JFE
5411.TJFE Holdings Price (5411.T)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
627,244,000
(8.1979)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
JFE Holdings, Inc.Currency: JPY
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
2.43T
+0% |
2.47T
+2% |
2.80T
+13% |
3.10T
+11% |
3.26T
+5% |
3.54T
+9% |
3.91T
+10% |
2.84T
-27% |
3.20T
+12% |
3.17T
-1% |
3.19T
+1% |
3.67T
+15% |
3.85T
+5% |
3.43T
-11% |
3.31T
-4% |
3.68T
+11% |
3.87T
+5% |
3.73T
-4% |
3.23T
-13% |
4.37T
+35% |
5.27T
+21% |
5.17T
-2% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 1.96T | 1.92T | 2.04T | 2.28T | 2.45T | 2.72T | 3.20T | 2.51T | 2.77T | 2.88T | 2.88T | 3.22T | 3.31T | 3.02T | 2.89T | 3.10T | 3.33T | 3.33T | 2.91T | 3.69T | 4.66T | 4.52T | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
464.97B
+0% |
555.39B
+19% |
760.95B
+37% |
813.52B
+7% |
810.62B
0% |
818.47B
+1% |
709.01B
-13% |
338.61B
-52% |
429.84B
+27% |
286.95B
-33% |
305.04B
+6% |
451.48B
+48% |
537.37B
+19% |
413.98B
-23% |
419.34B
+1% |
582.59B
+39% |
545.19B
-6% |
395.61B
-27% |
314.52B
-20% |
670.46B
+113% |
609.42B
-9% |
656.19B
+8% |
|
| Gross Profit Ratio | (0.19%) | (0.22%) | (0.27%) | (0.26%) | (0.25%) | (0.23%) | (0.18%) | (0.12%) | (0.13%) | (0.09%) | (0.10%) | (0.12%) | (0.14%) | (0.12%) | (0.13%) | (0.16%) | (0.14%) | (0.11%) | (0.10%) | (0.15%) | (0.12%) | (0.13%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.66B | 31.18B | 32.49B | 35.15B | 35.54B | 34.71B | 37.27B | 38.72B | 36.21B | 39.66B | 43.02B | 43.84B | |
| General and Administrative | 318.09B | 301.79B | 293.71B | 296.35B | 306.69B | 307.95B | 0.00 | 0.00 | 0.00 | 0.00 | 189.96B | 213.27B | 229.10B | 210.47B | 209.66B | 217.86B | 357.32B | 356.99B | 324.06B | 360.42B | 392.45B | 316.78B | |
| Selling, General & Admin... | 318.09B | 301.79B | 293.71B | 296.35B | 306.69B | 307.95B | 0.00 | 0.00 | 0.00 | 0.00 | 265.16B | 298.15B | 314.77B | 288.19B | 287.06B | 302.24B | 357.32B | 356.99B | 324.06B | 360.42B | 392.45B | 408.68B | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 75.21B | 84.89B | 85.67B | 77.73B | 77.40B | 84.37B | 97.19B | 92.06B | 75.39B | 87.65B | 90.79B | 91.90B | |
| Depreciation and Amortiz... | 173.22B | 185.68B | 179.77B | 175.06B | 176.79B | 20.46B | 247.77B | 248.37B | 246.67B | 238.32B | 194.06B | 181.31B | 176.02B | 177.95B | 185.78B | 182.65B | 196.24B | 231.58B | 236.35B | 252.28B | 269.60B | 274.10B | |
| Other Expenses | 1,000.00k | 1,000.00k | 1,000.00k | 1,000.00k | 0.00 | 2.00M | -8,839,000,000.00 | -154,000,000.00 | -8,303,000,000.00 | -4,350,000,000.00 | 7.61B | 8.00B | -3,974,000,000.00 | -2,480,000,000.00 | -3,798,000,000.00 | 410.00M | -1,522,000,000.00 | 9.51B | 17.61B | -6,696,000,000.00 | 0.00 | -43,838,000,000.00 | |
| Total Operating Expenses | 318.09B | 301.79B | 293.71B | 296.35B | 306.69B | 307.95B | 301.21B | 249.84B | 247.03B | 242.17B | 265.16B | 298.15B | 314.77B | 323.34B | 322.59B | 335.92B | 355.80B | 366.50B | 341.67B | 353.72B | 396.58B | 408.68B | |
| Cost and Exponses | 2.28T | 2.22T | 2.34T | 2.58T | 2.76T | 3.03T | 3.50T | 2.76T | 3.01T | 3.12T | 3.15T | 3.51T | 3.63T | 3.34T | 3.21T | 3.43T | 3.68T | 3.70T | 3.25T | 4.05T | 5.06T | 4.93T | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
146.88B
+0% |
253.61B
+73% |
467.24B
+84% |
517.17B
+11% |
503.94B
-3% |
510.52B
+1% |
407.81B
-20% |
88.78B
-78% |
182.81B
+106% |
44.78B
-76% |
39.87B
-11% |
153.33B
+285% |
222.60B
+45% |
90.64B
-59% |
96.75B
+7% |
246.67B
+155% |
221.82B
-10% |
-200,927,000,000.00
-191% |
7.57B
-104% |
-400,192,000,000.00
-5,389% |
225.09B
-156% |
247.50B
+10% |
|
| Operating Income Ratio | (0.06%) | (0.10%) | (0.17%) | (0.17%) | (0.15%) | (0.14%) | (0.10%) | (0.03%) | (0.06%) | (0.01%) | (0.01%) | (0.04%) | (0.06%) | (0.03%) | (0.03%) | (0.07%) | (0.06%) | (-0.05%) | (0.00%) | (-0.09%) | (0.04%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 2.41B | 1.19B | 1.28B | 0.00 | 0.00 | 1.76B | 1.23B | 619.00M | 837.00M | 393.00M | 879.00M | 1.15B | 1.08B | 1.19B | 1.47B | 1.49B | 2.08B | 2.73B | 1.69B | 1.55B | 3.68B | 5.05B | |
| Interest Expenses | 38.81B | 28.30B | 21.77B | 15.80B | 15.40B | 18.02B | 22.51B | 19.46B | 16.46B | 15.10B | 14.37B | 13.95B | 14.53B | 12.28B | 12.61B | 13.03B | 14.59B | 15.27B | 14.18B | 13.21B | 18.48B | 23.67B | |
| Total Other Income/Exp... | -120,709,000,000.00 | -67,183,000,000.00 | -163,572,000,000.00 | -7,910,000,000.00 | 4.70B | -63,317,000,000.00 | -76,768,000,000.00 | -17,823,000,000.00 | -67,543,000,000.00 | -116,629,000,000.00 | 35.51B | 7.18B | 4.09B | -16,301,000,000.00 | 8.73B | -14,480,000,000.00 | 21.45B | -252,095,000,000.00 | 2.64B | 78.50B | -14,804,000,000.00 | -35,277,000,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | 328.43B | 446.98B | 505.20B | 700.12B | 700.83B | 685.68B | 601.32B | 338.79B | 378.40B | 181.56B | 283.82B | 334.64B | 398.62B | 268.59B | 303.87B | 351.55B | 393.16B | 33.38B | 231.37B | 569.06B | 492.24B | 566.15B | |
| EBITDA ratio | (0.14%) | (0.18%) | (0.24%) | (0.23%) | (0.22%) | (0.16%) | (0.17%) | (0.12%) | (0.13%) | (0.10%) | (0.08%) | (0.10%) | (0.11%) | (0.08%) | (0.09%) | (0.11%) | (0.11%) | (0.07%) | (0.07%) | (0.15%) | (0.10%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | 26.17B | 186.42B | 303.67B | 509.26B | 508.64B | 447.20B | 331.04B | 70.95B | 115.27B | -71,850,000,000.00 | 75.38B | 160.51B | 226.69B | 74.34B | 105.47B | 213.38B | 209.31B | -213,473,000,000.00 | -4,930,000,000.00 | 388.54B | 210.28B | 212.23B | |
| Income Before Tax Ratio | (0.01%) | (0.08%) | (0.11%) | (0.16%) | (0.16%) | (0.13%) | (0.08%) | (0.02%) | (0.04%) | (-0.02%) | (0.02%) | (0.04%) | (0.06%) | (0.02%) | (0.03%) | (0.06%) | (0.05%) | (-0.06%) | (0.00%) | (0.09%) | (0.04%) | (0.04%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 11.67B | 77.25B | 141.60B | 179.36B | 206.83B | 182.05B | 136.61B | 21.42B | 53.41B | -38,132,000,000.00 | 32.35B | 54.01B | 82.58B | 36.68B | 32.85B | 63.39B | 39.49B | -20,183,000,000.00 | 14.13B | 98.74B | 43.53B | 67.41B | |
| Net Income | |||||||||||||||||||||||
| Net Income | 15.95B
+0% |
106.87B
+570% |
160.06B
+50% |
326.00B
+104% |
299.68B
-8% |
261.85B
-13% |
194.23B
-26% |
45.66B
-76% |
58.61B
+28% |
-36,633,000,000.00
-163% |
39.60B
-208% |
102.38B
+159% |
139.36B
+36% |
33.66B
-76% |
67.94B
+102% |
144.64B
+113% |
163.51B
+13% |
-197,744,000,000.00
-221% |
-21,867,000,000.00
-89% |
288.06B
-1,417% |
162.62B
-44% |
197.42B
+21% |
|
| Net Income Ratio | (0.01%) | (0.04%) | (0.06%) | (0.11%) | (0.09%) | (0.07%) | (0.05%) | (0.02%) | (0.02%) | (-0.01%) | (0.01%) | (0.03%) | (0.04%) | (0.01%) | (0.02%) | (0.04%) | (0.04%) | (-0.05%) | (-0.01%) | (0.07%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | 27.74 | 185.84 | 272.56 | 556.73 | 508.71 | 450.58 | 355.64 | 86.35 | 110.73 | -68.71 | 71.20 | 177.44 | 241.60 | 58.36 | 117.81 | 268.26 | 283.81 | -343.39 | -37.97 | 500.28 | 280.68 | 323.33 | |
| Diluted EPS | 27.74 | 185.84 | 272.56 | 556.73 | 508.71 | 423.04 | 338.36 | 86.26 | 109.68 | -68.71 | 71.20 | 177.44 | 241.60 | 58.36 | 117.81 | 268.26 | 283.76 | -343.39 | -37.97 | 500.12 | 280.52 | 314.74 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 575.02M | 575.08M | 587.24M | 585.55M | 589.11M | 581.13M | 546.13M | 528.75M | 529.30M | 533.14M | 556.19M | 577.02M | 576.81M | 576.74M | 576.69M | 539.17M | 576.12M | 575.85M | 575.83M | 575.79M | 579.38M | 610.58M | |
| Diluted Share Outstanding | 575.02M | 575.08M | 587.24M | 585.55M | 589.11M | 618.96M | 574.03M | 529.32M | 534.35M | 533.14M | 556.19M | 577.02M | 576.81M | 576.74M | 576.69M | 539.17M | 576.23M | 575.85M | 575.83M | 575.98M | 579.72M | 627.24M | |