Tainergy
4934.TWTainergy Tech Co., Ltd. Price (4934.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
225,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tainergy Tech Co., Ltd.Currency: TWD
| YEAR | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
1,486,316,000.00
+0% |
4,605,518,000.00
+210% |
3,949,546,000.00
-14% |
3,740,880,000.00
-5% |
5,147,861,000.00
+38% |
6,553,928,000.00
+27% |
7,825,338,000.00
+19% |
7,343,091,000.00
-6% |
5,966,344,000.00
-19% |
2,727,097,000.00
-54% |
2,328,813,000.00
-15% |
2,193,597,000.00
-6% |
1,583,558,000.00
-28% |
2,221,436,000.00
+40% |
2,145,121,999.00
-3% |
||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 1,438,924,000.00 | 3,743,014,000.00 | 4,200,947,000.00 | 4,740,148,000.00 | 4,716,670,000.00 | 6,105,085,000.00 | 7,197,135,000.00 | 7,217,293,000.00 | 6,142,222,000.00 | 3,528,921,000.00 | 2,448,428,000.00 | 1,968,113,000.00 | 1,818,634,000.00 | 2,061,577,000.00 | 1,894,212,000.00 | ||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
47,392,000.00
+0% |
862,504,000.00
+1,720% |
-251,401,000.00
-129% |
-999,268,000.00
+297% |
431,191,000.00
-143% |
448,843,000.00
+4% |
628,203,000.00
+40% |
125,798,000.00
-80% |
-175,878,000.00
-240% |
-801,824,000.00
+356% |
-119,615,000.00
-85% |
225,484,000.00
-289% |
-235,076,000.00
-204% |
159,859,000.00
-168% |
250,909,999.00
+57% |
||||
| Gross Profit Ratio | (0.03%) | (0.19%) | (-0.06%) | (-0.27%) | (0.08%) | (0.07%) | (0.08%) | (0.02%) | (-0.03%) | (-0.29%) | (-0.05%) | (0.10%) | (-0.15%) | (0.07%) | (0.12%) | ||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 62,063,000.00 | 84,537,000.00 | 51,778,000.00 | 65,054,000.00 | 63,042,000.00 | 71,520,000.00 | 81,332,000.00 | 86,983,000.00 | 65,727,000.00 | 47,442,000.00 | 19,572,000.00 | 39,186,000.00 | 76,020,000.00 | 156,923,000.00 | 192,927,000.00 | ||||
| General and Administrative | 38,812,000.00 | 84,627,000.00 | 114,559,000.00 | 121,337,000.00 | 34,394,000.00 | 153,249,000.00 | 183,772,000.00 | 230,730,000.00 | 141,287,000.00 | 182,290,000.00 | 158,187,000.00 | 168,636,000.00 | 209,957,000.00 | 162,441,000.00 | 179,673,000.00 | ||||
| Selling, General & Admin... | 57,299,000.00 | 119,096,000.00 | 304,048,000.00 | 229,219,000.00 | 124,245,000.00 | 263,730,000.00 | 261,177,000.00 | 333,466,000.00 | 218,444,000.00 | 275,005,000.00 | 190,377,000.00 | 191,446,000.00 | 226,971,000.00 | 176,077,000.00 | 196,055,000.00 | ||||
| Selling & Marketing Exp... | 18,487,000.00 | 34,469,000.00 | 189,489,000.00 | 107,882,000.00 | 89,851,000.00 | 110,481,000.00 | 77,405,000.00 | 102,736,000.00 | 77,157,000.00 | 92,715,000.00 | 32,190,000.00 | 22,810,000.00 | 17,014,000.00 | 13,636,000.00 | 16,382,000.00 | ||||
| Depreciation and Amortiz... | 123,965,000.00 | 184,257,000.00 | 327,528,000.00 | 559,712,000.00 | 545,028,000.00 | 514,282,000.00 | 581,423,000.00 | 683,335,000.00 | 703,088,000.00 | 688,251,000.00 | 468,278,000.00 | 332,494,000.00 | 291,086,000.00 | 226,720,000.00 | 239,016,000.00 | ||||
| Other Expenses | 3,914,000.00 | 8,371,000.00 | 19,764,000.00 | 43,754,000.00 | 44,129,000.00 | 116,721,000.00 | 90,958,000.00 | -5,360,000.00 | -453,887,000.00 | 7,016,000.00 | 43,136,000.00 | 60,804,000.00 | 14,302,000.00 | 73,558,000.00 | 147,739,999.00 | ||||
| Total Operating Expenses | 119,362,000.00 | 203,633,000.00 | 355,826,000.00 | 294,273,000.00 | 187,287,000.00 | 335,250,000.00 | 342,509,000.00 | 420,449,000.00 | 284,171,000.00 | 322,447,000.00 | 209,949,000.00 | 230,632,000.00 | 302,991,000.00 | 406,558,000.00 | 536,721,999.00 | ||||
| Cost and Exponses | 1,558,286,000.00 | 3,946,647,000.00 | 4,556,773,000.00 | 5,034,421,000.00 | 4,903,957,000.00 | 6,440,335,000.00 | 7,539,644,000.00 | 7,637,742,000.00 | 6,426,393,000.00 | 3,851,368,000.00 | 2,658,377,000.00 | 2,198,745,000.00 | 2,121,625,000.00 | 2,468,135,000.00 | 2,430,933,999.00 | ||||
| Operating Income | |||||||||||||||||||
| Operating Income |
-71,970,000.00
+0% |
658,871,000.00
-1,015% |
-607,227,000.00
-192% |
-1,293,541,000.00
+113% |
243,904,000.00
-119% |
113,593,000.00
-53% |
285,694,000.00
+152% |
-294,651,000.00
-203% |
-460,049,000.00
+56% |
-1,124,271,000.00
+144% |
-268,727,000.00
-76% |
56,323,000.00
-121% |
-523,031,000.00
-1,029% |
-159,551,000.00
-69% |
-285,812,000.00
+79% |
||||
| Operating Income Ratio | (-0.05%) | (0.14%) | (-0.15%) | (-0.35%) | (0.05%) | (0.02%) | (0.04%) | (-0.04%) | (-0.08%) | (-0.41%) | (-0.12%) | (0.03%) | (-0.33%) | (-0.07%) | (-0.13%) | ||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 9,472,000.00 | 10,614,000.00 | 5,715,000.00 | 3,692,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,291,000.00 | 44,253,000.00 | 27,231,000.00 | 20,333,000.00 | 18,944,000.00 | 14,844,000.00 | 32,875,000.00 | ||||
| Interest Expenses | 53,662,000.00 | 50,046,000.00 | 53,308,000.00 | 66,293,000.00 | 78,174,000.00 | 62,364,000.00 | 43,418,000.00 | 34,654,000.00 | 34,587,000.00 | 52,868,000.00 | 47,623,000.00 | 28,792,000.00 | 30,237,000.00 | 22,996,000.00 | 9,267,000.00 | ||||
| Total Other Income/Exp... | -76,856,000.00 | -89,552,000.00 | 7,301,000.00 | -127,325,000.00 | -34,045,000.00 | 54,357,000.00 | 47,540,000.00 | -40,014,000.00 | -488,474,000.00 | -614,534,000.00 | -180,142,000.00 | -17,036,000.00 | -22,432,000.00 | 122,800,000.00 | 95,276,000.00 | ||||
| EBITDA | |||||||||||||||||||
| EBITDA | 30,286,000.00 | 803,622,000.00 | -219,090,000.00 | -878,290,000.00 | 788,932,000.00 | 744,596,000.00 | 954,054,000.00 | 388,684,000.00 | -210,848,000.00 | -986,099,000.00 | 6,195,000.00 | 388,817,000.00 | -551,865,000.00 | 238,403,000.00 | 66,648,000.00 | ||||
| EBITDA ratio | (0.02%) | (0.17%) | (-0.06%) | (-0.19%) | (0.16%) | (0.11%) | (0.12%) | (0.05%) | (-0.03%) | (-0.15%) | (0.09%) | (0.18%) | (-0.14%) | (0.04%) | (0.03%) | ||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -148,826,000.00 | 569,319,000.00 | -599,926,000.00 | -1,420,341,000.00 | 209,859,000.00 | 167,950,000.00 | 333,234,000.00 | -334,665,000.00 | -948,523,000.00 | -1,738,805,000.00 | -509,706,000.00 | -17,036,000.00 | -882,192,000.00 | -36,751,000.00 | -190,536,000.00 | ||||
| Income Before Tax Ratio | (-0.10%) | (0.12%) | (-0.15%) | (-0.38%) | (0.04%) | (0.03%) | (0.04%) | (-0.05%) | (-0.16%) | (-0.64%) | (-0.22%) | (-0.01%) | (-0.56%) | (-0.02%) | (-0.09%) | ||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | -58,392,000.00 | 51,656,000.00 | 3,178,000.00 | 33,278,000.00 | -8,675,000.00 | -7,234,000.00 | -26,000.00 | -40,712,000.00 | 3,326,000.00 | 105,381,000.00 | -25,703,000.00 | -11,696,000.00 | 44,365,000.00 | -16,000.00 | -188,000.00 | ||||
| Net Income | |||||||||||||||||||
| Net Income | -90,434,000.00
+0% |
517,663,000.00
-672% |
-603,104,000.00
-217% |
-1,453,619,000.00
+141% |
218,534,000.00
-115% |
175,184,000.00
-20% |
333,260,000.00
+90% |
-293,953,000.00
-188% |
-951,849,000.00
+224% |
-1,844,186,000.00
+94% |
-484,003,000.00
-74% |
-5,340,000.00
-99% |
-926,557,000.00
+17,251% |
-36,735,000.00
-96% |
-28,577,000.00
-22% |
||||
| Net Income Ratio | (-0.06%) | (0.11%) | (-0.15%) | (-0.39%) | (0.04%) | (0.03%) | (0.04%) | (-0.04%) | (-0.16%) | (-0.68%) | (-0.21%) | (0.00%) | (-0.59%) | (-0.02%) | (-0.01%) | ||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -1.63 | 8.68 | -7.76 | -13.22 | 1.83 | 1.16 | 1.94 | -1.52 | -4.76 | -9.22 | -2.42 | -0.03 | -4.51 | -0.16 | -0.13 | ||||
| Diluted EPS | -1.63 | 8.54 | -7.76 | -13.07 | 1.83 | 1.16 | 1.92 | -1.51 | -4.71 | -9.12 | -2.39 | -0.03 | -4.50 | -0.16 | -0.13 | ||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 55,594,972.00 | 59,647,834.00 | 77,706,358.00 | 109,969,599.00 | 119,211,299.00 | 150,378,000.00 | 173,085,833.00 | 193,082,596.00 | 199,972,478.00 | 200,000,000.00 | 200,000,000.00 | 200,000,000.00 | 205,647,405.00 | 225,000,000.00 | 225,000,000.00 | ||||
| Diluted Share Outstanding | 55,594,972.00 | 60,642,481.00 | 77,706,358.00 | 111,177,188.00 | 119,602,598.00 | 151,080,071.00 | 173,097,742.00 | 195,202,747.00 | 202,196,795.00 | 202,196,795.00 | 202,196,800.00 | 200,000,000.00 | 205,833,000.00 | 225,000,000.00 | 225,000,000.00 | ||||