000.00 2,724,573,000.00
EBITDA ratio (0.33%) (0.30%) (0.20%) (0.23%) (0.22%) (0.24%) (0.22%) (0.26%) (0.22%) (0.19%) (0.21%) (0.22%) (0.22%) (0.24%) (0.25%) (0.20%) (0.23%)
Income Before Tax
Income Before Tax 1,345,582,000.00 1,062,414,000.00 529,952,000.00 823,826,000.00 925,764,000.00 1,138,539,000.00 1,269,305,000.00 1,542,866,000.00 1,172,754,000.00 1,270,756,000.00 1,736,613,000.00 1,854,104,000.00 1,712,324,000.00 1,738,237,000.00 3,079,353,000.00 2,335,436,000.00 1,739,312,000.00
Income Before Tax Ratio (0.15%) (0.13%) (0.09%) (0.12%) (0.12%) (0.14%) (0.14%) (0.15%) (0.11%) (0.13%) (0.15%) (0.16%) (0.14%) (0.16%) (0.21%) (0.17%) (0.15%)
Income Tax Expense
Income Tax Expense 436,794,000.00 393,664,000.00 191,412,000.00 271,221,000.00 260,494,000.00 433,910,000.00 528,456,000.00 537,402,000.00 398,707,000.00 451,140,000.00 667,161,000.00 483,378,000.00 549,101,000.00 535,570,000.00 948,819,000.00 680,381,000.00 512,509,000.00
Net Income
Net Income 908,787,000.00

+0%

668,750,000.00

-26%

338,540,000.00

-49%

552,605,000.00

+63%

665,270,000.00

+20%

704,629,000.00

+6%

740,849,000.00

+5%

1,005,463,000.00

+36%

774,046,000.00

-23%

819,616,000.00

+6%

1,069,451,000.00

+30%

1,370,725,000.00

+28%

1,163,223,000.00

-15%

1,202,666,000.00

+3%

2,130,533,000.00

+77%

1,655,055,000.00

-22%

1,226,803,000.00

-26%

Net Income Ratio (0.10%) (0.08%) (0.05%) (0.08%) (0.09%) (0.09%) (0.08%) (0.10%) (0.07%) (0.08%) (0.09%) (0.12%) (0.10%) (0.11%) (0.15%) (0.12%) (0.10%)
Earning Per Share
Basic EPS 82.95 61.24 31.39 53.22 69.81 73.94 77.74 106.56 83.15 88.05 114.88 147.38 125.68 129.95 230.20 178.83 132.56
Diluted EPS 82.95 61.24 31.39 53.22 69.81 73.94 77.74 106.56 83.15 88.05 114.88 147.38 125.68 129.95 230.20 178.83 132.56
Share Outstanding
Basic Share Outstanding 10,956,544.00 10,920,884.00 10,785,738.00 10,383,724.00 9,530,630.00 9,530,538.00 9,530,376.00 9,435,662.00 9,309,402.00 9,309,266.00 9,309,172.00 9,300,738.00 9,255,104.00 9,255,062.00 9,254,954.00 9,254,904.00 9,254,828.00
Diluted Share Outstanding 10,956,544.00 10,920,884.00 10,785,738.00 10,383,724.00 9,530,630.00 9,530,538.00 9,530,376.00 9,435,662.00 9,309,402.00 9,309,266.00 9,309,172.00 9,300,738.00 9,255,104.00 9,255,062.00 9,254,954.00 9,254,904.00 9,254,828.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation